Equity Info – Page 122

Marathon Nextgen Realty Ltd (MARATHON)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 618.85
% Change: 0.63% (Prev Close: 615.00)

Volume: 54,095
% Change: -32.14% (Prev Volume: 79,719)

Delivery: 37,669
Delivery % : 69.63
% Change: -26.29% (Prev Delivery: 51,101)

Turnover: 334 Lacs
% Change: -32.08% (Prev Turnover: 491)

💹 EOD Valuation

P/E Ratio: 15.13
P/B Ratio: 2.67
Market Cap: 4171 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MARATHON
Market Cap: 4280 Rs. Cr.
Face Value: 5.00 Rs.

52 Week High: 774.55
52 Week Low: 352.05

All-Time High: 774.55 Rs.
All-Time Low: 1.76 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-10.22% | 8.76% | 57.15% | 0.85% | 33.96%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 55.92%

Change (3Y | 1Y): -18.73% | -17.71%

Pledged %: 0.00%

FII Holding

FII Holding: 9.90%

Change (3Y | 1Y): 9.87% | 7.62%

DII Holding

DII Holding: 16.66%

Change (3Y | 1Y): 16.54% | 14.23%

Public Holding: 17.53%

🏦 Financial Strength

Debt to Equity: 0.47
Debt: 560.26 Rs. Cr.

Book Value: 231.79 Rs.
Current Ratio: 2.15
Interest Coverage: 5.47
Free Cash Flow: -28.65 Rs. Cr.

📈 Growth & Sales

Sales Growth: -14.97%

Sales Growth Qtr (YOY | QoQ):
-13.19% | -5.23%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
19.19% | 23.75% | -14.97%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 29.98%

Profit Growth Qtr (YOY | QoQ):
62.06% | 13.53%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
50.63% | 69.19% | 29.98%

EPS Rs.

EPS (TTM): 40.91 Rs.

EPS Qtr (Last Year | Latest):
7.22 Rs. | 11.69 Rs.

EPS Annual (Last Annual | Annual March):
32.53 Rs. | 36.43 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
47.43% | 63.25%

Net Profit Rs. Cr.

Net Profit (TTM): 214.31 Rs. Cr.

Net Profit (Annual - March): 190.53 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
37.80| 54.23 | 61.57

EBITDA Rs. Cr.

EBITDA (Quarter): 81.02 Rs. Cr.
EBITDA (Previous Yr Ql): 63.78 Rs. Cr.

EBITDA (Annual - March): 269.32 Rs. Cr.
EBITDA (Previous Annual): 273.98 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
29.98% | 33.76%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 27.03%

OPM Qtr (Previous | Current):
27.78% | 21.96%

OPM Annual (5 Yrs | Last Yr | March):
31.43% | 33.05% | 29.83%

Return on Equity %

ROE: 17.09%

ROE (5 Yrs | 3 Yrs | Last Yr):
13.54% | 17.72% | 18.69%

Return on Capital Employed %

ROCE: 15.10%

ROCE (5 Yrs | 3 Yrs | Last Yr):
12.15% | 15.88% | 15.80%

Return on Assets %

ROA (TTM): 8.79%

ROA (5 Yrs | 3 Yrs | Last Yr):
5.09% | 7.48% | 7.68%

PEG Ratio: 0.30
Dividend Yield: 0.16%

PE 3 Yrs: 15.50
PE 5 Yrs: 17.56

Dividend Yield: 0.16%

👥 Company

Marathon Nextgen Realty Ltd

MARATHON

Promoter Holding: %

Marine Electricals Ltd (MARINE)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 184.00
% Change: 0.25% (Prev Close: 183.54)

Volume: 1,89,191
% Change: -2.86% (Prev Volume: 1,94,761)

Delivery: 1,26,528
Delivery % : 66.88
% Change: 0.00% (Prev Delivery: 0)

Turnover: 346 Lacs
% Change: -2.38% (Prev Turnover: 354)

💹 EOD Valuation

P/E Ratio: 59.16
P/B Ratio: 6.29
Market Cap: 2537 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MARINE
Market Cap: 2296 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 333.00
52 Week Low: 138.90

All-Time High: 333.00 Rs.
All-Time Low: 13.30 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-3.32% | -26.86% | 1.97% | -31.76% | 71.08%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 68.45%

Change (3Y | 1Y): -5.18% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.08%

Change (3Y | 1Y): 0.08% | -0.07%

DII Holding

DII Holding: 0.07%

Change (3Y | 1Y): 0.07% | 0.03%

Public Holding: 31.40%

🏦 Financial Strength

Debt to Equity: 0.14
Debt: 55.19 Rs. Cr.

Book Value: 29.27 Rs.
Current Ratio: 2.14
Interest Coverage: 5.19
Free Cash Flow: 34.63 Rs. Cr.

📈 Growth & Sales

Sales Growth: 20.64%

Sales Growth Qtr (YOY | QoQ):
20.60% | -33.41%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
23.88% | 26.79% | 20.64%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 45.62%

Profit Growth Qtr (YOY | QoQ):
62.83% | -14.21%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
46.40% | 41.56% | 45.62%

EPS Rs.

EPS (TTM): 3.11 Rs.

EPS Qtr (Last Year | Latest):
0.54 Rs. | 0.84 Rs.

EPS Annual (Last Annual | Annual March):
1.95 Rs. | 2.79 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
43.01% | 36.13%

Net Profit Rs. Cr.

Net Profit (TTM): 42.64 Rs. Cr.

Net Profit (Annual - March): 38.11 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
7.05| 13.51 | 11.59

EBITDA Rs. Cr.

EBITDA (Quarter): 22.10 Rs. Cr.
EBITDA (Previous Yr Ql): 16.40 Rs. Cr.

EBITDA (Annual - March): 82.06 Rs. Cr.
EBITDA (Previous Annual): 59.07 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
23.50% | 30.49%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 9.07%

OPM Qtr (Previous | Current):
8.93% | 10.13%

OPM Annual (5 Yrs | Last Yr | March):
8.88% | 8.32% | 8.96%

Return on Equity %

ROE: 11.74%

ROE (5 Yrs | 3 Yrs | Last Yr):
10.01% | 10.83% | 11.28%

Return on Capital Employed %

ROCE: 16.30%

ROCE (5 Yrs | 3 Yrs | Last Yr):
13.92% | 15.19% | 15.39%

Return on Assets %

ROA (TTM): 5.69%

ROA (5 Yrs | 3 Yrs | Last Yr):
4.31% | 4.80% | 4.76%

PEG Ratio: 1.29
Dividend Yield: 0.12%

PE 3 Yrs: 60.83
PE 5 Yrs: 47.12

Dividend Yield: 0.12%

👥 Company

Marine Electricals Ltd

MARINE

Promoter Holding: %

MAS Financial Services Ltd (MASFIN)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 317.20
% Change: 1.34% (Prev Close: 313.00)

Volume: 1,11,973
% Change: 108.85% (Prev Volume: 53,614)

Delivery: 70,740
Delivery % : 63.18
% Change: 145.79% (Prev Delivery: 28,781)

Turnover: 355 Lacs
% Change: 112.58% (Prev Turnover: 167)

💹 EOD Valuation

P/E Ratio: 17.75
P/B Ratio: 2.21
Market Cap: 5757 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MASFIN
Market Cap: 5627 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 350.45
52 Week Low: 220.06

All-Time High: 423.34 Rs.
All-Time Low: 121.67 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
3.46% | 6.02% | 23.28% | 10.02% | 7.61%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 66.63%

Change (3Y | 1Y): -7.08% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 3.07%

Change (3Y | 1Y): 1.53% | -0.05%

DII Holding

DII Holding: 19.99%

Change (3Y | 1Y): 10.60% | -0.14%

Public Holding: 10.32%

🏦 Financial Strength

Debt to Equity: 3.51
Debt: 9155.85 Rs. Cr.

Book Value: 143.78 Rs.
Current Ratio: 3.49
Interest Coverage: 1.55
Free Cash Flow: -1163.02 Rs. Cr.

📈 Growth & Sales

Sales Growth: 25.18%

Sales Growth Qtr (YOY | QoQ):
27.90% | 6.35%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
17.61% | 32.25% | 25.18%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 21.95%

Profit Growth Qtr (YOY | QoQ):
19.28% | 3.81%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
12.81% | 24.92% | 21.95%

EPS Rs.

EPS (TTM): 17.87 Rs.

EPS Qtr (Last Year | Latest):
3.95 Rs. | 4.71 Rs.

EPS Annual (Last Annual | Annual March):
15.31 Rs. | 17.11 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
10.55% | 20.78%

Net Profit Rs. Cr.

Net Profit (TTM): 328.01 Rs. Cr.

Net Profit (Annual - March): 313.98 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
72.56| 83.41 | 86.59

EBITDA Rs. Cr.

EBITDA (Quarter): 334.66 Rs. Cr.
EBITDA (Previous Yr Ql): 279.79 Rs. Cr.

EBITDA (Annual - March): 1196.86 Rs. Cr.
EBITDA (Previous Annual): 993.55 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
17.46% | 28.91%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 73.08%

OPM Qtr (Previous | Current):
71.74% | 71.66%

OPM Annual (5 Yrs | Last Yr | March):
77.15% | 76.97% | 74.75%

Return on Equity %

ROE: 14.14%

ROE (5 Yrs | 3 Yrs | Last Yr):
14.00% | 14.48% | 15.21%

Return on Capital Employed %

ROCE: 11.32%

ROCE (5 Yrs | 3 Yrs | Last Yr):
11.27% | 11.47% | 11.70%

Return on Assets %

ROA (TTM): 2.89%

ROA (5 Yrs | 3 Yrs | Last Yr):
2.85% | 2.88% | 2.89%

PEG Ratio: 0.70
Dividend Yield: 0.55%

PE 3 Yrs: 19.98
PE 5 Yrs: 21.55

Dividend Yield: 0.55%

👥 Company

MAS Financial Services Ltd

MASFIN

Promoter Holding: %

Master Trust Ltd (MASTERTR)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 153.00
% Change: 0.00% (Prev Close: 153.00)

Volume: 83,993
% Change: -13.74% (Prev Volume: 97,374)

Delivery: 14,921
Delivery % : 17.76
% Change: -27.55% (Prev Delivery: 20,594)

Turnover: 128 Lacs
% Change: -14.68% (Prev Turnover: 150)

💹 EOD Valuation

P/E Ratio: 13.88
P/B Ratio: 2.69
Market Cap: 1718 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MASTERTR
Market Cap: 1712 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 202.00
52 Week Low: 103.95

All-Time High: 207.00 Rs.
All-Time Low: 0.45 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-5.29% | -0.58% | 29.19% | -19.50% | 71.84%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 71.93%

Change (3Y | 1Y): -2.91% | -0.57%

Pledged %: 6.78%

FII Holding

FII Holding: 0.00%

Change (3Y | 1Y): 0.00% | -0.02%

DII Holding

DII Holding: 0.05%

Change (3Y | 1Y): 0.05% | 0.05%

Public Holding: 28.02%

🏦 Financial Strength

Debt to Equity: 0.40
Debt: 257.93 Rs. Cr.

Book Value: 56.85 Rs.
Current Ratio: 1.69
Interest Coverage: 3.82
Free Cash Flow: -40.25 Rs. Cr.

📈 Growth & Sales

Sales Growth: -2.32%

Sales Growth Qtr (YOY | QoQ):
-17.89% | 7.94%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
33.86% | 20.79% | -2.32%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 0.09%

Profit Growth Qtr (YOY | QoQ):
-21.76% | 10.43%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
60.53% | 33.48% | 0.09%

EPS Rs.

EPS (TTM): 11.02 Rs.

EPS Qtr (Last Year | Latest):
3.14 Rs. | 2.41 Rs.

EPS Annual (Last Annual | Annual March):
9.93 Rs. | 11.69 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
59.53% | 32.10%

Net Profit Rs. Cr.

Net Profit (TTM): 123.70 Rs. Cr.

Net Profit (Annual - March): 131.24 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
34.65| 24.55 | 27.11

EBITDA Rs. Cr.

EBITDA (Quarter): 51.81 Rs. Cr.
EBITDA (Previous Yr Ql): 61.91 Rs. Cr.

EBITDA (Annual - March): 243.09 Rs. Cr.
EBITDA (Previous Annual): 203.92 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
49.24% | 30.63%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 41.96%

OPM Qtr (Previous | Current):
43.32% | 39.35%

OPM Annual (5 Yrs | Last Yr | March):
37.34% | 40.73% | 41.63%

Return on Equity %

ROE: 22.97%

ROE (5 Yrs | 3 Yrs | Last Yr):
21.33% | 22.81% | 24.87%

Return on Capital Employed %

ROCE: 30.09%

ROCE (5 Yrs | 3 Yrs | Last Yr):
27.09% | 29.41% | 32.78%

Return on Assets %

ROA (TTM): 7.02%

ROA (5 Yrs | 3 Yrs | Last Yr):
6.24% | 6.67% | 7.16%

PEG Ratio: 0.41
Dividend Yield: 0.00%

PE 3 Yrs: 11.47
PE 5 Yrs: 6.95

Dividend Yield: 0.00%

👥 Company

Master Trust Ltd

MASTERTR

Promoter Holding: %

Krishana Phoschem Ltd (KRISHANA)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 551.95
% Change: -0.53% (Prev Close: 554.90)

Volume: 91,356
% Change: -55.94% (Prev Volume: 2,07,345)

Delivery: 52,776
Delivery % : 57.77
% Change: -57.50% (Prev Delivery: 1,24,181)

Turnover: 505 Lacs
% Change: -55.97% (Prev Turnover: 1,147)

💹 EOD Valuation

P/E Ratio: 33.19
P/B Ratio: 8.71
Market Cap: 3345 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: KRISHANA
Market Cap: 3498 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 619.00
52 Week Low: 175.15

All-Time High: 619.00 Rs.
All-Time Low: 14.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
5.58% | 30.66% | 188.04% | 116.40% | 54.21%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 71.86%

Change (3Y | 1Y): 7.03% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 1.37%

Change (3Y | 1Y): 1.37% | 1.33%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 26.77%

🏦 Financial Strength

Debt to Equity: 0.98
Debt: 376.21 Rs. Cr.

Book Value: 63.38 Rs.
Current Ratio: 1.41
Interest Coverage: 5.13
Free Cash Flow: 115.99 Rs. Cr.

📈 Growth & Sales

Sales Growth: 41.73%

Sales Growth Qtr (YOY | QoQ):
40.88% | -16.36%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
52.88% | 62.09% | 41.73%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 123.80%

Profit Growth Qtr (YOY | QoQ):
86.35% | -6.94%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
44.43% | 43.22% | 123.80%

EPS Rs.

EPS (TTM): 16.63 Rs.

EPS Qtr (Last Year | Latest):
2.71 Rs. | 5.05 Rs.

EPS Annual (Last Annual | Annual March):
6.68 Rs. | 14.29 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
38.89% | 42.22%

Net Profit Rs. Cr.

Net Profit (TTM): 100.71 Rs. Cr.

Net Profit (Annual - March): 86.54 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
16.41| 32.86 | 30.58

EBITDA Rs. Cr.

EBITDA (Quarter): 68.37 Rs. Cr.
EBITDA (Previous Yr Ql): 42.73 Rs. Cr.

EBITDA (Annual - March): 193.89 Rs. Cr.
EBITDA (Previous Annual): 129.99 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
40.60% | 50.48%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 14.00%

OPM Qtr (Previous | Current):
11.90% | 16.57%

OPM Annual (5 Yrs | Last Yr | March):
14.75% | 13.89% | 13.57%

Return on Equity %

ROE: 25.29%

ROE (5 Yrs | 3 Yrs | Last Yr):
17.11% | 17.77% | 14.38%

Return on Capital Employed %

ROCE: 21.74%

ROCE (5 Yrs | 3 Yrs | Last Yr):
17.67% | 15.94% | 15.03%

Return on Assets %

ROA (TTM): 9.20%

ROA (5 Yrs | 3 Yrs | Last Yr):
8.61% | 6.91% | 5.67%

PEG Ratio: 0.80
Dividend Yield: 0.09%

PE 3 Yrs: 34.85
PE 5 Yrs: 31.29

Dividend Yield: 0.09%

👥 Company

Krishana Phoschem Ltd

KRISHANA

Promoter Holding: %