Manorama Industries Ltd (MANORAMA)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1325.10
% Change: 0.58% (Prev Close: 1317.50)

Volume: 63,021
% Change: -48.35% (Prev Volume: 1,22,008)

Delivery: 26,246
Delivery % : 41.65
% Change: -58.90% (Prev Delivery: 63,858)

Turnover: 834 Lacs
% Change: -48.58% (Prev Turnover: 1,621)

💹 EOD Valuation

P/E Ratio: 52.98
P/B Ratio: 17.10
Market Cap: 7898 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MANORAMA
Market Cap: 8079 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 1774.00
52 Week Low: 736.15

All-Time High: 1774.00 Rs.
All-Time Low: 36.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-6.00% | -3.46% | 35.01% | 60.42% | 75.44%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 54.41%

Change (3Y | 1Y): -2.85% | -0.01%

Pledged %: 0.00%

FII Holding

FII Holding: 3.40%

Change (3Y | 1Y): 1.00% | 0.59%

DII Holding

DII Holding: 4.61%

Change (3Y | 1Y): 1.21% | -0.53%

Public Holding: 37.56%

🏦 Financial Strength

Debt to Equity: 1.04
Debt: 482.30 Rs. Cr.

Book Value: 77.50 Rs.
Current Ratio: 1.67
Interest Coverage: 6.00
Free Cash Flow: -90.26 Rs. Cr.

📈 Growth & Sales

Sales Growth: 93.56%

Sales Growth Qtr (YOY | QoQ):
117.04% | 24.37%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
32.57% | 40.30% | 93.56%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 254.22%

Profit Growth Qtr (YOY | QoQ):
273.56% | 19.66%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
37.32% | 66.62% | 254.22%

EPS Rs.

EPS (TTM): 25.01 Rs.

EPS Qtr (Last Year | Latest):
2.27 Rs. | 8.48 Rs.

EPS Annual (Last Annual | Annual March):
6.73 Rs. | 18.80 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
35.43% | 66.62%

Net Profit Rs. Cr.

Net Profit (TTM): 149.09 Rs. Cr.

Net Profit (Annual - March): 112.05 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
13.54| 42.27 | 50.58

EBITDA Rs. Cr.

EBITDA (Quarter): 84.06 Rs. Cr.
EBITDA (Previous Yr Ql): 30.85 Rs. Cr.

EBITDA (Annual - March): 209.52 Rs. Cr.
EBITDA (Previous Annual): 86.67 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
33.59% | 64.28%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 26.24%

OPM Qtr (Previous | Current):
27.45% | 27.27%

OPM Annual (5 Yrs | Last Yr | March):
19.16% | 16.08% | 24.78%

Return on Equity %

ROE: 28.03%

ROE (5 Yrs | 3 Yrs | Last Yr):
16.43% | 18.17% | 12.63%

Return on Capital Employed %

ROCE: 23.03%

ROCE (5 Yrs | 3 Yrs | Last Yr):
15.27% | 16.52% | 13.38%

Return on Assets %

ROA (TTM): 13.01%

ROA (5 Yrs | 3 Yrs | Last Yr):
8.00% | 9.06% | 6.91%

PEG Ratio: 0.81
Dividend Yield: 0.04%

PE 3 Yrs: 67.59
PE 5 Yrs: 66.91

Dividend Yield: 0.04%

👥 Company

Manorama Industries Ltd

MANORAMA

Promoter Holding: %

Mangalam Organics Ltd (MANORG)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 569.40
% Change: 0.07% (Prev Close: 569.00)

Volume: 1,626
% Change: -40.00% (Prev Volume: 2,710)

Delivery: 1,275
Delivery % : 78.41
% Change: 0.00% (Prev Delivery: 0)

Turnover: 9 Lacs
% Change: -40.03% (Prev Turnover: 15)

💹 EOD Valuation

P/E Ratio: 21.06
P/B Ratio: 1.66
Market Cap: 490 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MANORG
Market Cap: 471 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 720.00
52 Week Low: 339.00

All-Time High: 1300.00 Rs.
All-Time Low: 3.92 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
19.52% | 0.79% | 38.33% | -4.73% | -2.76%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 58.65%

Change (3Y | 1Y): 3.74% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.00%

Change (3Y | 1Y): -0.02% | 0.00%

DII Holding

DII Holding: 2.78%

Change (3Y | 1Y): 2.78% | 1.36%

Public Holding: 38.57%

🏦 Financial Strength

Debt to Equity: 0.93
Debt: 272.23 Rs. Cr.

Book Value: 342.36 Rs.
Current Ratio: 1.09
Interest Coverage: 2.26
Free Cash Flow: -74.91 Rs. Cr.

📈 Growth & Sales

Sales Growth: 11.14%

Sales Growth Qtr (YOY | QoQ):
24.21% | -2.16%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
7.19% | 2.61% | 11.14%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 309.91%

Profit Growth Qtr (YOY | QoQ):
632.34% | 137.94%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-25.73% | -38.34% | 309.91%

EPS Rs.

EPS (TTM): 27.04 Rs.

EPS Qtr (Last Year | Latest):
1.95 Rs. | 14.28 Rs.

EPS Annual (Last Annual | Annual March):
5.15 Rs. | 14.71 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-25.73% | -38.34%

Net Profit Rs. Cr.

Net Profit (TTM): 23.16 Rs. Cr.

Net Profit (Annual - March): 12.60 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
1.67| 5.14 | 12.23

EBITDA Rs. Cr.

EBITDA (Quarter): 25.65 Rs. Cr.
EBITDA (Previous Yr Ql): 11.08 Rs. Cr.

EBITDA (Annual - March): 58.93 Rs. Cr.
EBITDA (Previous Annual): 39.45 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
-7.58% | -13.94%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 12.41%

OPM Qtr (Previous | Current):
13.13% | 14.75%

OPM Annual (5 Yrs | Last Yr | March):
13.36% | 7.84% | 11.06%

Return on Equity %

ROE: 4.39%

ROE (5 Yrs | 3 Yrs | Last Yr):
9.56% | -1.19% | 1.59%

Return on Capital Employed %

ROCE: 7.48%

ROCE (5 Yrs | 3 Yrs | Last Yr):
15.38% | 2.56% | 4.26%

Return on Assets %

ROA (TTM): 2.27%

ROA (5 Yrs | 3 Yrs | Last Yr):
8.52% | -0.66% | 0.87%

PEG Ratio: -0.53
Dividend Yield: 0.00%

PE 3 Yrs: 65.25
PE 5 Yrs: 15.22

Dividend Yield: 0.00%

👥 Company

Mangalam Organics Ltd

MANORG

Promoter Holding: %

Maral Overseas Ltd (MARALOVER)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 46.00
% Change: -7.98% (Prev Close: 49.99)

Volume: 1,46,090
% Change: 410.41% (Prev Volume: 28,622)

Delivery: 93,142
Delivery % : 63.76
% Change: 358.02% (Prev Delivery: 20,336)

Turnover: 69 Lacs
% Change: 375.74% (Prev Turnover: 15)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 1.75
Market Cap: 191 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MARALOVER
Market Cap: 234 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 97.17
52 Week Low: 54.21

All-Time High: 138.20 Rs.
All-Time Low: 3.65 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-13.17% | -22.77% | -15.64% | -28.33% | -6.35%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 74.95%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 48.03%

FII Holding

FII Holding: 0.07%

Change (3Y | 1Y): -0.10% | -0.01%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 24.97%

🏦 Financial Strength

Debt to Equity: 4.12
Debt: 449.15 Rs. Cr.

Book Value: 26.23 Rs.
Current Ratio: 0.89
Interest Coverage: 0.15
Free Cash Flow: 43.64 Rs. Cr.

📈 Growth & Sales

Sales Growth: 3.89%

Sales Growth Qtr (YOY | QoQ):
-10.13% | -17.91%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
9.15% | -1.10% | 3.89%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -1584.44%

Profit Growth Qtr (YOY | QoQ):
-94.88% | -5365.22%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-15.48% | 0.00% | -1584.44%

EPS Rs.

EPS (TTM): -7.30 Rs.

EPS Qtr (Last Year | Latest):
-1.55 Rs. | -3.03 Rs.

EPS Annual (Last Annual | Annual March):
-2.35 Rs. | -5.83 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-15.48% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): -30.32 Rs. Cr.

Net Profit (Annual - March): -24.20 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-6.45| -0.23 | -12.57

EBITDA Rs. Cr.

EBITDA (Quarter): 6.27 Rs. Cr.
EBITDA (Previous Yr Ql): 11.30 Rs. Cr.

EBITDA (Annual - March): 45.17 Rs. Cr.
EBITDA (Previous Annual): 59.60 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
12.88% | -30.44%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 2.03%

OPM Qtr (Previous | Current):
3.79% | 0.72%

OPM Annual (5 Yrs | Last Yr | March):
5.28% | 3.88% | 2.18%

Return on Equity %

ROE: -20.17%

ROE (5 Yrs | 3 Yrs | Last Yr):
3.98% | -12.32% | -7.27%

Return on Capital Employed %

ROCE: 1.89%

ROCE (5 Yrs | 3 Yrs | Last Yr):
10.01% | 2.45% | 4.52%

Return on Assets %

ROA (TTM): -3.26%

ROA (5 Yrs | 3 Yrs | Last Yr):
1.55% | -2.45% | -1.43%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 13.53
PE 5 Yrs: 6.19

Dividend Yield: 0.00%

👥 Company

Maral Overseas Ltd

MARALOVER

Promoter Holding: %

Marine Electricals Ltd (MARINE)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 184.00
% Change: 0.25% (Prev Close: 183.54)

Volume: 1,89,191
% Change: -2.86% (Prev Volume: 1,94,761)

Delivery: 1,26,528
Delivery % : 66.88
% Change: 0.00% (Prev Delivery: 0)

Turnover: 346 Lacs
% Change: -2.38% (Prev Turnover: 354)

💹 EOD Valuation

P/E Ratio: 59.16
P/B Ratio: 6.29
Market Cap: 2537 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MARINE
Market Cap: 2296 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 333.00
52 Week Low: 138.90

All-Time High: 333.00 Rs.
All-Time Low: 13.30 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-3.32% | -26.86% | 1.97% | -31.76% | 71.08%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 68.45%

Change (3Y | 1Y): -5.18% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.08%

Change (3Y | 1Y): 0.08% | -0.07%

DII Holding

DII Holding: 0.07%

Change (3Y | 1Y): 0.07% | 0.03%

Public Holding: 31.40%

🏦 Financial Strength

Debt to Equity: 0.14
Debt: 55.19 Rs. Cr.

Book Value: 29.27 Rs.
Current Ratio: 2.14
Interest Coverage: 5.19
Free Cash Flow: 34.63 Rs. Cr.

📈 Growth & Sales

Sales Growth: 20.64%

Sales Growth Qtr (YOY | QoQ):
20.60% | -33.41%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
23.88% | 26.79% | 20.64%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 45.62%

Profit Growth Qtr (YOY | QoQ):
62.83% | -14.21%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
46.40% | 41.56% | 45.62%

EPS Rs.

EPS (TTM): 3.11 Rs.

EPS Qtr (Last Year | Latest):
0.54 Rs. | 0.84 Rs.

EPS Annual (Last Annual | Annual March):
1.95 Rs. | 2.79 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
43.01% | 36.13%

Net Profit Rs. Cr.

Net Profit (TTM): 42.64 Rs. Cr.

Net Profit (Annual - March): 38.11 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
7.05| 13.51 | 11.59

EBITDA Rs. Cr.

EBITDA (Quarter): 22.10 Rs. Cr.
EBITDA (Previous Yr Ql): 16.40 Rs. Cr.

EBITDA (Annual - March): 82.06 Rs. Cr.
EBITDA (Previous Annual): 59.07 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
23.50% | 30.49%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 9.07%

OPM Qtr (Previous | Current):
8.93% | 10.13%

OPM Annual (5 Yrs | Last Yr | March):
8.88% | 8.32% | 8.96%

Return on Equity %

ROE: 11.74%

ROE (5 Yrs | 3 Yrs | Last Yr):
10.01% | 10.83% | 11.28%

Return on Capital Employed %

ROCE: 16.30%

ROCE (5 Yrs | 3 Yrs | Last Yr):
13.92% | 15.19% | 15.39%

Return on Assets %

ROA (TTM): 5.69%

ROA (5 Yrs | 3 Yrs | Last Yr):
4.31% | 4.80% | 4.76%

PEG Ratio: 1.29
Dividend Yield: 0.12%

PE 3 Yrs: 60.83
PE 5 Yrs: 47.12

Dividend Yield: 0.12%

👥 Company

Marine Electricals Ltd

MARINE

Promoter Holding: %

MAS Financial Services Ltd (MASFIN)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 317.20
% Change: 1.34% (Prev Close: 313.00)

Volume: 1,11,973
% Change: 108.85% (Prev Volume: 53,614)

Delivery: 70,740
Delivery % : 63.18
% Change: 145.79% (Prev Delivery: 28,781)

Turnover: 355 Lacs
% Change: 112.58% (Prev Turnover: 167)

💹 EOD Valuation

P/E Ratio: 17.75
P/B Ratio: 2.21
Market Cap: 5757 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MASFIN
Market Cap: 5627 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 350.45
52 Week Low: 220.06

All-Time High: 423.34 Rs.
All-Time Low: 121.67 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
3.46% | 6.02% | 23.28% | 10.02% | 7.61%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 66.63%

Change (3Y | 1Y): -7.08% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 3.07%

Change (3Y | 1Y): 1.53% | -0.05%

DII Holding

DII Holding: 19.99%

Change (3Y | 1Y): 10.60% | -0.14%

Public Holding: 10.32%

🏦 Financial Strength

Debt to Equity: 3.51
Debt: 9155.85 Rs. Cr.

Book Value: 143.78 Rs.
Current Ratio: 3.49
Interest Coverage: 1.55
Free Cash Flow: -1163.02 Rs. Cr.

📈 Growth & Sales

Sales Growth: 25.18%

Sales Growth Qtr (YOY | QoQ):
27.90% | 6.35%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
17.61% | 32.25% | 25.18%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 21.95%

Profit Growth Qtr (YOY | QoQ):
19.28% | 3.81%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
12.81% | 24.92% | 21.95%

EPS Rs.

EPS (TTM): 17.87 Rs.

EPS Qtr (Last Year | Latest):
3.95 Rs. | 4.71 Rs.

EPS Annual (Last Annual | Annual March):
15.31 Rs. | 17.11 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
10.55% | 20.78%

Net Profit Rs. Cr.

Net Profit (TTM): 328.01 Rs. Cr.

Net Profit (Annual - March): 313.98 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
72.56| 83.41 | 86.59

EBITDA Rs. Cr.

EBITDA (Quarter): 334.66 Rs. Cr.
EBITDA (Previous Yr Ql): 279.79 Rs. Cr.

EBITDA (Annual - March): 1196.86 Rs. Cr.
EBITDA (Previous Annual): 993.55 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
17.46% | 28.91%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 73.08%

OPM Qtr (Previous | Current):
71.74% | 71.66%

OPM Annual (5 Yrs | Last Yr | March):
77.15% | 76.97% | 74.75%

Return on Equity %

ROE: 14.14%

ROE (5 Yrs | 3 Yrs | Last Yr):
14.00% | 14.48% | 15.21%

Return on Capital Employed %

ROCE: 11.32%

ROCE (5 Yrs | 3 Yrs | Last Yr):
11.27% | 11.47% | 11.70%

Return on Assets %

ROA (TTM): 2.89%

ROA (5 Yrs | 3 Yrs | Last Yr):
2.85% | 2.88% | 2.89%

PEG Ratio: 0.70
Dividend Yield: 0.55%

PE 3 Yrs: 19.98
PE 5 Yrs: 21.55

Dividend Yield: 0.55%

👥 Company

MAS Financial Services Ltd

MASFIN

Promoter Holding: %