Medico Remedies Ltd (MEDICO)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 38.99
% Change: -0.54% (Prev Close: 39.20)

Volume: 43,337
% Change: 2.25% (Prev Volume: 42,384)

Delivery: 26,650
Delivery % : 61.49
% Change: 16.19% (Prev Delivery: 22,937)

Turnover: 17 Lacs
% Change: 1.50% (Prev Turnover: 17)

💹 EOD Valuation

P/E Ratio: 31.44
P/B Ratio: 5.18
Market Cap: 324 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MEDICO
Market Cap: 317 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 79.83
52 Week Low: 35.00

All-Time High: 100.79 Rs.
All-Time Low: 3.35 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
2.12% | -17.78% | -33.84% | -12.03% | 26.12%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 62.59%

Change (3Y | 1Y): -10.75% | -1.20%

Pledged %: 0.00%

FII Holding

FII Holding: 0.07%

Change (3Y | 1Y): 0.07% | -0.04%

DII Holding

DII Holding: 0.01%

Change (3Y | 1Y): 0.01% | 0.00%

Public Holding: 37.33%

🏦 Financial Strength

Debt to Equity: 0.24
Debt: 14.70 Rs. Cr.

Book Value: 7.53 Rs.
Current Ratio: 1.67
Interest Coverage: 11.91
Free Cash Flow: 1.70 Rs. Cr.

📈 Growth & Sales

Sales Growth: 9.80%

Sales Growth Qtr (YOY | QoQ):
24.19% | -7.38%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
11.23% | 7.64% | 9.80%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 20.68%

Profit Growth Qtr (YOY | QoQ):
15.19% | -58.06%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
43.99% | 27.75% | 20.68%

EPS Rs.

EPS (TTM): 1.24 Rs.

EPS Qtr (Last Year | Latest):
0.19 Rs. | 0.22 Rs.

EPS Annual (Last Annual | Annual March):
1.00 Rs. | 1.22 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
43.93% | 27.75%

Net Profit Rs. Cr.

Net Profit (TTM): 10.33 Rs. Cr.

Net Profit (Annual - March): 10.09 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
1.58| 4.34 | 1.82

EBITDA Rs. Cr.

EBITDA (Quarter): 3.48 Rs. Cr.
EBITDA (Previous Yr Ql): 3.11 Rs. Cr.

EBITDA (Annual - March): 17.69 Rs. Cr.
EBITDA (Previous Annual): 15.03 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
29.06% | 23.46%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 9.47%

OPM Qtr (Previous | Current):
16.13% | 7.37%

OPM Annual (5 Yrs | Last Yr | March):
7.38% | 8.90% | 9.94%

Return on Equity %

ROE: 17.57%

ROE (5 Yrs | 3 Yrs | Last Yr):
15.63% | 17.58% | 17.23%

Return on Capital Employed %

ROCE: 21.31%

ROCE (5 Yrs | 3 Yrs | Last Yr):
17.74% | 21.24% | 21.31%

Return on Assets %

ROA (TTM): 9.34%

ROA (5 Yrs | 3 Yrs | Last Yr):
7.38% | 9.05% | 9.03%

PEG Ratio: 1.11
Dividend Yield: 0.00%

PE 3 Yrs: 64.94
PE 5 Yrs: 55.42

Dividend Yield: 0.00%

👥 Company

Medico Remedies Ltd

MEDICO

Promoter Holding: %

Megasoft Ltd (MEGASOFT)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 154.00
% Change: 2.52% (Prev Close: 150.22)

Volume: 1,99,626
% Change: -17.48% (Prev Volume: 2,41,915)

Delivery: 0
Delivery % : 0.00
% Change: 0.00% (Prev Delivery: 0)

Turnover: 307 Lacs
% Change: -15.21% (Prev Turnover: 363)

💹 EOD Valuation

P/E Ratio: 9.23
P/B Ratio: 7.91
Market Cap: 1137 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MEGASOFT
Market Cap: 984 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 153.00
52 Week Low: 49.06

All-Time High: 173.15 Rs.
All-Time Low: 3.21 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
15.97% | 51.44% | 128.72% | 173.02% | 52.80%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 35.07%

Change (3Y | 1Y): -8.70% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.19%

Change (3Y | 1Y): 0.19% | 0.06%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 64.73%

🏦 Financial Strength

Debt to Equity: 0.97
Debt: 138.72 Rs. Cr.

Book Value: 19.48 Rs.
Current Ratio: 0.82
Interest Coverage: 11.06
Free Cash Flow: 19.47 Rs. Cr.

📈 Growth & Sales

Sales Growth: 0.00%

Sales Growth Qtr (YOY | QoQ):
0.00% | 0.00%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 0.00%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 473.05%

Profit Growth Qtr (YOY | QoQ):
911.86% | 2961.97%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 473.05%

EPS Rs.

EPS (TTM): 16.68 Rs.

EPS Qtr (Last Year | Latest):
-2.27 Rs. | 18.47 Rs.

EPS Annual (Last Annual | Annual March):
-1.73 Rs. | -4.06 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): 123.07 Rs. Cr.

Net Profit (Annual - March): -29.94 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-16.78| -4.76 | 136.23

EBITDA Rs. Cr.

EBITDA (Quarter): 171.50 Rs. Cr.
EBITDA (Previous Yr Ql): 5.78 Rs. Cr.

EBITDA (Annual - March): 31.13 Rs. Cr.
EBITDA (Previous Annual): 28.47 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
21.25% | 54.87%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 0.00%

OPM Qtr (Previous | Current):
0.00% | 0.00%

OPM Annual (5 Yrs | Last Yr | March):
0.00% | 0.00% | 0.00%

Return on Equity %

ROE: -18.47%

ROE (5 Yrs | 3 Yrs | Last Yr):
-3.72% | -6.47% | -6.82%

Return on Capital Employed %

ROCE: 8.74%

ROCE (5 Yrs | 3 Yrs | Last Yr):
6.12% | 8.01% | 7.58%

Return on Assets %

ROA (TTM): -8.20%

ROA (5 Yrs | 3 Yrs | Last Yr):
-1.63% | -3.09% | -3.43%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 63.15
PE 5 Yrs: 73.78

Dividend Yield: 0.00%

👥 Company

Megasoft Ltd

MEGASOFT

Promoter Holding: %

Megastar Foods Ltd (MEGASTAR)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 230.00
% Change: 1.28% (Prev Close: 227.10)

Volume: 1,215
% Change: -92.42% (Prev Volume: 16,038)

Delivery: 578
Delivery % : 47.57
% Change: -94.64% (Prev Delivery: 10,790)

Turnover: 3 Lacs
% Change: -92.47% (Prev Turnover: 37)

💹 EOD Valuation

P/E Ratio: 53.12
P/B Ratio: 2.79
Market Cap: 260 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MEGASTAR
Market Cap: 257 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 319.25
52 Week Low: 178.05

All-Time High: 404.95 Rs.
All-Time Low: 25.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-13.90% | -9.78% | 3.23% | -24.68% | 10.94%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 61.47%

Change (3Y | 1Y): -6.92% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 1.19%

Change (3Y | 1Y): 1.19% | -1.03%

DII Holding

DII Holding: 1.82%

Change (3Y | 1Y): 1.82% | -0.05%

Public Holding: 35.52%

🏦 Financial Strength

Debt to Equity: 1.42
Debt: 131.67 Rs. Cr.

Book Value: 82.39 Rs.
Current Ratio: 1.10
Interest Coverage: 1.50
Free Cash Flow: -59.86 Rs. Cr.

📈 Growth & Sales

Sales Growth: 57.60%

Sales Growth Qtr (YOY | QoQ):
88.58% | -10.41%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
16.66% | 23.74% | 57.60%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 4.71%

Profit Growth Qtr (YOY | QoQ):
236.17% | 17.04%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
2.14% | -10.77% | 4.71%

EPS Rs.

EPS (TTM): 4.33 Rs.

EPS Qtr (Last Year | Latest):
0.42 Rs. | 1.40 Rs.

EPS Annual (Last Annual | Annual March):
5.45 Rs. | 3.35 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-0.51% | -14.30%

Net Profit Rs. Cr.

Net Profit (TTM): 4.89 Rs. Cr.

Net Profit (Annual - March): 3.78 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
0.47| 1.35 | 1.58

EBITDA Rs. Cr.

EBITDA (Quarter): 6.80 Rs. Cr.
EBITDA (Previous Yr Ql): 2.00 Rs. Cr.

EBITDA (Annual - March): 22.06 Rs. Cr.
EBITDA (Previous Annual): 14.68 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
18.99% | 22.88%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 6.65%

OPM Qtr (Previous | Current):
8.10% | 6.32%

OPM Annual (5 Yrs | Last Yr | March):
6.20% | 4.93% | 6.23%

Return on Equity %

ROE: 4.10%

ROE (5 Yrs | 3 Yrs | Last Yr):
11.12% | 9.70% | 8.98%

Return on Capital Employed %

ROCE: 8.95%

ROCE (5 Yrs | 3 Yrs | Last Yr):
13.46% | 13.49% | 9.62%

Return on Assets %

ROA (TTM): 1.94%

ROA (5 Yrs | 3 Yrs | Last Yr):
5.90% | 5.67% | 4.65%

PEG Ratio: -4.89
Dividend Yield: 0.00%

PE 3 Yrs: 45.95
PE 5 Yrs: 41.90

Dividend Yield: 0.00%

👥 Company

Megastar Foods Ltd

MEGASTAR

Promoter Holding: %

Manorama Industries Ltd (MANORAMA)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1325.10
% Change: 0.58% (Prev Close: 1317.50)

Volume: 63,021
% Change: -48.35% (Prev Volume: 1,22,008)

Delivery: 26,246
Delivery % : 41.65
% Change: -58.90% (Prev Delivery: 63,858)

Turnover: 834 Lacs
% Change: -48.58% (Prev Turnover: 1,621)

💹 EOD Valuation

P/E Ratio: 52.98
P/B Ratio: 17.10
Market Cap: 7898 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MANORAMA
Market Cap: 8079 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 1774.00
52 Week Low: 736.15

All-Time High: 1774.00 Rs.
All-Time Low: 36.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-6.00% | -3.46% | 35.01% | 60.42% | 75.44%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 54.41%

Change (3Y | 1Y): -2.85% | -0.01%

Pledged %: 0.00%

FII Holding

FII Holding: 3.40%

Change (3Y | 1Y): 1.00% | 0.59%

DII Holding

DII Holding: 4.61%

Change (3Y | 1Y): 1.21% | -0.53%

Public Holding: 37.56%

🏦 Financial Strength

Debt to Equity: 1.04
Debt: 482.30 Rs. Cr.

Book Value: 77.50 Rs.
Current Ratio: 1.67
Interest Coverage: 6.00
Free Cash Flow: -90.26 Rs. Cr.

📈 Growth & Sales

Sales Growth: 93.56%

Sales Growth Qtr (YOY | QoQ):
117.04% | 24.37%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
32.57% | 40.30% | 93.56%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 254.22%

Profit Growth Qtr (YOY | QoQ):
273.56% | 19.66%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
37.32% | 66.62% | 254.22%

EPS Rs.

EPS (TTM): 25.01 Rs.

EPS Qtr (Last Year | Latest):
2.27 Rs. | 8.48 Rs.

EPS Annual (Last Annual | Annual March):
6.73 Rs. | 18.80 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
35.43% | 66.62%

Net Profit Rs. Cr.

Net Profit (TTM): 149.09 Rs. Cr.

Net Profit (Annual - March): 112.05 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
13.54| 42.27 | 50.58

EBITDA Rs. Cr.

EBITDA (Quarter): 84.06 Rs. Cr.
EBITDA (Previous Yr Ql): 30.85 Rs. Cr.

EBITDA (Annual - March): 209.52 Rs. Cr.
EBITDA (Previous Annual): 86.67 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
33.59% | 64.28%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 26.24%

OPM Qtr (Previous | Current):
27.45% | 27.27%

OPM Annual (5 Yrs | Last Yr | March):
19.16% | 16.08% | 24.78%

Return on Equity %

ROE: 28.03%

ROE (5 Yrs | 3 Yrs | Last Yr):
16.43% | 18.17% | 12.63%

Return on Capital Employed %

ROCE: 23.03%

ROCE (5 Yrs | 3 Yrs | Last Yr):
15.27% | 16.52% | 13.38%

Return on Assets %

ROA (TTM): 13.01%

ROA (5 Yrs | 3 Yrs | Last Yr):
8.00% | 9.06% | 6.91%

PEG Ratio: 0.81
Dividend Yield: 0.04%

PE 3 Yrs: 67.59
PE 5 Yrs: 66.91

Dividend Yield: 0.04%

👥 Company

Manorama Industries Ltd

MANORAMA

Promoter Holding: %

Mangalam Organics Ltd (MANORG)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 569.40
% Change: 0.07% (Prev Close: 569.00)

Volume: 1,626
% Change: -40.00% (Prev Volume: 2,710)

Delivery: 1,275
Delivery % : 78.41
% Change: 0.00% (Prev Delivery: 0)

Turnover: 9 Lacs
% Change: -40.03% (Prev Turnover: 15)

💹 EOD Valuation

P/E Ratio: 21.06
P/B Ratio: 1.66
Market Cap: 490 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MANORG
Market Cap: 471 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 720.00
52 Week Low: 339.00

All-Time High: 1300.00 Rs.
All-Time Low: 3.92 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
19.52% | 0.79% | 38.33% | -4.73% | -2.76%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 58.65%

Change (3Y | 1Y): 3.74% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.00%

Change (3Y | 1Y): -0.02% | 0.00%

DII Holding

DII Holding: 2.78%

Change (3Y | 1Y): 2.78% | 1.36%

Public Holding: 38.57%

🏦 Financial Strength

Debt to Equity: 0.93
Debt: 272.23 Rs. Cr.

Book Value: 342.36 Rs.
Current Ratio: 1.09
Interest Coverage: 2.26
Free Cash Flow: -74.91 Rs. Cr.

📈 Growth & Sales

Sales Growth: 11.14%

Sales Growth Qtr (YOY | QoQ):
24.21% | -2.16%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
7.19% | 2.61% | 11.14%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 309.91%

Profit Growth Qtr (YOY | QoQ):
632.34% | 137.94%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-25.73% | -38.34% | 309.91%

EPS Rs.

EPS (TTM): 27.04 Rs.

EPS Qtr (Last Year | Latest):
1.95 Rs. | 14.28 Rs.

EPS Annual (Last Annual | Annual March):
5.15 Rs. | 14.71 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-25.73% | -38.34%

Net Profit Rs. Cr.

Net Profit (TTM): 23.16 Rs. Cr.

Net Profit (Annual - March): 12.60 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
1.67| 5.14 | 12.23

EBITDA Rs. Cr.

EBITDA (Quarter): 25.65 Rs. Cr.
EBITDA (Previous Yr Ql): 11.08 Rs. Cr.

EBITDA (Annual - March): 58.93 Rs. Cr.
EBITDA (Previous Annual): 39.45 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
-7.58% | -13.94%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 12.41%

OPM Qtr (Previous | Current):
13.13% | 14.75%

OPM Annual (5 Yrs | Last Yr | March):
13.36% | 7.84% | 11.06%

Return on Equity %

ROE: 4.39%

ROE (5 Yrs | 3 Yrs | Last Yr):
9.56% | -1.19% | 1.59%

Return on Capital Employed %

ROCE: 7.48%

ROCE (5 Yrs | 3 Yrs | Last Yr):
15.38% | 2.56% | 4.26%

Return on Assets %

ROA (TTM): 2.27%

ROA (5 Yrs | 3 Yrs | Last Yr):
8.52% | -0.66% | 0.87%

PEG Ratio: -0.53
Dividend Yield: 0.00%

PE 3 Yrs: 65.25
PE 5 Yrs: 15.22

Dividend Yield: 0.00%

👥 Company

Mangalam Organics Ltd

MANORG

Promoter Holding: %