Equity Info – Page 120

Manomay Tex India Ltd (MANOMAY)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 165.50
% Change: -1.49% (Prev Close: 168.00)

Volume: 3,834
% Change: -19.01% (Prev Volume: 4,734)

Delivery: 1,371
Delivery % : 35.76
% Change: -16.15% (Prev Delivery: 1,635)

Turnover: 6 Lacs
% Change: -19.77% (Prev Turnover: 8)

💹 EOD Valuation

P/E Ratio: 16.05
P/B Ratio: 2.02
Market Cap: 298 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MANOMAY
Market Cap: 314 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 268.80
52 Week Low: 146.00

All-Time High: 316.80 Rs.
All-Time Low: 23.45 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
2.44% | -4.48% | -4.12% | -35.15% | 36.78%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 57.26%

Change (3Y | 1Y): 0.77% | 0.04%

Pledged %: 0.00%

FII Holding

FII Holding: 1.54%

Change (3Y | 1Y): 1.54% | 0.00%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 41.21%

🏦 Financial Strength

Debt to Equity: 2.22
Debt: 328.50 Rs. Cr.

Book Value: 82.10 Rs.
Current Ratio: 1.40
Interest Coverage: 1.73
Free Cash Flow: -16.99 Rs. Cr.

📈 Growth & Sales

Sales Growth: 17.96%

Sales Growth Qtr (YOY | QoQ):
5.50% | -8.48%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
11.44% | 5.74% | 17.96%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 18.47%

Profit Growth Qtr (YOY | QoQ):
-12.92% | 33.63%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
23.21% | 35.78% | 18.47%

EPS Rs.

EPS (TTM): 10.31 Rs.

EPS Qtr (Last Year | Latest):
2.83 Rs. | 2.47 Rs.

EPS Annual (Last Annual | Annual March):
7.20 Rs. | 10.67 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
18.23% | 26.75%

Net Profit Rs. Cr.

Net Profit (TTM): 18.60 Rs. Cr.

Net Profit (Annual - March): 19.25 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
5.11| 3.33 | 4.45

EBITDA Rs. Cr.

EBITDA (Quarter): 20.55 Rs. Cr.
EBITDA (Previous Yr Ql): 19.70 Rs. Cr.

EBITDA (Annual - March): 87.07 Rs. Cr.
EBITDA (Previous Annual): 49.51 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
27.63% | 43.49%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 12.23%

OPM Qtr (Previous | Current):
10.19% | 12.39%

OPM Annual (5 Yrs | Last Yr | March):
7.70% | 8.32% | 12.28%

Return on Equity %

ROE: 13.89%

ROE (5 Yrs | 3 Yrs | Last Yr):
11.65% | 12.80% | 10.58%

Return on Capital Employed %

ROCE: 12.74%

ROCE (5 Yrs | 3 Yrs | Last Yr):
10.83% | 11.92% | 10.06%

Return on Assets %

ROA (TTM): 3.20%

ROA (5 Yrs | 3 Yrs | Last Yr):
2.74% | 3.16% | 2.65%

PEG Ratio: 0.47
Dividend Yield: 0.00%

PE 3 Yrs: 19.62
PE 5 Yrs: 17.24

Dividend Yield: 0.00%

👥 Company

Manomay Tex India Ltd

MANOMAY

Promoter Holding: %

Maral Overseas Ltd (MARALOVER)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 46.00
% Change: -7.98% (Prev Close: 49.99)

Volume: 1,46,090
% Change: 410.41% (Prev Volume: 28,622)

Delivery: 93,142
Delivery % : 63.76
% Change: 358.02% (Prev Delivery: 20,336)

Turnover: 69 Lacs
% Change: 375.74% (Prev Turnover: 15)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 1.75
Market Cap: 191 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MARALOVER
Market Cap: 234 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 97.17
52 Week Low: 54.21

All-Time High: 138.20 Rs.
All-Time Low: 3.65 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-13.17% | -22.77% | -15.64% | -28.33% | -6.35%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 74.95%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 48.03%

FII Holding

FII Holding: 0.07%

Change (3Y | 1Y): -0.10% | -0.01%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 24.97%

🏦 Financial Strength

Debt to Equity: 4.12
Debt: 449.15 Rs. Cr.

Book Value: 26.23 Rs.
Current Ratio: 0.89
Interest Coverage: 0.15
Free Cash Flow: 43.64 Rs. Cr.

📈 Growth & Sales

Sales Growth: 3.89%

Sales Growth Qtr (YOY | QoQ):
-10.13% | -17.91%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
9.15% | -1.10% | 3.89%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -1584.44%

Profit Growth Qtr (YOY | QoQ):
-94.88% | -5365.22%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-15.48% | 0.00% | -1584.44%

EPS Rs.

EPS (TTM): -7.30 Rs.

EPS Qtr (Last Year | Latest):
-1.55 Rs. | -3.03 Rs.

EPS Annual (Last Annual | Annual March):
-2.35 Rs. | -5.83 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-15.48% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): -30.32 Rs. Cr.

Net Profit (Annual - March): -24.20 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-6.45| -0.23 | -12.57

EBITDA Rs. Cr.

EBITDA (Quarter): 6.27 Rs. Cr.
EBITDA (Previous Yr Ql): 11.30 Rs. Cr.

EBITDA (Annual - March): 45.17 Rs. Cr.
EBITDA (Previous Annual): 59.60 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
12.88% | -30.44%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 2.03%

OPM Qtr (Previous | Current):
3.79% | 0.72%

OPM Annual (5 Yrs | Last Yr | March):
5.28% | 3.88% | 2.18%

Return on Equity %

ROE: -20.17%

ROE (5 Yrs | 3 Yrs | Last Yr):
3.98% | -12.32% | -7.27%

Return on Capital Employed %

ROCE: 1.89%

ROCE (5 Yrs | 3 Yrs | Last Yr):
10.01% | 2.45% | 4.52%

Return on Assets %

ROA (TTM): -3.26%

ROA (5 Yrs | 3 Yrs | Last Yr):
1.55% | -2.45% | -1.43%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 13.53
PE 5 Yrs: 6.19

Dividend Yield: 0.00%

👥 Company

Maral Overseas Ltd

MARALOVER

Promoter Holding: %

Marathon Nextgen Realty Ltd (MARATHON)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 618.85
% Change: 0.63% (Prev Close: 615.00)

Volume: 54,095
% Change: -32.14% (Prev Volume: 79,719)

Delivery: 37,669
Delivery % : 69.63
% Change: -26.29% (Prev Delivery: 51,101)

Turnover: 334 Lacs
% Change: -32.08% (Prev Turnover: 491)

💹 EOD Valuation

P/E Ratio: 15.13
P/B Ratio: 2.67
Market Cap: 4171 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MARATHON
Market Cap: 4280 Rs. Cr.
Face Value: 5.00 Rs.

52 Week High: 774.55
52 Week Low: 352.05

All-Time High: 774.55 Rs.
All-Time Low: 1.76 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-10.22% | 8.76% | 57.15% | 0.85% | 33.96%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 55.92%

Change (3Y | 1Y): -18.73% | -17.71%

Pledged %: 0.00%

FII Holding

FII Holding: 9.90%

Change (3Y | 1Y): 9.87% | 7.62%

DII Holding

DII Holding: 16.66%

Change (3Y | 1Y): 16.54% | 14.23%

Public Holding: 17.53%

🏦 Financial Strength

Debt to Equity: 0.47
Debt: 560.26 Rs. Cr.

Book Value: 231.79 Rs.
Current Ratio: 2.15
Interest Coverage: 5.47
Free Cash Flow: -28.65 Rs. Cr.

📈 Growth & Sales

Sales Growth: -14.97%

Sales Growth Qtr (YOY | QoQ):
-13.19% | -5.23%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
19.19% | 23.75% | -14.97%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 29.98%

Profit Growth Qtr (YOY | QoQ):
62.06% | 13.53%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
50.63% | 69.19% | 29.98%

EPS Rs.

EPS (TTM): 40.91 Rs.

EPS Qtr (Last Year | Latest):
7.22 Rs. | 11.69 Rs.

EPS Annual (Last Annual | Annual March):
32.53 Rs. | 36.43 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
47.43% | 63.25%

Net Profit Rs. Cr.

Net Profit (TTM): 214.31 Rs. Cr.

Net Profit (Annual - March): 190.53 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
37.80| 54.23 | 61.57

EBITDA Rs. Cr.

EBITDA (Quarter): 81.02 Rs. Cr.
EBITDA (Previous Yr Ql): 63.78 Rs. Cr.

EBITDA (Annual - March): 269.32 Rs. Cr.
EBITDA (Previous Annual): 273.98 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
29.98% | 33.76%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 27.03%

OPM Qtr (Previous | Current):
27.78% | 21.96%

OPM Annual (5 Yrs | Last Yr | March):
31.43% | 33.05% | 29.83%

Return on Equity %

ROE: 17.09%

ROE (5 Yrs | 3 Yrs | Last Yr):
13.54% | 17.72% | 18.69%

Return on Capital Employed %

ROCE: 15.10%

ROCE (5 Yrs | 3 Yrs | Last Yr):
12.15% | 15.88% | 15.80%

Return on Assets %

ROA (TTM): 8.79%

ROA (5 Yrs | 3 Yrs | Last Yr):
5.09% | 7.48% | 7.68%

PEG Ratio: 0.30
Dividend Yield: 0.16%

PE 3 Yrs: 15.50
PE 5 Yrs: 17.56

Dividend Yield: 0.16%

👥 Company

Marathon Nextgen Realty Ltd

MARATHON

Promoter Holding: %

Marine Electricals Ltd (MARINE)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 184.00
% Change: 0.25% (Prev Close: 183.54)

Volume: 1,89,191
% Change: -2.86% (Prev Volume: 1,94,761)

Delivery: 1,26,528
Delivery % : 66.88
% Change: 0.00% (Prev Delivery: 0)

Turnover: 346 Lacs
% Change: -2.38% (Prev Turnover: 354)

💹 EOD Valuation

P/E Ratio: 59.16
P/B Ratio: 6.29
Market Cap: 2537 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MARINE
Market Cap: 2296 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 333.00
52 Week Low: 138.90

All-Time High: 333.00 Rs.
All-Time Low: 13.30 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-3.32% | -26.86% | 1.97% | -31.76% | 71.08%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 68.45%

Change (3Y | 1Y): -5.18% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.08%

Change (3Y | 1Y): 0.08% | -0.07%

DII Holding

DII Holding: 0.07%

Change (3Y | 1Y): 0.07% | 0.03%

Public Holding: 31.40%

🏦 Financial Strength

Debt to Equity: 0.14
Debt: 55.19 Rs. Cr.

Book Value: 29.27 Rs.
Current Ratio: 2.14
Interest Coverage: 5.19
Free Cash Flow: 34.63 Rs. Cr.

📈 Growth & Sales

Sales Growth: 20.64%

Sales Growth Qtr (YOY | QoQ):
20.60% | -33.41%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
23.88% | 26.79% | 20.64%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 45.62%

Profit Growth Qtr (YOY | QoQ):
62.83% | -14.21%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
46.40% | 41.56% | 45.62%

EPS Rs.

EPS (TTM): 3.11 Rs.

EPS Qtr (Last Year | Latest):
0.54 Rs. | 0.84 Rs.

EPS Annual (Last Annual | Annual March):
1.95 Rs. | 2.79 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
43.01% | 36.13%

Net Profit Rs. Cr.

Net Profit (TTM): 42.64 Rs. Cr.

Net Profit (Annual - March): 38.11 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
7.05| 13.51 | 11.59

EBITDA Rs. Cr.

EBITDA (Quarter): 22.10 Rs. Cr.
EBITDA (Previous Yr Ql): 16.40 Rs. Cr.

EBITDA (Annual - March): 82.06 Rs. Cr.
EBITDA (Previous Annual): 59.07 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
23.50% | 30.49%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 9.07%

OPM Qtr (Previous | Current):
8.93% | 10.13%

OPM Annual (5 Yrs | Last Yr | March):
8.88% | 8.32% | 8.96%

Return on Equity %

ROE: 11.74%

ROE (5 Yrs | 3 Yrs | Last Yr):
10.01% | 10.83% | 11.28%

Return on Capital Employed %

ROCE: 16.30%

ROCE (5 Yrs | 3 Yrs | Last Yr):
13.92% | 15.19% | 15.39%

Return on Assets %

ROA (TTM): 5.69%

ROA (5 Yrs | 3 Yrs | Last Yr):
4.31% | 4.80% | 4.76%

PEG Ratio: 1.29
Dividend Yield: 0.12%

PE 3 Yrs: 60.83
PE 5 Yrs: 47.12

Dividend Yield: 0.12%

👥 Company

Marine Electricals Ltd

MARINE

Promoter Holding: %

MAS Financial Services Ltd (MASFIN)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 317.20
% Change: 1.34% (Prev Close: 313.00)

Volume: 1,11,973
% Change: 108.85% (Prev Volume: 53,614)

Delivery: 70,740
Delivery % : 63.18
% Change: 145.79% (Prev Delivery: 28,781)

Turnover: 355 Lacs
% Change: 112.58% (Prev Turnover: 167)

💹 EOD Valuation

P/E Ratio: 17.75
P/B Ratio: 2.21
Market Cap: 5757 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MASFIN
Market Cap: 5627 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 350.45
52 Week Low: 220.06

All-Time High: 423.34 Rs.
All-Time Low: 121.67 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
3.46% | 6.02% | 23.28% | 10.02% | 7.61%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 66.63%

Change (3Y | 1Y): -7.08% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 3.07%

Change (3Y | 1Y): 1.53% | -0.05%

DII Holding

DII Holding: 19.99%

Change (3Y | 1Y): 10.60% | -0.14%

Public Holding: 10.32%

🏦 Financial Strength

Debt to Equity: 3.51
Debt: 9155.85 Rs. Cr.

Book Value: 143.78 Rs.
Current Ratio: 3.49
Interest Coverage: 1.55
Free Cash Flow: -1163.02 Rs. Cr.

📈 Growth & Sales

Sales Growth: 25.18%

Sales Growth Qtr (YOY | QoQ):
27.90% | 6.35%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
17.61% | 32.25% | 25.18%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 21.95%

Profit Growth Qtr (YOY | QoQ):
19.28% | 3.81%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
12.81% | 24.92% | 21.95%

EPS Rs.

EPS (TTM): 17.87 Rs.

EPS Qtr (Last Year | Latest):
3.95 Rs. | 4.71 Rs.

EPS Annual (Last Annual | Annual March):
15.31 Rs. | 17.11 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
10.55% | 20.78%

Net Profit Rs. Cr.

Net Profit (TTM): 328.01 Rs. Cr.

Net Profit (Annual - March): 313.98 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
72.56| 83.41 | 86.59

EBITDA Rs. Cr.

EBITDA (Quarter): 334.66 Rs. Cr.
EBITDA (Previous Yr Ql): 279.79 Rs. Cr.

EBITDA (Annual - March): 1196.86 Rs. Cr.
EBITDA (Previous Annual): 993.55 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
17.46% | 28.91%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 73.08%

OPM Qtr (Previous | Current):
71.74% | 71.66%

OPM Annual (5 Yrs | Last Yr | March):
77.15% | 76.97% | 74.75%

Return on Equity %

ROE: 14.14%

ROE (5 Yrs | 3 Yrs | Last Yr):
14.00% | 14.48% | 15.21%

Return on Capital Employed %

ROCE: 11.32%

ROCE (5 Yrs | 3 Yrs | Last Yr):
11.27% | 11.47% | 11.70%

Return on Assets %

ROA (TTM): 2.89%

ROA (5 Yrs | 3 Yrs | Last Yr):
2.85% | 2.88% | 2.89%

PEG Ratio: 0.70
Dividend Yield: 0.55%

PE 3 Yrs: 19.98
PE 5 Yrs: 21.55

Dividend Yield: 0.55%

👥 Company

MAS Financial Services Ltd

MASFIN

Promoter Holding: %