Marine Electricals Ltd (MARINE)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 184.00
% Change: 0.25% (Prev Close: 183.54)

Volume: 1,89,191
% Change: -2.86% (Prev Volume: 1,94,761)

Delivery: 1,26,528
Delivery % : 66.88
% Change: 0.00% (Prev Delivery: 0)

Turnover: 346 Lacs
% Change: -2.38% (Prev Turnover: 354)

💹 EOD Valuation

P/E Ratio: 59.16
P/B Ratio: 6.29
Market Cap: 2537 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MARINE
Market Cap: 2296 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 333.00
52 Week Low: 138.90

All-Time High: 333.00 Rs.
All-Time Low: 13.30 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-3.32% | -26.86% | 1.97% | -31.76% | 71.08%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 68.45%

Change (3Y | 1Y): -5.18% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.08%

Change (3Y | 1Y): 0.08% | -0.07%

DII Holding

DII Holding: 0.07%

Change (3Y | 1Y): 0.07% | 0.03%

Public Holding: 31.40%

🏦 Financial Strength

Debt to Equity: 0.14
Debt: 55.19 Rs. Cr.

Book Value: 29.27 Rs.
Current Ratio: 2.14
Interest Coverage: 5.19
Free Cash Flow: 34.63 Rs. Cr.

📈 Growth & Sales

Sales Growth: 20.64%

Sales Growth Qtr (YOY | QoQ):
20.60% | -33.41%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
23.88% | 26.79% | 20.64%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 45.62%

Profit Growth Qtr (YOY | QoQ):
62.83% | -14.21%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
46.40% | 41.56% | 45.62%

EPS Rs.

EPS (TTM): 3.11 Rs.

EPS Qtr (Last Year | Latest):
0.54 Rs. | 0.84 Rs.

EPS Annual (Last Annual | Annual March):
1.95 Rs. | 2.79 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
43.01% | 36.13%

Net Profit Rs. Cr.

Net Profit (TTM): 42.64 Rs. Cr.

Net Profit (Annual - March): 38.11 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
7.05| 13.51 | 11.59

EBITDA Rs. Cr.

EBITDA (Quarter): 22.10 Rs. Cr.
EBITDA (Previous Yr Ql): 16.40 Rs. Cr.

EBITDA (Annual - March): 82.06 Rs. Cr.
EBITDA (Previous Annual): 59.07 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
23.50% | 30.49%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 9.07%

OPM Qtr (Previous | Current):
8.93% | 10.13%

OPM Annual (5 Yrs | Last Yr | March):
8.88% | 8.32% | 8.96%

Return on Equity %

ROE: 11.74%

ROE (5 Yrs | 3 Yrs | Last Yr):
10.01% | 10.83% | 11.28%

Return on Capital Employed %

ROCE: 16.30%

ROCE (5 Yrs | 3 Yrs | Last Yr):
13.92% | 15.19% | 15.39%

Return on Assets %

ROA (TTM): 5.69%

ROA (5 Yrs | 3 Yrs | Last Yr):
4.31% | 4.80% | 4.76%

PEG Ratio: 1.29
Dividend Yield: 0.12%

PE 3 Yrs: 60.83
PE 5 Yrs: 47.12

Dividend Yield: 0.12%

👥 Company

Marine Electricals Ltd

MARINE

Promoter Holding: %

MAS Financial Services Ltd (MASFIN)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 317.20
% Change: 1.34% (Prev Close: 313.00)

Volume: 1,11,973
% Change: 108.85% (Prev Volume: 53,614)

Delivery: 70,740
Delivery % : 63.18
% Change: 145.79% (Prev Delivery: 28,781)

Turnover: 355 Lacs
% Change: 112.58% (Prev Turnover: 167)

💹 EOD Valuation

P/E Ratio: 17.75
P/B Ratio: 2.21
Market Cap: 5757 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MASFIN
Market Cap: 5627 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 350.45
52 Week Low: 220.06

All-Time High: 423.34 Rs.
All-Time Low: 121.67 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
3.46% | 6.02% | 23.28% | 10.02% | 7.61%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 66.63%

Change (3Y | 1Y): -7.08% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 3.07%

Change (3Y | 1Y): 1.53% | -0.05%

DII Holding

DII Holding: 19.99%

Change (3Y | 1Y): 10.60% | -0.14%

Public Holding: 10.32%

🏦 Financial Strength

Debt to Equity: 3.51
Debt: 9155.85 Rs. Cr.

Book Value: 143.78 Rs.
Current Ratio: 3.49
Interest Coverage: 1.55
Free Cash Flow: -1163.02 Rs. Cr.

📈 Growth & Sales

Sales Growth: 25.18%

Sales Growth Qtr (YOY | QoQ):
27.90% | 6.35%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
17.61% | 32.25% | 25.18%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 21.95%

Profit Growth Qtr (YOY | QoQ):
19.28% | 3.81%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
12.81% | 24.92% | 21.95%

EPS Rs.

EPS (TTM): 17.87 Rs.

EPS Qtr (Last Year | Latest):
3.95 Rs. | 4.71 Rs.

EPS Annual (Last Annual | Annual March):
15.31 Rs. | 17.11 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
10.55% | 20.78%

Net Profit Rs. Cr.

Net Profit (TTM): 328.01 Rs. Cr.

Net Profit (Annual - March): 313.98 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
72.56| 83.41 | 86.59

EBITDA Rs. Cr.

EBITDA (Quarter): 334.66 Rs. Cr.
EBITDA (Previous Yr Ql): 279.79 Rs. Cr.

EBITDA (Annual - March): 1196.86 Rs. Cr.
EBITDA (Previous Annual): 993.55 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
17.46% | 28.91%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 73.08%

OPM Qtr (Previous | Current):
71.74% | 71.66%

OPM Annual (5 Yrs | Last Yr | March):
77.15% | 76.97% | 74.75%

Return on Equity %

ROE: 14.14%

ROE (5 Yrs | 3 Yrs | Last Yr):
14.00% | 14.48% | 15.21%

Return on Capital Employed %

ROCE: 11.32%

ROCE (5 Yrs | 3 Yrs | Last Yr):
11.27% | 11.47% | 11.70%

Return on Assets %

ROA (TTM): 2.89%

ROA (5 Yrs | 3 Yrs | Last Yr):
2.85% | 2.88% | 2.89%

PEG Ratio: 0.70
Dividend Yield: 0.55%

PE 3 Yrs: 19.98
PE 5 Yrs: 21.55

Dividend Yield: 0.55%

👥 Company

MAS Financial Services Ltd

MASFIN

Promoter Holding: %

Master Trust Ltd (MASTERTR)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 153.00
% Change: 0.00% (Prev Close: 153.00)

Volume: 83,993
% Change: -13.74% (Prev Volume: 97,374)

Delivery: 14,921
Delivery % : 17.76
% Change: -27.55% (Prev Delivery: 20,594)

Turnover: 128 Lacs
% Change: -14.68% (Prev Turnover: 150)

💹 EOD Valuation

P/E Ratio: 13.88
P/B Ratio: 2.69
Market Cap: 1718 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MASTERTR
Market Cap: 1712 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 202.00
52 Week Low: 103.95

All-Time High: 207.00 Rs.
All-Time Low: 0.45 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-5.29% | -0.58% | 29.19% | -19.50% | 71.84%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 71.93%

Change (3Y | 1Y): -2.91% | -0.57%

Pledged %: 6.78%

FII Holding

FII Holding: 0.00%

Change (3Y | 1Y): 0.00% | -0.02%

DII Holding

DII Holding: 0.05%

Change (3Y | 1Y): 0.05% | 0.05%

Public Holding: 28.02%

🏦 Financial Strength

Debt to Equity: 0.40
Debt: 257.93 Rs. Cr.

Book Value: 56.85 Rs.
Current Ratio: 1.69
Interest Coverage: 3.82
Free Cash Flow: -40.25 Rs. Cr.

📈 Growth & Sales

Sales Growth: -2.32%

Sales Growth Qtr (YOY | QoQ):
-17.89% | 7.94%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
33.86% | 20.79% | -2.32%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 0.09%

Profit Growth Qtr (YOY | QoQ):
-21.76% | 10.43%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
60.53% | 33.48% | 0.09%

EPS Rs.

EPS (TTM): 11.02 Rs.

EPS Qtr (Last Year | Latest):
3.14 Rs. | 2.41 Rs.

EPS Annual (Last Annual | Annual March):
9.93 Rs. | 11.69 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
59.53% | 32.10%

Net Profit Rs. Cr.

Net Profit (TTM): 123.70 Rs. Cr.

Net Profit (Annual - March): 131.24 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
34.65| 24.55 | 27.11

EBITDA Rs. Cr.

EBITDA (Quarter): 51.81 Rs. Cr.
EBITDA (Previous Yr Ql): 61.91 Rs. Cr.

EBITDA (Annual - March): 243.09 Rs. Cr.
EBITDA (Previous Annual): 203.92 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
49.24% | 30.63%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 41.96%

OPM Qtr (Previous | Current):
43.32% | 39.35%

OPM Annual (5 Yrs | Last Yr | March):
37.34% | 40.73% | 41.63%

Return on Equity %

ROE: 22.97%

ROE (5 Yrs | 3 Yrs | Last Yr):
21.33% | 22.81% | 24.87%

Return on Capital Employed %

ROCE: 30.09%

ROCE (5 Yrs | 3 Yrs | Last Yr):
27.09% | 29.41% | 32.78%

Return on Assets %

ROA (TTM): 7.02%

ROA (5 Yrs | 3 Yrs | Last Yr):
6.24% | 6.67% | 7.16%

PEG Ratio: 0.41
Dividend Yield: 0.00%

PE 3 Yrs: 11.47
PE 5 Yrs: 6.95

Dividend Yield: 0.00%

👥 Company

Master Trust Ltd

MASTERTR

Promoter Holding: %

KRN Heat Exchanger and Refrigeration Ltd (KRN)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 856.00
% Change: -1.04% (Prev Close: 865.00)

Volume: 1,72,003
% Change: 21.02% (Prev Volume: 1,42,128)

Delivery: 73,604
Delivery % : 42.79
% Change: 36.58% (Prev Delivery: 53,890)

Turnover: 1,481 Lacs
% Change: 19.77% (Prev Turnover: 1,237)

💹 EOD Valuation

P/E Ratio: 99.77
P/B Ratio: 10.67
Market Cap: 5324 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: KRN
Market Cap: 5360 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 1012.00
52 Week Low: 402.10

All-Time High: 1012.00 Rs.
All-Time Low: 402.10 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
2.72% | 17.07% | -5.65% | 0.00% | 0.00%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 70.79%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 2.35%

Change (3Y | 1Y): 0.00% | 1.14%

DII Holding

DII Holding: 6.06%

Change (3Y | 1Y): 0.00% | -0.22%

Public Holding: 20.80%

🏦 Financial Strength

Debt to Equity: 0.07
Debt: 33.47 Rs. Cr.

Book Value: 80.22 Rs.
Current Ratio: 4.52
Interest Coverage: 25.46
Free Cash Flow: -64.52 Rs. Cr.

📈 Growth & Sales

Sales Growth: 42.83%

Sales Growth Qtr (YOY | QoQ):
20.36% | -12.33%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 42.83%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 31.68%

Profit Growth Qtr (YOY | QoQ):
3.76% | -16.48%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 31.68%

EPS Rs.

EPS (TTM): 8.58 Rs.

EPS Qtr (Last Year | Latest):
2.59 Rs. | 2.00 Rs.

EPS Annual (Last Annual | Annual March):
8.54 Rs. | 8.51 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): 53.33 Rs. Cr.

Net Profit (Annual - March): 52.88 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
11.97| 14.87 | 12.42

EBITDA Rs. Cr.

EBITDA (Quarter): 21.17 Rs. Cr.
EBITDA (Previous Yr Ql): 18.89 Rs. Cr.

EBITDA (Annual - March): 82.36 Rs. Cr.
EBITDA (Previous Annual): 64.08 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
0.00% | 0.00%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 15.67%

OPM Qtr (Previous | Current):
14.37% | 15.26%

OPM Annual (5 Yrs | Last Yr | March):
0.00% | 19.08% | 16.41%

Return on Equity %

ROE: 16.82%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 0.00% | 0.00%

Return on Capital Employed %

ROCE: 20.75%

ROCE (5 Yrs | 3 Yrs | Last Yr):
20.75% | 20.75% | 0.00%

Return on Assets %

ROA (TTM): 12.41%

ROA (5 Yrs | 3 Yrs | Last Yr):
0.00% | 0.00% | 0.00%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 88.02
PE 5 Yrs: 88.02

Dividend Yield: 0.00%

👥 Company

KRN Heat Exchanger and Refrigeration Ltd

KRN

Promoter Holding: %

Mahindra Logistics Ltd (MAHLOG)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 322.00
% Change: -0.12% (Prev Close: 322.40)

Volume: 88,933
% Change: 61.76% (Prev Volume: 54,977)

Delivery: 45,406
Delivery % : 51.06
% Change: 45.81% (Prev Delivery: 31,140)

Turnover: 287 Lacs
% Change: 62.21% (Prev Turnover: 177)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 7.29
Market Cap: 3194 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MAHLOG
Market Cap: 3143 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 469.03
52 Week Low: 217.38

All-Time High: 749.24 Rs.
All-Time Low: 177.96 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
1.60% | 6.58% | 29.44% | -26.70% | -10.78%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 57.97%

Change (3Y | 1Y): -0.15% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 3.88%

Change (3Y | 1Y): -16.20% | -1.34%

DII Holding

DII Holding: 13.65%

Change (3Y | 1Y): 0.16% | -0.20%

Public Holding: 22.87%

🏦 Financial Strength

Debt to Equity: 1.98
Debt: 868.78 Rs. Cr.

Book Value: 44.14 Rs.
Current Ratio: 1.00
Interest Coverage: 0.87
Free Cash Flow: 167.31 Rs. Cr.

📈 Growth & Sales

Sales Growth: 12.01%

Sales Growth Qtr (YOY | QoQ):
14.41% | 3.51%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
11.95% | 13.81% | 12.01%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 34.05%

Profit Growth Qtr (YOY | QoQ):
-15.88% | -78.45%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 34.05%

EPS Rs.

EPS (TTM): -3.77 Rs.

EPS Qtr (Last Year | Latest):
-0.94 Rs. | -1.09 Rs.

EPS Annual (Last Annual | Annual March):
-5.53 Rs. | -3.61 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): -31.60 Rs. Cr.

Net Profit (Annual - March): -30.00 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-7.84| -5.29 | -9.44

EBITDA Rs. Cr.

EBITDA (Quarter): 81.32 Rs. Cr.
EBITDA (Previous Yr Ql): 71.95 Rs. Cr.

EBITDA (Annual - March): 298.69 Rs. Cr.
EBITDA (Previous Annual): 248.93 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
11.61% | 14.74%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 4.66%

OPM Qtr (Previous | Current):
4.95% | 4.69%

OPM Annual (5 Yrs | Last Yr | March):
4.53% | 4.20% | 4.66%

Return on Equity %

ROE: -7.96%

ROE (5 Yrs | 3 Yrs | Last Yr):
-0.66% | -4.35% | -10.73%

Return on Capital Employed %

ROCE: 5.64%

ROCE (5 Yrs | 3 Yrs | Last Yr):
6.03% | 5.34% | 3.03%

Return on Assets %

ROA (TTM): -1.23%

ROA (5 Yrs | 3 Yrs | Last Yr):
0.10% | -0.78% | -2.18%

PEG Ratio: 0.00
Dividend Yield: 0.79%

PE 3 Yrs: 129.60
PE 5 Yrs: 153.63

Dividend Yield: 0.79%

👥 Company

Mahindra Logistics Ltd

MAHLOG

Promoter Holding: %