Equity Info – Page 8

Xpro India Ltd (XPROINDIA)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1241.00
% Change: -1.90% (Prev Close: 1265.00)

Volume: 26,351
% Change: -37.16% (Prev Volume: 41,935)

Delivery: 15,873
Delivery % : 60.24
% Change: -41.21% (Prev Delivery: 27,000)

Turnover: 331 Lacs
% Change: -37.13% (Prev Turnover: 527)

💹 EOD Valuation

P/E Ratio: 148.44
P/B Ratio: 4.53
Market Cap: 2767 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: XPROINDIA
Market Cap: 2537 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 1677.00
52 Week Low: 946.00

All-Time High: 1677.00 Rs.
All-Time Low: 8.06 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
5.29% | -5.89% | 4.01% | 3.74% | 17.16%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 40.73%

Change (3Y | 1Y): -9.29% | -1.70%

Pledged %: 0.00%

FII Holding

FII Holding: 14.92%

Change (3Y | 1Y): 14.42% | 0.91%

DII Holding

DII Holding: 3.36%

Change (3Y | 1Y): 3.27% | 0.37%

Public Holding: 40.96%

🏦 Financial Strength

Debt to Equity: 0.44
Debt: 268.89 Rs. Cr.

Book Value: 273.66 Rs.
Current Ratio: 3.36
Interest Coverage: 5.41
Free Cash Flow: -274.25 Rs. Cr.

📈 Growth & Sales

Sales Growth: 14.50%

Sales Growth Qtr (YOY | QoQ):
4.60% | -8.41%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
8.56% | 4.35% | 14.50%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -61.56%

Profit Growth Qtr (YOY | QoQ):
-139.09% | -183.41%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
138.26% | -5.31% | -61.56%

EPS Rs.

EPS (TTM): 8.36 Rs.

EPS Qtr (Last Year | Latest):
6.36 Rs. | -2.46 Rs.

EPS Annual (Last Annual | Annual March):
19.91 Rs. | 17.04 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
127.50% | -12.33%

Net Profit Rs. Cr.

Net Profit (TTM): 18.50 Rs. Cr.

Net Profit (Annual - March): 38.00 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
14.02| 6.57 | -5.48

EBITDA Rs. Cr.

EBITDA (Quarter): 0.92 Rs. Cr.
EBITDA (Previous Yr Ql): 22.53 Rs. Cr.

EBITDA (Annual - March): 69.67 Rs. Cr.
EBITDA (Previous Annual): 78.32 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
17.22% | 1.84%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 5.76%

OPM Qtr (Previous | Current):
6.31% | -1.74%

OPM Annual (5 Yrs | Last Yr | March):
12.62% | 14.27% | 9.54%

Return on Equity %

ROE: 6.56%

ROE (5 Yrs | 3 Yrs | Last Yr):
12.98% | 10.84% | 11.42%

Return on Capital Employed %

ROCE: 7.93%

ROCE (5 Yrs | 3 Yrs | Last Yr):
16.56% | 16.01% | 15.41%

Return on Assets %

ROA (TTM): 4.60%

ROA (5 Yrs | 3 Yrs | Last Yr):
8.70% | 8.92% | 8.91%

PEG Ratio: -25.82
Dividend Yield: 0.18%

PE 3 Yrs: 49.98
PE 5 Yrs: 44.68

Dividend Yield: 0.18%

👥 Company

Xpro India Ltd

XPROINDIA

Promoter Holding: %

Xtglobal Infotech Ltd (XTGLOBAL)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 39.96
% Change: -3.01% (Prev Close: 41.20)

Volume: 5,83,488
% Change: -39.48% (Prev Volume: 9,64,174)

Delivery: 1,55,235
Delivery % : 26.60
% Change: -52.44% (Prev Delivery: 3,26,410)

Turnover: 242 Lacs
% Change: -37.72% (Prev Turnover: 389)

💹 EOD Valuation

P/E Ratio: 54.00
P/B Ratio: 2.92
Market Cap: 534 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: XTGLOBAL
Market Cap: 437 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 56.70
52 Week Low: 28.65

All-Time High: 81.70 Rs.
All-Time Low: 0.33 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-14.21% | -4.43% | -11.87% | -16.79% | -9.46%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 62.81%

Change (3Y | 1Y): 0.03% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): -0.01% | 0.00%

Public Holding: 37.19%

🏦 Financial Strength

Debt to Equity: 0.19
Debt: 35.40 Rs. Cr.

Book Value: 13.67 Rs.
Current Ratio: 2.50
Interest Coverage: 5.55
Free Cash Flow: 16.16 Rs. Cr.

📈 Growth & Sales

Sales Growth: 30.00%

Sales Growth Qtr (YOY | QoQ):
87.20% | 6.04%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
3.70% | 2.61% | 30.00%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -22.09%

Profit Growth Qtr (YOY | QoQ):
35.02% | 177.04%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
18.66% | -22.73% | -22.09%

EPS Rs.

EPS (TTM): 0.74 Rs.

EPS Qtr (Last Year | Latest):
0.16 Rs. | 0.22 Rs.

EPS Annual (Last Annual | Annual March):
0.88 Rs. | 0.69 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
16.14% | -22.84%

Net Profit Rs. Cr.

Net Profit (TTM): 11.48 Rs. Cr.

Net Profit (Annual - March): 9.91 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
2.17| 1.35 | 3.74

EBITDA Rs. Cr.

EBITDA (Quarter): 6.61 Rs. Cr.
EBITDA (Previous Yr Ql): 5.61 Rs. Cr.

EBITDA (Annual - March): 24.36 Rs. Cr.
EBITDA (Previous Annual): 27.13 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
31.48% | -5.40%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 8.73%

OPM Qtr (Previous | Current):
4.99% | 7.10%

OPM Annual (5 Yrs | Last Yr | March):
10.30% | 10.99% | 9.58%

Return on Equity %

ROE: 5.21%

ROE (5 Yrs | 3 Yrs | Last Yr):
9.58% | 6.91% | 7.19%

Return on Capital Employed %

ROCE: 7.61%

ROCE (5 Yrs | 3 Yrs | Last Yr):
10.29% | 9.39% | 9.05%

Return on Assets %

ROA (TTM): 4.08%

ROA (5 Yrs | 3 Yrs | Last Yr):
5.80% | 4.72% | 4.93%

PEG Ratio: -1.94
Dividend Yield: 0.15%

PE 3 Yrs: 45.27
PE 5 Yrs: 47.49

Dividend Yield: 0.15%

👥 Company

Xtglobal Infotech Ltd

XTGLOBAL

Promoter Holding: %

Yaari Digital Integrated Services Ltd (YAARI)

📊 End of Day Bhavcopy

Date: 2025-09-03

Price: 18.86
% Change: 4.95% (Prev Close: 17.97)

Volume: 1,21,087
% Change: 86.83% (Prev Volume: 64,810)

Delivery: 0
Delivery % : 0.00
% Change: 0.00% (Prev Delivery: 0)

Turnover: 23 Lacs
% Change: 96.05% (Prev Turnover: 12)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 0.00
Market Cap: 189 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: YAARI
Market Cap: 164 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 20.40
52 Week Low: 10.55

All-Time High: 717.97 Rs.
All-Time Low: 2.79 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
23.35% | 19.90% | 36.96% | 38.07% | -23.51%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 27.46%

Change (3Y | 1Y): -15.79% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.53%

Change (3Y | 1Y): -12.03% | 0.03%

DII Holding

DII Holding: 0.05%

Change (3Y | 1Y): 0.05% | 0.05%

Public Holding: 70.21%

🏦 Financial Strength

Debt to Equity: 0.00
Debt: 263.14 Rs. Cr.

Book Value: -27.53 Rs.
Current Ratio: 0.08
Interest Coverage: -0.15
Free Cash Flow: 5.17 Rs. Cr.

📈 Growth & Sales

Sales Growth: -100.00%

Sales Growth Qtr (YOY | QoQ):
0.00% | 0.00%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | -100.00%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -206.50%

Profit Growth Qtr (YOY | QoQ):
50.00% | 94.90%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
9.53% | 15.22% | -206.50%

EPS Rs.

EPS (TTM): -6.53 Rs.

EPS Qtr (Last Year | Latest):
-0.53 Rs. | -0.26 Rs.

EPS Annual (Last Annual | Annual March):
-2.15 Rs. | -6.79 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
10.17% | 16.51%

Net Profit Rs. Cr.

Net Profit (TTM): -65.56 Rs. Cr.

Net Profit (Annual - March): -68.20 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-5.28| -51.78 | -2.64

EBITDA Rs. Cr.

EBITDA (Quarter): -0.85 Rs. Cr.
EBITDA (Previous Yr Ql): 0.03 Rs. Cr.

EBITDA (Annual - March): -7.70 Rs. Cr.
EBITDA (Previous Annual): -1.44 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
0.00% | 23.71%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 0.00%

OPM Qtr (Previous | Current):
0.00% | 0.00%

OPM Annual (5 Yrs | Last Yr | March):
-61.12% | -22850.00% | 0.00%

Return on Equity %

ROE: 0.00%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 0.00% | 0.00%

Return on Capital Employed %

ROCE: 0.00%

ROCE (5 Yrs | 3 Yrs | Last Yr):
-44.04% | -82.11% | -337.74%

Return on Assets %

ROA (TTM): -196.68%

ROA (5 Yrs | 3 Yrs | Last Yr):
-42.35% | -63.32% | -51.16%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 1.12
PE 5 Yrs: 1.14

Dividend Yield: 0.00%

👥 Company

Yaari Digital Integrated Services Ltd

YAARI

Promoter Holding: %

Yasho Industries Ltd (YASHO)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1793.60
% Change: -0.91% (Prev Close: 1810.00)

Volume: 2,315
% Change: -64.84% (Prev Volume: 6,584)

Delivery: 1,222
Delivery % : 52.79
% Change: -61.35% (Prev Delivery: 3,162)

Turnover: 42 Lacs
% Change: -65.30% (Prev Turnover: 120)

💹 EOD Valuation

P/E Ratio: 174.14
P/B Ratio: 5.15
Market Cap: 2170 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: YASHO
Market Cap: 2190 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 2343.85
52 Week Low: 1601.00

All-Time High: 2426.65 Rs.
All-Time Low: 97.40 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-3.58% | -13.29% | -4.44% | -12.37% | 2.11%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 67.99%

Change (3Y | 1Y): -3.55% | 0.00%

Pledged %: 0.04%

FII Holding

FII Holding: 6.98%

Change (3Y | 1Y): 6.90% | -0.26%

DII Holding

DII Holding: 0.94%

Change (3Y | 1Y): 0.94% | 0.43%

Public Holding: 24.07%

🏦 Financial Strength

Debt to Equity: 1.39
Debt: 582.56 Rs. Cr.

Book Value: 348.09 Rs.
Current Ratio: 1.39
Interest Coverage: 1.28
Free Cash Flow: -52.16 Rs. Cr.

📈 Growth & Sales

Sales Growth: 12.76%

Sales Growth Qtr (YOY | QoQ):
13.86% | 7.48%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 2.95% | 12.76%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -69.99%

Profit Growth Qtr (YOY | QoQ):
247.97% | -27.63%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | -51.85% | -69.99%

EPS Rs.

EPS (TTM): 10.30 Rs.

EPS Qtr (Last Year | Latest):
-2.16 Rs. | 3.02 Rs.

EPS Annual (Last Annual | Annual March):
50.83 Rs. | 5.07 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | -52.75%

Net Profit Rs. Cr.

Net Profit (TTM): 12.21 Rs. Cr.

Net Profit (Annual - March): 6.11 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-2.46| 5.03 | 3.64

EBITDA Rs. Cr.

EBITDA (Quarter): 33.87 Rs. Cr.
EBITDA (Previous Yr Ql): 23.83 Rs. Cr.

EBITDA (Annual - March): 117.85 Rs. Cr.
EBITDA (Previous Annual): 107.21 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
0.00% | 4.51%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 17.71%

OPM Qtr (Previous | Current):
18.87% | 16.86%

OPM Annual (5 Yrs | Last Yr | March):
16.05% | 16.81% | 16.38%

Return on Equity %

ROE: 1.63%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 15.87% | 21.75%

Return on Capital Employed %

ROCE: 7.23%

ROCE (5 Yrs | 3 Yrs | Last Yr):
17.94% | 14.41% | 12.76%

Return on Assets %

ROA (TTM): 0.56%

ROA (5 Yrs | 3 Yrs | Last Yr):
0.00% | 6.53% | 7.05%

PEG Ratio: -3.46
Dividend Yield: 0.03%

PE 3 Yrs: 35.57
PE 5 Yrs: 36.27

Dividend Yield: 0.03%

👥 Company

Yasho Industries Ltd

YASHO

Promoter Holding: %

Yatra Online Ltd (YATRA)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 161.83
% Change: -0.42% (Prev Close: 162.52)

Volume: 30,99,678
% Change: 41.77% (Prev Volume: 21,86,427)

Delivery: 13,56,760
Delivery % : 43.77
% Change: 108.38% (Prev Delivery: 6,51,107)

Turnover: 5,023 Lacs
% Change: 45.90% (Prev Turnover: 3,443)

💹 EOD Valuation

P/E Ratio: 52.37
P/B Ratio: 3.24
Market Cap: 2539 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: YATRA
Market Cap: 2374 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 172.90
52 Week Low: 65.51

All-Time High: 194.00 Rs.
All-Time Low: 65.51 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
58.70% | 63.49% | 118.67% | 8.40% | 0.00%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 64.46%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 2.82%

Change (3Y | 1Y): 0.00% | 0.07%

DII Holding

DII Holding: 19.09%

Change (3Y | 1Y): 0.00% | -1.20%

Public Holding: 13.63%

🏦 Financial Strength

Debt to Equity: 0.10
Debt: 78.40 Rs. Cr.

Book Value: 49.95 Rs.
Current Ratio: 1.93
Interest Coverage: 5.68
Free Cash Flow: -117.19 Rs. Cr.

📈 Growth & Sales

Sales Growth: 118.05%

Sales Growth Qtr (YOY | QoQ):
108.12% | -4.18%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
3.29% | 58.68% | 118.05%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 852.40%

Profit Growth Qtr (YOY | QoQ):
296.04% | 5.12%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
29.69% | 52.10% | 852.40%

EPS Rs.

EPS (TTM): 3.09 Rs.

EPS Qtr (Last Year | Latest):
0.26 Rs. | 1.02 Rs.

EPS Annual (Last Annual | Annual March):
-0.29 Rs. | 2.33 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
16.14% | 45.54%

Net Profit Rs. Cr.

Net Profit (TTM): 48.53 Rs. Cr.

Net Profit (Annual - March): 36.57 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
4.04| 15.22 | 16.00

EBITDA Rs. Cr.

EBITDA (Quarter): 28.67 Rs. Cr.
EBITDA (Previous Yr Ql): 12.88 Rs. Cr.

EBITDA (Annual - March): 76.25 Rs. Cr.
EBITDA (Previous Annual): 40.59 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
2.91% | 68.85%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 6.99%

OPM Qtr (Previous | Current):
7.80% | 11.00%

OPM Annual (5 Yrs | Last Yr | March):
3.34% | 3.48% | 5.61%

Return on Equity %

ROE: 4.78%

ROE (5 Yrs | 3 Yrs | Last Yr):
-3.74% | 2.90% | -1.00%

Return on Capital Employed %

ROCE: 5.35%

ROCE (5 Yrs | 3 Yrs | Last Yr):
-1.04% | 7.57% | 3.54%

Return on Assets %

ROA (TTM): 2.88%

ROA (5 Yrs | 3 Yrs | Last Yr):
-2.28% | 1.20% | -0.48%

PEG Ratio: 0.94
Dividend Yield: 0.00%

PE 3 Yrs: 97.10
PE 5 Yrs: 97.10

Dividend Yield: 0.00%

👥 Company

Yatra Online Ltd

YATRA

Promoter Holding: %