The Western India Plywoods Ltd (WIPL)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 173.26
% Change: 1.92% (Prev Close: 170.00)

Volume: 6,907
% Change: 82.19% (Prev Volume: 3,791)

Delivery: 5,723
Delivery % : 82.86
% Change: 135.61% (Prev Delivery: 2,429)

Turnover: 12 Lacs
% Change: 81.69% (Prev Turnover: 6)

💹 EOD Valuation

P/E Ratio: 49.22
P/B Ratio: 3.24
Market Cap: 147 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: WIPL
Market Cap: 132 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 270.00
52 Week Low: 137.90

All-Time High: 270.00 Rs.
All-Time Low: 35.05 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
11.54% | 12.42% | -6.01% | -20.17% | 44.36%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 40.79%

Change (3Y | 1Y): -0.17% | 0.00%

Pledged %: 12.78%

FII Holding

FII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

DII Holding

DII Holding: 2.67%

Change (3Y | 1Y): -3.45% | 0.00%

Public Holding: 56.55%

🏦 Financial Strength

Debt to Equity: 0.40
Debt: 18.32 Rs. Cr.

Book Value: 53.42 Rs.
Current Ratio: 2.13
Interest Coverage: 4.95
Free Cash Flow: 0.23 Rs. Cr.

📈 Growth & Sales

Sales Growth: 8.74%

Sales Growth Qtr (YOY | QoQ):
16.09% | -0.17%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
3.62% | 5.17% | 8.74%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -3.24%

Profit Growth Qtr (YOY | QoQ):
126.67% | -55.84%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
18.66% | 80.01% | -3.24%

EPS Rs.

EPS (TTM): 3.52 Rs.

EPS Qtr (Last Year | Latest):
0.18 Rs. | 0.40 Rs.

EPS Annual (Last Annual | Annual March):
3.98 Rs. | 3.30 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
18.66% | 80.01%

Net Profit Rs. Cr.

Net Profit (TTM): 2.99 Rs. Cr.

Net Profit (Annual - March): 2.80 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
0.15| 0.77 | 0.34

EBITDA Rs. Cr.

EBITDA (Quarter): 1.26 Rs. Cr.
EBITDA (Previous Yr Ql): 0.93 Rs. Cr.

EBITDA (Annual - March): 7.20 Rs. Cr.
EBITDA (Previous Annual): 7.65 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
2.29% | 16.02%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 5.76%

OPM Qtr (Previous | Current):
6.78% | 4.00%

OPM Annual (5 Yrs | Last Yr | March):
5.62% | 6.51% | 5.65%

Return on Equity %

ROE: 6.32%

ROE (5 Yrs | 3 Yrs | Last Yr):
4.92% | 7.79% | 8.00%

Return on Capital Employed %

ROCE: 8.47%

ROCE (5 Yrs | 3 Yrs | Last Yr):
7.22% | 10.06% | 10.31%

Return on Assets %

ROA (TTM): 3.61%

ROA (5 Yrs | 3 Yrs | Last Yr):
2.54% | 4.46% | 4.66%

PEG Ratio: 0.55
Dividend Yield: 0.77%

PE 3 Yrs: 38.79
PE 5 Yrs: 43.81

Dividend Yield: 0.77%

👥 Company

The Western India Plywoods Ltd

WIPL

Promoter Holding: %

Worth Peripherals Ltd (WORTH)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 159.80
% Change: -1.51% (Prev Close: 162.25)

Volume: 16,952
% Change: -62.49% (Prev Volume: 45,195)

Delivery: 7,385
Delivery % : 43.56
% Change: -75.30% (Prev Delivery: 29,898)

Turnover: 27 Lacs
% Change: -62.93% (Prev Turnover: 73)

💹 EOD Valuation

P/E Ratio: 16.16
P/B Ratio: 1.45
Market Cap: 252 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: WORTH
Market Cap: 237 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 190.47
52 Week Low: 114.99

All-Time High: 190.47 Rs.
All-Time Low: 29.75 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-1.98% | 1.71% | -4.76% | 4.86% | 13.80%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 68.16%

Change (3Y | 1Y): -6.06% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.00%

Change (3Y | 1Y): 0.00% | -0.01%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 31.84%

🏦 Financial Strength

Debt to Equity: 0.11
Debt: 19.89 Rs. Cr.

Book Value: 110.42 Rs.
Current Ratio: 5.32
Interest Coverage: 12.53
Free Cash Flow: 16.45 Rs. Cr.

📈 Growth & Sales

Sales Growth: 16.19%

Sales Growth Qtr (YOY | QoQ):
14.93% | 7.12%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
9.46% | -1.97% | 16.19%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -0.38%

Profit Growth Qtr (YOY | QoQ):
4.24% | -16.54%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.18% | -6.92% | -0.38%

EPS Rs.

EPS (TTM): 9.89 Rs.

EPS Qtr (Last Year | Latest):
2.10 Rs. | 2.18 Rs.

EPS Annual (Last Annual | Annual March):
10.08 Rs. | 9.80 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.18% | -6.92%

Net Profit Rs. Cr.

Net Profit (TTM): 17.92 Rs. Cr.

Net Profit (Annual - March): 17.34 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
3.75| 5.20 | 4.34

EBITDA Rs. Cr.

EBITDA (Quarter): 8.39 Rs. Cr.
EBITDA (Previous Yr Ql): 7.04 Rs. Cr.

EBITDA (Annual - March): 32.50 Rs. Cr.
EBITDA (Previous Annual): 29.77 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
3.09% | -3.40%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 10.16%

OPM Qtr (Previous | Current):
11.79% | 9.52%

OPM Annual (5 Yrs | Last Yr | March):
10.61% | 8.96% | 10.10%

Return on Equity %

ROE: 9.27%

ROE (5 Yrs | 3 Yrs | Last Yr):
12.20% | 10.93% | 10.49%

Return on Capital Employed %

ROCE: 13.20%

ROCE (5 Yrs | 3 Yrs | Last Yr):
16.73% | 15.29% | 13.69%

Return on Assets %

ROA (TTM): 7.95%

ROA (5 Yrs | 3 Yrs | Last Yr):
9.92% | 9.22% | 8.37%

PEG Ratio: -2.20
Dividend Yield: 0.67%

PE 3 Yrs: 12.12
PE 5 Yrs: 10.38

Dividend Yield: 0.67%

👥 Company

Worth Peripherals Ltd

WORTH

Promoter Holding: %

W S Industries Ltd (WSI)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 74.50
% Change: -0.33% (Prev Close: 74.75)

Volume: 51,771
% Change: 120.17% (Prev Volume: 23,514)

Delivery: 36,120
Delivery % : 69.77
% Change: 84.44% (Prev Delivery: 19,584)

Turnover: 39 Lacs
% Change: 121.53% (Prev Turnover: 18)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 2.38
Market Cap: 472 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: WSI
Market Cap: 487 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 166.90
52 Week Low: 62.60

All-Time High: 194.00 Rs.
All-Time Low: 0.50 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-4.81% | 0.25% | -5.52% | -52.82% | 74.11%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 61.13%

Change (3Y | 1Y): 60.17% | 0.44%

Pledged %: 0.00%

FII Holding

FII Holding: 1.07%

Change (3Y | 1Y): 1.07% | -0.01%

DII Holding

DII Holding: 0.14%

Change (3Y | 1Y): -0.09% | 0.00%

Public Holding: 37.65%

🏦 Financial Strength

Debt to Equity: 0.44
Debt: 87.12 Rs. Cr.

Book Value: 31.31 Rs.
Current Ratio: 1.53
Interest Coverage: 1.02
Free Cash Flow: -90.74 Rs. Cr.

📈 Growth & Sales

Sales Growth: -45.10%

Sales Growth Qtr (YOY | QoQ):
-63.67% | -34.33%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
308.55% | 0.00% | -45.10%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -142.24%

Profit Growth Qtr (YOY | QoQ):
-67.57% | 182.42%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
11.34% | 0.00% | -142.24%

EPS Rs.

EPS (TTM): -3.13 Rs.

EPS Qtr (Last Year | Latest):
0.61 Rs. | 0.23 Rs.

EPS Annual (Last Annual | Annual March):
9.33 Rs. | -2.77 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
13.46% | -47.26%

Net Profit Rs. Cr.

Net Profit (TTM): -20.11 Rs. Cr.

Net Profit (Annual - March): -17.75 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
3.70| -1.65 | 1.36

EBITDA Rs. Cr.

EBITDA (Quarter): 4.06 Rs. Cr.
EBITDA (Previous Yr Ql): 7.97 Rs. Cr.

EBITDA (Annual - March): 14.82 Rs. Cr.
EBITDA (Previous Annual): 43.67 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
17.73% | 231.61%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 3.52%

OPM Qtr (Previous | Current):
-0.93% | 12.67%

OPM Annual (5 Yrs | Last Yr | March):
0.00% | 12.65% | 4.53%

Return on Equity %

ROE: -10.47%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 14.91% | 46.94%

Return on Capital Employed %

ROCE: 5.16%

ROCE (5 Yrs | 3 Yrs | Last Yr):
1.95% | 10.54% | 25.24%

Return on Assets %

ROA (TTM): -4.68%

ROA (5 Yrs | 3 Yrs | Last Yr):
1.13% | 6.59% | 16.15%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 25.62
PE 5 Yrs: 25.62

Dividend Yield: 0.00%

👥 Company

W S Industries Ltd

WSI

Promoter Holding: %

West Coast Paper Mills Ltd (WSTCSTPAPR)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 487.95
% Change: -0.82% (Prev Close: 492.00)

Volume: 54,781
% Change: -53.56% (Prev Volume: 1,17,964)

Delivery: 27,794
Delivery % : 50.74
% Change: -61.40% (Prev Delivery: 72,002)

Turnover: 268 Lacs
% Change: -53.93% (Prev Turnover: 583)

💹 EOD Valuation

P/E Ratio: 12.80
P/B Ratio: 0.92
Market Cap: 3220 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: WSTCSTPAPR
Market Cap: 3294 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 639.15
52 Week Low: 382.15

All-Time High: 815.00 Rs.
All-Time Low: 30.25 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-1.13% | 3.03% | 19.38% | -14.93% | -5.59%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 56.55%

Change (3Y | 1Y): 0.07% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 3.77%

Change (3Y | 1Y): 1.42% | -0.43%

DII Holding

DII Holding: 11.74%

Change (3Y | 1Y): 2.98% | 1.92%

Public Holding: 27.95%

🏦 Financial Strength

Debt to Equity: 0.13
Debt: 455.88 Rs. Cr.

Book Value: 528.61 Rs.
Current Ratio: 1.66
Interest Coverage: 9.68
Free Cash Flow: -350.06 Rs. Cr.

📈 Growth & Sales

Sales Growth: -4.98%

Sales Growth Qtr (YOY | QoQ):
-0.59% | -8.32%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
10.26% | 6.35% | -4.98%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -55.08%

Profit Growth Qtr (YOY | QoQ):
-52.23% | 30.57%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-2.98% | 1.03% | -55.08%

EPS Rs.

EPS (TTM): 38.11 Rs.

EPS Qtr (Last Year | Latest):
17.24 Rs. | 8.23 Rs.

EPS Annual (Last Annual | Annual March):
104.77 Rs. | 47.11 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-2.98% | 1.03%

Net Profit Rs. Cr.

Net Profit (TTM): 274.39 Rs. Cr.

Net Profit (Annual - March): 335.64 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
121.52| 46.15 | 60.26

EBITDA Rs. Cr.

EBITDA (Quarter): 155.11 Rs. Cr.
EBITDA (Previous Yr Ql): 217.65 Rs. Cr.

EBITDA (Annual - March): 703.63 Rs. Cr.
EBITDA (Previous Annual): 1264.67 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
0.94% | 0.37%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 10.25%

OPM Qtr (Previous | Current):
7.75% | 11.57%

OPM Annual (5 Yrs | Last Yr | March):
21.70% | 24.62% | 12.14%

Return on Equity %

ROE: 9.49%

ROE (5 Yrs | 3 Yrs | Last Yr):
20.12% | 23.39% | 23.82%

Return on Capital Employed %

ROCE: 11.47%

ROCE (5 Yrs | 3 Yrs | Last Yr):
23.13% | 31.18% | 29.25%

Return on Assets %

ROA (TTM): 6.48%

ROA (5 Yrs | 3 Yrs | Last Yr):
12.85% | 17.69% | 16.96%

PEG Ratio: 12.71
Dividend Yield: 1.00%

PE 3 Yrs: 5.98
PE 5 Yrs: 7.28

Dividend Yield: 1.00%

👥 Company

West Coast Paper Mills Ltd

WSTCSTPAPR

Promoter Holding: %

Xchanging Solutions Ltd (XCHANGING)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 88.10
% Change: 0.11% (Prev Close: 88.00)

Volume: 58,502
% Change: 43.91% (Prev Volume: 40,653)

Delivery: 24,416
Delivery % : 41.74
% Change: 0.96% (Prev Delivery: 24,183)

Turnover: 52 Lacs
% Change: 43.27% (Prev Turnover: 36)

💹 EOD Valuation

P/E Ratio: 18.63
P/B Ratio: 2.74
Market Cap: 981 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: XCHANGING
Market Cap: 956 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 127.80
52 Week Low: 79.21

All-Time High: 365.00 Rs.
All-Time Low: 6.20 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
4.03% | -9.62% | -7.53% | -27.85% | 5.20%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 75.00%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.09%

Change (3Y | 1Y): -0.15% | 0.08%

DII Holding

DII Holding: 0.29%

Change (3Y | 1Y): -0.02% | 0.00%

Public Holding: 24.61%

🏦 Financial Strength

Debt to Equity: 0.24
Debt: 85.47 Rs. Cr.

Book Value: 32.20 Rs.
Current Ratio: 4.57
Interest Coverage: 12.20
Free Cash Flow: 46.80 Rs. Cr.

📈 Growth & Sales

Sales Growth: 9.51%

Sales Growth Qtr (YOY | QoQ):
13.46% | -1.48%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.29% | 1.99% | 9.51%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 58.32%

Profit Growth Qtr (YOY | QoQ):
29.54% | -6.01%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-1.95% | -1.95% | 58.32%

EPS Rs.

EPS (TTM): 4.73 Rs.

EPS Qtr (Last Year | Latest):
0.95 Rs. | 1.24 Rs.

EPS Annual (Last Annual | Annual March):
1.23 Rs. | 4.45 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-1.95% | -1.95%

Net Profit Rs. Cr.

Net Profit (TTM): 52.72 Rs. Cr.

Net Profit (Annual - March): 49.58 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
10.63| 14.65 | 13.77

EBITDA Rs. Cr.

EBITDA (Quarter): 20.15 Rs. Cr.
EBITDA (Previous Yr Ql): 16.22 Rs. Cr.

EBITDA (Annual - March): 70.03 Rs. Cr.
EBITDA (Previous Annual): 68.43 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
2.85% | 4.18%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 30.79%

OPM Qtr (Previous | Current):
34.19% | 32.73%

OPM Annual (5 Yrs | Last Yr | March):
28.57% | 26.81% | 28.69%

Return on Equity %

ROE: 13.91%

ROE (5 Yrs | 3 Yrs | Last Yr):
8.50% | 7.13% | 2.66%

Return on Capital Employed %

ROCE: 15.44%

ROCE (5 Yrs | 3 Yrs | Last Yr):
12.05% | 12.21% | 11.94%

Return on Assets %

ROA (TTM): 9.65%

ROA (5 Yrs | 3 Yrs | Last Yr):
7.33% | 6.04% | 2.16%

PEG Ratio: -9.30
Dividend Yield: 2.33%

PE 3 Yrs: 35.58
PE 5 Yrs: 20.10

Dividend Yield: 2.33%

👥 Company

Xchanging Solutions Ltd

XCHANGING

Promoter Holding: %