Force Motors Ltd (FORCEMOT)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 18325.00
% Change: 7.64% (Prev Close: 17025.00)

Volume: 1,60,232
% Change: -14.32% (Prev Volume: 1,87,023)

Delivery: 41,902
Delivery % : 26.15
% Change: -41.42% (Prev Delivery: 71,529)

Turnover: 28,537 Lacs
% Change: -10.96% (Prev Turnover: 32,051)

💹 EOD Valuation

P/E Ratio: 28.03
P/B Ratio: 7.96
Market Cap: 24189 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: FORCEMOT
Market Cap: 25663 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 21999.95
52 Week Low: 6125.00

All-Time High: 21999.95 Rs.
All-Time Low: 54.50 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
10.97% | 58.25% | 158.29% | 144.57% | 146.47%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 61.63%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 9.77%

Change (3Y | 1Y): 7.28% | 1.41%

DII Holding

DII Holding: 1.66%

Change (3Y | 1Y): -1.24% | 0.23%

Public Holding: 26.94%

🏦 Financial Strength

Debt to Equity: 0.01
Debt: 17.43 Rs. Cr.

Book Value: 2302.19 Rs.
Current Ratio: 1.50
Interest Coverage: 56.47
Free Cash Flow: 606.42 Rs. Cr.

📈 Growth & Sales

Sales Growth: 14.81%

Sales Growth Qtr (YOY | QoQ):
21.88% | -2.49%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
21.25% | 35.56% | 14.81%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 38.90%

Profit Growth Qtr (YOY | QoQ):
52.40% | -59.43%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
46.83% | 99.97% | 38.90%

EPS Rs.

EPS (TTM): 653.73 Rs.

EPS Qtr (Last Year | Latest):
87.81 Rs. | 133.82 Rs.

EPS Annual (Last Annual | Annual March):
294.54 Rs. | 607.71 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
46.83% | 99.97%

Net Profit Rs. Cr.

Net Profit (TTM): 861.49 Rs. Cr.

Net Profit (Annual - March): 800.86 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
115.73| 434.74 | 176.36

EBITDA Rs. Cr.

EBITDA (Quarter): 348.13 Rs. Cr.
EBITDA (Previous Yr Ql): 260.17 Rs. Cr.

EBITDA (Annual - March): 1155.29 Rs. Cr.
EBITDA (Previous Annual): 935.24 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
30.66% | 124.86%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 13.68%

OPM Qtr (Previous | Current):
13.97% | 14.06%

OPM Annual (5 Yrs | Last Yr | March):
9.41% | 12.82% | 13.61%

Return on Equity %

ROE: 20.82%

ROE (5 Yrs | 3 Yrs | Last Yr):
7.62% | 14.89% | 18.83%

Return on Capital Employed %

ROCE: 29.99%

ROCE (5 Yrs | 3 Yrs | Last Yr):
9.98% | 19.51% | 23.82%

Return on Assets %

ROA (TTM): 11.53%

ROA (5 Yrs | 3 Yrs | Last Yr):
3.15% | 7.20% | 9.23%

PEG Ratio: 0.42
Dividend Yield: 0.21%

PE 3 Yrs: 28.49
PE 5 Yrs: 28.49

Dividend Yield: 0.21%

👥 Company

Force Motors Ltd

FORCEMOT

Promoter Holding: %

Fortis Healthcare Ltd (FORTIS)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 954.85
% Change: 1.33% (Prev Close: 942.35)

Volume: 9,11,020
% Change: -15.03% (Prev Volume: 10,72,123)

Delivery: 5,58,459
Delivery % : 61.30
% Change: -1.92% (Prev Delivery: 5,69,403)

Turnover: 8,602 Lacs
% Change: -14.60% (Prev Turnover: 10,073)

💹 EOD Valuation

P/E Ratio: 83.03
P/B Ratio: 8.08
Market Cap: 72091 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: FORTIS
Market Cap: 68814 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 971.00
52 Week Low: 521.05

All-Time High: 971.00 Rs.
All-Time Low: 46.07 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
10.22% | 25.32% | 51.96% | 76.01% | 49.38%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 31.17%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 27.18%

Change (3Y | 1Y): -2.48% | -0.22%

DII Holding

DII Holding: 29.79%

Change (3Y | 1Y): 12.19% | 0.33%

Public Holding: 11.87%

🏦 Financial Strength

Debt to Equity: 0.28
Debt: 2475.11 Rs. Cr.

Book Value: 118.11 Rs.
Current Ratio: 0.92
Interest Coverage: 6.51
Free Cash Flow: 591.48 Rs. Cr.

📈 Growth & Sales

Sales Growth: 14.04%

Sales Growth Qtr (YOY | QoQ):
16.56% | 7.95%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
10.93% | 10.83% | 14.04%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 43.21%

Profit Growth Qtr (YOY | QoQ):
51.31% | 41.89%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
70.31% | 30.72% | 43.21%

EPS Rs.

EPS (TTM): 11.50 Rs.

EPS Qtr (Last Year | Latest):
2.20 Rs. | 3.45 Rs.

EPS Annual (Last Annual | Annual March):
7.93 Rs. | 10.26 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
70.31% | 30.72%

Net Profit Rs. Cr.

Net Profit (TTM): 902.18 Rs. Cr.

Net Profit (Annual - March): 809.39 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
173.98| 188.02 | 266.78

EBITDA Rs. Cr.

EBITDA (Quarter): 508.99 Rs. Cr.
EBITDA (Previous Yr Ql): 356.12 Rs. Cr.

EBITDA (Annual - March): 1662.67 Rs. Cr.
EBITDA (Previous Annual): 1311.51 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
19.76% | 14.18%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 21.46%

OPM Qtr (Previous | Current):
21.70% | 22.65%

OPM Annual (5 Yrs | Last Yr | March):
17.68% | 18.39% | 20.40%

Return on Equity %

ROE: 10.13%

ROE (5 Yrs | 3 Yrs | Last Yr):
6.33% | 8.67% | 7.85%

Return on Capital Employed %

ROCE: 11.96%

ROCE (5 Yrs | 3 Yrs | Last Yr):
8.89% | 10.71% | 10.34%

Return on Assets %

ROA (TTM): 6.67%

ROA (5 Yrs | 3 Yrs | Last Yr):
4.15% | 5.48% | 5.03%

PEG Ratio: 2.43
Dividend Yield: 0.11%

PE 3 Yrs: 59.04
PE 5 Yrs: 58.86

Dividend Yield: 0.11%

👥 Company

Fortis Healthcare Ltd

FORTIS

Promoter Holding: %

FSN E-Commerce Ventures Ltd (NYKAA)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 241.00
% Change: -2.61% (Prev Close: 247.45)

Volume: 94,59,534
% Change: 29.88% (Prev Volume: 72,83,203)

Delivery: 47,48,194
Delivery % : 50.19
% Change: 12.77% (Prev Delivery: 42,10,326)

Turnover: 22,862 Lacs
% Change: 27.44% (Prev Turnover: 17,939)

💹 EOD Valuation

P/E Ratio: 860.71
P/B Ratio: 52.97
Market Cap: 68943 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: NYKAA
Market Cap: 65839 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 238.52
52 Week Low: 154.90

All-Time High: 429.00 Rs.
All-Time Low: 114.25 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
12.45% | 20.54% | 44.25% | 13.47% | 1.45%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 52.14%

Change (3Y | 1Y): -0.27% | -0.02%

Pledged %: 0.00%

FII Holding

FII Holding: 11.63%

Change (3Y | 1Y): 5.09% | 2.80%

DII Holding

DII Holding: 23.64%

Change (3Y | 1Y): 20.69% | -1.56%

Public Holding: 12.58%

🏦 Financial Strength

Debt to Equity: 1.01
Debt: 1320.59 Rs. Cr.

Book Value: 4.55 Rs.
Current Ratio: 1.24
Interest Coverage: 2.28
Free Cash Flow: 339.41 Rs. Cr.

📈 Growth & Sales

Sales Growth: 24.57%

Sales Growth Qtr (YOY | QoQ):
23.41% | 4.52%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
35.08% | 28.19% | 24.57%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 106.58%

Profit Growth Qtr (YOY | QoQ):
141.91% | 28.45%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
42.99% | 17.17% | 106.58%

EPS Rs.

EPS (TTM): 0.28 Rs.

EPS Qtr (Last Year | Latest):
0.03 Rs. | 0.08 Rs.

EPS Annual (Last Annual | Annual March):
0.11 Rs. | 0.23 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
16.23% | 16.97%

Net Profit Rs. Cr.

Net Profit (TTM): 82.90 Rs. Cr.

Net Profit (Annual - March): 72.07 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
13.64| 19.05 | 24.47

EBITDA Rs. Cr.

EBITDA (Quarter): 150.01 Rs. Cr.
EBITDA (Previous Yr Ql): 103.45 Rs. Cr.

EBITDA (Annual - March): 502.04 Rs. Cr.
EBITDA (Previous Annual): 376.80 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
40.01% | 38.00%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 6.20%

OPM Qtr (Previous | Current):
6.47% | 6.53%

OPM Annual (5 Yrs | Last Yr | March):
5.45% | 5.43% | 5.97%

Return on Equity %

ROE: 5.16%

ROE (5 Yrs | 3 Yrs | Last Yr):
4.17% | 2.97% | 2.44%

Return on Capital Employed %

ROCE: 9.59%

ROCE (5 Yrs | 3 Yrs | Last Yr):
8.29% | 7.33% | 6.87%

Return on Assets %

ROA (TTM): 1.95%

ROA (5 Yrs | 3 Yrs | Last Yr):
2.23% | 1.32% | 1.25%

PEG Ratio: 48.08
Dividend Yield: 0.00%

PE 3 Yrs: 1449.13
PE 5 Yrs: 1330.21

Dividend Yield: 0.00%

👥 Company

FSN E-Commerce Ventures Ltd

NYKAA

Promoter Holding: %

G R Infraprojects Ltd (GRINFRA)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1282.30
% Change: 1.69% (Prev Close: 1261.00)

Volume: 14,381
% Change: -69.16% (Prev Volume: 46,630)

Delivery: 7,695
Delivery % : 53.51
% Change: -71.14% (Prev Delivery: 26,659)

Turnover: 185 Lacs
% Change: -68.99% (Prev Turnover: 595)

💹 EOD Valuation

P/E Ratio: 11.25
P/B Ratio: 1.46
Market Cap: 12400 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: GRINFRA
Market Cap: 12091 Rs. Cr.
Face Value: 5.00 Rs.

52 Week High: 1774.95
52 Week Low: 901.00

All-Time High: 2277.00 Rs.
All-Time Low: 901.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
2.91% | 0.36% | 24.30% | -19.57% | -1.68%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 74.70%

Change (3Y | 1Y): -11.84% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 2.88%

Change (3Y | 1Y): 2.65% | 0.04%

DII Holding

DII Holding: 19.28%

Change (3Y | 1Y): 9.59% | 0.11%

Public Holding: 3.14%

🏦 Financial Strength

Debt to Equity: 0.59
Debt: 4970.76 Rs. Cr.

Book Value: 877.77 Rs.
Current Ratio: 2.70
Interest Coverage: 4.02
Free Cash Flow: -2084.53 Rs. Cr.

📈 Growth & Sales

Sales Growth: -13.83%

Sales Growth Qtr (YOY | QoQ):
-2.09% | -12.65%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
3.02% | -4.38% | -13.83%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 12.35%

Profit Growth Qtr (YOY | QoQ):
30.91% | -39.38%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
4.11% | 5.53% | 12.35%

EPS Rs.

EPS (TTM): 114.02 Rs.

EPS Qtr (Last Year | Latest):
16.08 Rs. | 25.23 Rs.

EPS Annual (Last Annual | Annual March):
136.90 Rs. | 104.85 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
4.69% | 5.51%

Net Profit Rs. Cr.

Net Profit (TTM): 1103.73 Rs. Cr.

Net Profit (Annual - March): 1015.40 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
156.07| 403.16 | 244.41

EBITDA Rs. Cr.

EBITDA (Quarter): 490.18 Rs. Cr.
EBITDA (Previous Yr Ql): 437.51 Rs. Cr.

EBITDA (Annual - March): 1980.52 Rs. Cr.
EBITDA (Previous Annual): 2218.90 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
3.91% | 3.23%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 22.66%

OPM Qtr (Previous | Current):
23.96% | 20.03%

OPM Annual (5 Yrs | Last Yr | March):
23.48% | 23.63% | 22.13%

Return on Equity %

ROE: 12.15%

ROE (5 Yrs | 3 Yrs | Last Yr):
18.63% | 17.08% | 15.59%

Return on Capital Employed %

ROCE: 13.95%

ROCE (5 Yrs | 3 Yrs | Last Yr):
18.36% | 17.49% | 16.89%

Return on Assets %

ROA (TTM): 7.02%

ROA (5 Yrs | 3 Yrs | Last Yr):
8.97% | 8.83% | 8.09%

PEG Ratio: 2.04
Dividend Yield: 1.00%

PE 3 Yrs: 10.72
PE 5 Yrs: 12.16

Dividend Yield: 1.00%

👥 Company

G R Infraprojects Ltd

GRINFRA

Promoter Holding: %

Gabriel India Ltd (GABRIEL)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1258.10
% Change: 3.39% (Prev Close: 1216.90)

Volume: 8,28,857
% Change: 288.61% (Prev Volume: 2,13,289)

Delivery: 4,92,876
Delivery % : 59.46
% Change: 461.45% (Prev Delivery: 87,786)

Turnover: 10,465 Lacs
% Change: 301.16% (Prev Turnover: 2,609)

💹 EOD Valuation

P/E Ratio: 83.54
P/B Ratio: 15.62
Market Cap: 18066 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: GABRIEL
Market Cap: 16554 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 1287.00
52 Week Low: 387.00

All-Time High: 1287.00 Rs.
All-Time Low: 3.03 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
21.90% | 92.33% | 136.24% | 129.31% | 94.19%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 55.00%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 5.97%

Change (3Y | 1Y): 4.59% | 0.74%

DII Holding

DII Holding: 15.02%

Change (3Y | 1Y): 5.76% | 0.35%

Public Holding: 24.00%

🏦 Financial Strength

Debt to Equity: 0.01
Debt: 8.71 Rs. Cr.

Book Value: 80.53 Rs.
Current Ratio: 1.90
Interest Coverage: 61.53
Free Cash Flow: 18.36 Rs. Cr.

📈 Growth & Sales

Sales Growth: 10.66%

Sales Growth Qtr (YOY | QoQ):
13.92% | 5.77%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
14.27% | 16.04% | 10.66%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 11.66%

Profit Growth Qtr (YOY | QoQ):
8.82% | 3.00%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
19.99% | 32.74% | 11.66%

EPS Rs.

EPS (TTM): 15.06 Rs.

EPS Qtr (Last Year | Latest):
3.56 Rs. | 3.88 Rs.

EPS Annual (Last Annual | Annual March):
12.89 Rs. | 14.75 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
19.99% | 32.74%

Net Profit Rs. Cr.

Net Profit (TTM): 216.38 Rs. Cr.

Net Profit (Annual - March): 211.87 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
51.16| 54.05 | 55.67

EBITDA Rs. Cr.

EBITDA (Quarter): 94.41 Rs. Cr.
EBITDA (Previous Yr Ql): 85.31 Rs. Cr.

EBITDA (Annual - March): 348.78 Rs. Cr.
EBITDA (Previous Annual): 306.37 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
18.89% | 26.54%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 8.79%

OPM Qtr (Previous | Current):
9.21% | 8.89%

OPM Annual (5 Yrs | Last Yr | March):
7.68% | 8.67% | 8.85%

Return on Equity %

ROE: 19.35%

ROE (5 Yrs | 3 Yrs | Last Yr):
15.83% | 18.40% | 19.27%

Return on Capital Employed %

ROCE: 26.14%

ROCE (5 Yrs | 3 Yrs | Last Yr):
20.84% | 24.79% | 26.29%

Return on Assets %

ROA (TTM): 12.33%

ROA (5 Yrs | 3 Yrs | Last Yr):
9.26% | 11.25% | 11.91%

PEG Ratio: 2.34
Dividend Yield: 0.41%

PE 3 Yrs: 32.07
PE 5 Yrs: 29.28

Dividend Yield: 0.41%

👥 Company

Gabriel India Ltd

GABRIEL

Promoter Holding: %