Firstsource Solutions Ltd (FSL)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 350.05
% Change: 1.92% (Prev Close: 343.45)

Volume: 13,26,344
% Change: 146.56% (Prev Volume: 5,37,929)

Delivery: 4,11,876
Delivery % : 31.05
% Change: 72.77% (Prev Delivery: 2,38,391)

Turnover: 4,621 Lacs
% Change: 147.30% (Prev Turnover: 1,869)

πŸ’Ή EOD Valuation

P/E Ratio: 39.38
P/B Ratio: 6.04
Market Cap: 24749 Rs. Cr.



Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: FSL
Market Cap: 24817 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 422.80
52 Week Low: 270.00

All-Time High: 422.80 Rs.
All-Time Low: 5.55 Rs.


Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
3.59% | -1.23% | 4.44% | 17.87% | 51.44%


πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 53.66%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 9.58%

Change (3Y | 1Y): 1.63% | -0.49%

DII Holding

DII Holding: 23.95%

Change (3Y | 1Y): 9.38% | 1.05%

Public Holding: 11.92%


🏦 Financial Strength

Debt to Equity: 0.63
Debt: 2569.26 Rs. Cr.

Book Value: 57.96 Rs.
Current Ratio: 0.89
Interest Coverage: 5.87
Free Cash Flow: 477.49 Rs. Cr.


πŸ“ˆ Growth & Sales

Sales Growth: 27.41%

Sales Growth Qtr (YOY | QoQ):
23.81% | 2.60%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
14.26% | 10.46% | 27.41%


πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 18.64%

Profit Growth Qtr (YOY | QoQ):
25.20% | 5.37%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
11.84% | 3.07% | 18.64%


EPS Rs.

EPS (TTM): 8.89 Rs.

EPS Qtr (Last Year | Latest):
1.92 Rs. | 2.39 Rs.

EPS Annual (Last Annual | Annual March):
7.31 Rs. | 8.41 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
11.42% | 2.65%


Net Profit Rs. Cr.

Net Profit (TTM): 628.53 Rs. Cr.

Net Profit (Annual - March): 594.46 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
135.25| 160.69 | 169.32


EBITDA Rs. Cr.

EBITDA (Quarter): 353.92 Rs. Cr.
EBITDA (Previous Yr Ql): 271.71 Rs. Cr.

EBITDA (Annual - March): 1241.12 Rs. Cr.
EBITDA (Previous Annual): 1043.83 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
13.57% | 8.18%


πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 15.28%

OPM Qtr (Previous | Current):
15.40% | 15.65%

OPM Annual (5 Yrs | Last Yr | March):
15.71% | 15.90% | 15.51%


Return on Equity %

ROE: 15.03%

ROE (5 Yrs | 3 Yrs | Last Yr):
15.94% | 15.15% | 14.55%


Return on Capital Employed %

ROCE: 15.37%

ROCE (5 Yrs | 3 Yrs | Last Yr):
15.66% | 15.38% | 15.69%


Return on Assets %

ROA (TTM): 8.56%

ROA (5 Yrs | 3 Yrs | Last Yr):
9.36% | 8.89% | 8.96%



PEG Ratio: 13.00
Dividend Yield: 1.14%

PE 3 Yrs: 26.12
PE 5 Yrs: 21.54

Dividend Yield: 1.14%


πŸ‘₯ Company

Firstsource Solutions Ltd

FSL

Promoter Holding: %

Five-Star Business Finance Ltd (FIVESTAR)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 530.90
% Change: -0.73% (Prev Close: 534.80)

Volume: 11,52,957
% Change: -37.25% (Prev Volume: 18,37,309)

Delivery: 9,40,280
Delivery % : 81.55
% Change: -28.83% (Prev Delivery: 13,21,255)

Turnover: 6,127 Lacs
% Change: -37.71% (Prev Turnover: 9,837)

πŸ’Ή EOD Valuation

P/E Ratio: 14.34
P/B Ratio: 2.48
Market Cap: 15630 Rs. Cr.



Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: FIVESTAR
Market Cap: 16049 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 943.75
52 Week Low: 522.00

All-Time High: 943.75 Rs.
All-Time Low: 448.20 Rs.


Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-11.47% | -27.04% | -22.55% | -29.82% | 0.00%


πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 21.47%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 58.13%

Change (3Y | 1Y): 0.00% | -0.62%

DII Holding

DII Holding: 9.48%

Change (3Y | 1Y): 0.00% | 0.39%

Public Holding: 10.93%


🏦 Financial Strength

Debt to Equity: 1.26
Debt: 7922.00 Rs. Cr.

Book Value: 214.13 Rs.
Current Ratio: 11.78
Interest Coverage: 3.08
Free Cash Flow: -1127.62 Rs. Cr.


πŸ“ˆ Growth & Sales

Sales Growth: 25.32%

Sales Growth Qtr (YOY | QoQ):
18.10% | 4.57%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
29.34% | 31.44% | 25.32%


πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 20.30%

Profit Growth Qtr (YOY | QoQ):
5.86% | -4.59%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
32.57% | 33.23% | 20.30%


EPS Rs.

EPS (TTM): 37.02 Rs.

EPS Qtr (Last Year | Latest):
8.60 Rs. | 9.04 Rs.

EPS Annual (Last Annual | Annual March):
28.58 Rs. | 36.43 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-18.90% | 32.76%


Net Profit Rs. Cr.

Net Profit (TTM): 1087.23 Rs. Cr.

Net Profit (Annual - March): 1072.49 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
251.57| 279.12 | 266.31


EBITDA Rs. Cr.

EBITDA (Quarter): 550.47 Rs. Cr.
EBITDA (Previous Yr Ql): 500.75 Rs. Cr.

EBITDA (Annual - March): 2133.04 Rs. Cr.
EBITDA (Previous Annual): 1612.75 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
29.86% | 32.41%


πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 72.74%

OPM Qtr (Previous | Current):
72.83% | 69.40%

OPM Annual (5 Yrs | Last Yr | March):
73.71% | 73.32% | 74.26%


Return on Equity %

ROE: 18.65%

ROE (5 Yrs | 3 Yrs | Last Yr):
16.89% | 17.27% | 17.53%


Return on Capital Employed %

ROCE: 16.34%

ROCE (5 Yrs | 3 Yrs | Last Yr):
15.53% | 15.53% | 15.80%


Return on Assets %

ROA (TTM): 8.22%

ROA (5 Yrs | 3 Yrs | Last Yr):
7.80% | 8.15% | 8.20%



PEG Ratio: 0.44
Dividend Yield: 0.37%

PE 3 Yrs: 27.02
PE 5 Yrs: 27.02

Dividend Yield: 0.37%


πŸ‘₯ Company

Five-Star Business Finance Ltd

FIVESTAR

Promoter Holding: %

Force Motors Ltd (FORCEMOT)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 18325.00
% Change: 7.64% (Prev Close: 17025.00)

Volume: 1,60,232
% Change: -14.32% (Prev Volume: 1,87,023)

Delivery: 41,902
Delivery % : 26.15
% Change: -41.42% (Prev Delivery: 71,529)

Turnover: 28,537 Lacs
% Change: -10.96% (Prev Turnover: 32,051)

πŸ’Ή EOD Valuation

P/E Ratio: 28.03
P/B Ratio: 7.96
Market Cap: 24189 Rs. Cr.


Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: FORCEMOT
Market Cap: 25663 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 21999.95
52 Week Low: 6125.00

All-Time High: 21999.95 Rs.
All-Time Low: 54.50 Rs.


Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
10.97% | 58.25% | 158.29% | 144.57% | 146.47%


πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 61.63%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 9.77%

Change (3Y | 1Y): 7.28% | 1.41%

DII Holding

DII Holding: 1.66%

Change (3Y | 1Y): -1.24% | 0.23%

Public Holding: 26.94%


🏦 Financial Strength

Debt to Equity: 0.01
Debt: 17.43 Rs. Cr.

Book Value: 2302.19 Rs.
Current Ratio: 1.50
Interest Coverage: 56.47
Free Cash Flow: 606.42 Rs. Cr.


πŸ“ˆ Growth & Sales

Sales Growth: 14.81%

Sales Growth Qtr (YOY | QoQ):
21.88% | -2.49%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
21.25% | 35.56% | 14.81%


πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 38.90%

Profit Growth Qtr (YOY | QoQ):
52.40% | -59.43%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
46.83% | 99.97% | 38.90%


EPS Rs.

EPS (TTM): 653.73 Rs.

EPS Qtr (Last Year | Latest):
87.81 Rs. | 133.82 Rs.

EPS Annual (Last Annual | Annual March):
294.54 Rs. | 607.71 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
46.83% | 99.97%


Net Profit Rs. Cr.

Net Profit (TTM): 861.49 Rs. Cr.

Net Profit (Annual - March): 800.86 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
115.73| 434.74 | 176.36


EBITDA Rs. Cr.

EBITDA (Quarter): 348.13 Rs. Cr.
EBITDA (Previous Yr Ql): 260.17 Rs. Cr.

EBITDA (Annual - March): 1155.29 Rs. Cr.
EBITDA (Previous Annual): 935.24 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
30.66% | 124.86%


πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 13.68%

OPM Qtr (Previous | Current):
13.97% | 14.06%

OPM Annual (5 Yrs | Last Yr | March):
9.41% | 12.82% | 13.61%


Return on Equity %

ROE: 20.82%

ROE (5 Yrs | 3 Yrs | Last Yr):
7.62% | 14.89% | 18.83%


Return on Capital Employed %

ROCE: 29.99%

ROCE (5 Yrs | 3 Yrs | Last Yr):
9.98% | 19.51% | 23.82%


Return on Assets %

ROA (TTM): 11.53%

ROA (5 Yrs | 3 Yrs | Last Yr):
3.15% | 7.20% | 9.23%



PEG Ratio: 0.42
Dividend Yield: 0.21%

PE 3 Yrs: 28.49
PE 5 Yrs: 28.49

Dividend Yield: 0.21%


πŸ‘₯ Company

Force Motors Ltd

FORCEMOT

Promoter Holding: %

Fortis Healthcare Ltd (FORTIS)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 954.85
% Change: 1.33% (Prev Close: 942.35)

Volume: 9,11,020
% Change: -15.03% (Prev Volume: 10,72,123)

Delivery: 5,58,459
Delivery % : 61.30
% Change: -1.92% (Prev Delivery: 5,69,403)

Turnover: 8,602 Lacs
% Change: -14.60% (Prev Turnover: 10,073)

πŸ’Ή EOD Valuation

P/E Ratio: 83.03
P/B Ratio: 8.08
Market Cap: 72091 Rs. Cr.



Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: FORTIS
Market Cap: 68814 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 971.00
52 Week Low: 521.05

All-Time High: 971.00 Rs.
All-Time Low: 46.07 Rs.


Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
10.22% | 25.32% | 51.96% | 76.01% | 49.38%


πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 31.17%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 27.18%

Change (3Y | 1Y): -2.48% | -0.22%

DII Holding

DII Holding: 29.79%

Change (3Y | 1Y): 12.19% | 0.33%

Public Holding: 11.87%


🏦 Financial Strength

Debt to Equity: 0.28
Debt: 2475.11 Rs. Cr.

Book Value: 118.11 Rs.
Current Ratio: 0.92
Interest Coverage: 6.51
Free Cash Flow: 591.48 Rs. Cr.


πŸ“ˆ Growth & Sales

Sales Growth: 14.04%

Sales Growth Qtr (YOY | QoQ):
16.56% | 7.95%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
10.93% | 10.83% | 14.04%


πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 43.21%

Profit Growth Qtr (YOY | QoQ):
51.31% | 41.89%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
70.31% | 30.72% | 43.21%


EPS Rs.

EPS (TTM): 11.50 Rs.

EPS Qtr (Last Year | Latest):
2.20 Rs. | 3.45 Rs.

EPS Annual (Last Annual | Annual March):
7.93 Rs. | 10.26 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
70.31% | 30.72%


Net Profit Rs. Cr.

Net Profit (TTM): 902.18 Rs. Cr.

Net Profit (Annual - March): 809.39 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
173.98| 188.02 | 266.78


EBITDA Rs. Cr.

EBITDA (Quarter): 508.99 Rs. Cr.
EBITDA (Previous Yr Ql): 356.12 Rs. Cr.

EBITDA (Annual - March): 1662.67 Rs. Cr.
EBITDA (Previous Annual): 1311.51 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
19.76% | 14.18%


πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 21.46%

OPM Qtr (Previous | Current):
21.70% | 22.65%

OPM Annual (5 Yrs | Last Yr | March):
17.68% | 18.39% | 20.40%


Return on Equity %

ROE: 10.13%

ROE (5 Yrs | 3 Yrs | Last Yr):
6.33% | 8.67% | 7.85%


Return on Capital Employed %

ROCE: 11.96%

ROCE (5 Yrs | 3 Yrs | Last Yr):
8.89% | 10.71% | 10.34%


Return on Assets %

ROA (TTM): 6.67%

ROA (5 Yrs | 3 Yrs | Last Yr):
4.15% | 5.48% | 5.03%



PEG Ratio: 2.43
Dividend Yield: 0.11%

PE 3 Yrs: 59.04
PE 5 Yrs: 58.86

Dividend Yield: 0.11%


πŸ‘₯ Company

Fortis Healthcare Ltd

FORTIS

Promoter Holding: %

FSN E-Commerce Ventures Ltd (NYKAA)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 241.00
% Change: -2.61% (Prev Close: 247.45)

Volume: 94,59,534
% Change: 29.88% (Prev Volume: 72,83,203)

Delivery: 47,48,194
Delivery % : 50.19
% Change: 12.77% (Prev Delivery: 42,10,326)

Turnover: 22,862 Lacs
% Change: 27.44% (Prev Turnover: 17,939)

πŸ’Ή EOD Valuation

P/E Ratio: 860.71
P/B Ratio: 52.97
Market Cap: 68943 Rs. Cr.



Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: NYKAA
Market Cap: 65839 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 238.52
52 Week Low: 154.90

All-Time High: 429.00 Rs.
All-Time Low: 114.25 Rs.


Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
12.45% | 20.54% | 44.25% | 13.47% | 1.45%


πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 52.14%

Change (3Y | 1Y): -0.27% | -0.02%

Pledged %: 0.00%

FII Holding

FII Holding: 11.63%

Change (3Y | 1Y): 5.09% | 2.80%

DII Holding

DII Holding: 23.64%

Change (3Y | 1Y): 20.69% | -1.56%

Public Holding: 12.58%


🏦 Financial Strength

Debt to Equity: 1.01
Debt: 1320.59 Rs. Cr.

Book Value: 4.55 Rs.
Current Ratio: 1.24
Interest Coverage: 2.28
Free Cash Flow: 339.41 Rs. Cr.


πŸ“ˆ Growth & Sales

Sales Growth: 24.57%

Sales Growth Qtr (YOY | QoQ):
23.41% | 4.52%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
35.08% | 28.19% | 24.57%


πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 106.58%

Profit Growth Qtr (YOY | QoQ):
141.91% | 28.45%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
42.99% | 17.17% | 106.58%


EPS Rs.

EPS (TTM): 0.28 Rs.

EPS Qtr (Last Year | Latest):
0.03 Rs. | 0.08 Rs.

EPS Annual (Last Annual | Annual March):
0.11 Rs. | 0.23 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
16.23% | 16.97%


Net Profit Rs. Cr.

Net Profit (TTM): 82.90 Rs. Cr.

Net Profit (Annual - March): 72.07 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
13.64| 19.05 | 24.47


EBITDA Rs. Cr.

EBITDA (Quarter): 150.01 Rs. Cr.
EBITDA (Previous Yr Ql): 103.45 Rs. Cr.

EBITDA (Annual - March): 502.04 Rs. Cr.
EBITDA (Previous Annual): 376.80 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
40.01% | 38.00%


πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 6.20%

OPM Qtr (Previous | Current):
6.47% | 6.53%

OPM Annual (5 Yrs | Last Yr | March):
5.45% | 5.43% | 5.97%


Return on Equity %

ROE: 5.16%

ROE (5 Yrs | 3 Yrs | Last Yr):
4.17% | 2.97% | 2.44%


Return on Capital Employed %

ROCE: 9.59%

ROCE (5 Yrs | 3 Yrs | Last Yr):
8.29% | 7.33% | 6.87%


Return on Assets %

ROA (TTM): 1.95%

ROA (5 Yrs | 3 Yrs | Last Yr):
2.23% | 1.32% | 1.25%



PEG Ratio: 48.08
Dividend Yield: 0.00%

PE 3 Yrs: 1449.13
PE 5 Yrs: 1330.21

Dividend Yield: 0.00%


πŸ‘₯ Company

FSN E-Commerce Ventures Ltd

NYKAA

Promoter Holding: %