Equity Info – Page 13

Udayshivakumar Infra Ltd (USK)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 32.47
% Change: -3.07% (Prev Close: 33.50)

Volume: 1,12,805
% Change: 331.39% (Prev Volume: 26,149)

Delivery: 69,328
Delivery % : 61.46
% Change: 368.31% (Prev Delivery: 14,804)

Turnover: 37 Lacs
% Change: 322.49% (Prev Turnover: 9)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 1.07
Market Cap: 180 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: USK
Market Cap: 181 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 68.98
52 Week Low: 30.61

All-Time High: 88.50 Rs.
All-Time Low: 27.30 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-9.46% | -12.26% | -17.05% | -39.49% | 0.00%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 65.95%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.06%

Change (3Y | 1Y): 0.00% | -0.03%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 33.99%

🏦 Financial Strength

Debt to Equity: 0.36
Debt: 59.98 Rs. Cr.

Book Value: 30.43 Rs.
Current Ratio: 1.86
Interest Coverage: -1.77
Free Cash Flow: -42.15 Rs. Cr.

📈 Growth & Sales

Sales Growth: -43.43%

Sales Growth Qtr (YOY | QoQ):
4.94% | -48.30%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
8.34% | 15.89% | -43.43%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -162.60%

Profit Growth Qtr (YOY | QoQ):
-522.40% | -23.68%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | -162.60%

EPS Rs.

EPS (TTM): -3.03 Rs.

EPS Qtr (Last Year | Latest):
0.33 Rs. | -1.40 Rs.

EPS Annual (Last Annual | Annual March):
5.44 Rs. | -1.30 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): -16.77 Rs. Cr.

Net Profit (Annual - March): -7.21 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
1.83| -6.25 | -7.73

EBITDA Rs. Cr.

EBITDA (Quarter): -5.69 Rs. Cr.
EBITDA (Previous Yr Ql): 5.80 Rs. Cr.

EBITDA (Annual - March): 7.76 Rs. Cr.
EBITDA (Previous Annual): 50.44 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
-20.90% | -32.46%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): -3.01%

OPM Qtr (Previous | Current):
-5.71% | -10.09%

OPM Annual (5 Yrs | Last Yr | March):
7.97% | 7.27% | 1.00%

Return on Equity %

ROE: -5.07%

ROE (5 Yrs | 3 Yrs | Last Yr):
10.69% | 8.22% | 17.99%

Return on Capital Employed %

ROCE: -0.92%

ROCE (5 Yrs | 3 Yrs | Last Yr):
16.87% | 13.14% | 22.02%

Return on Assets %

ROA (TTM): -2.67%

ROA (5 Yrs | 3 Yrs | Last Yr):
5.75% | 4.63% | 9.46%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 13.19
PE 5 Yrs: 13.19

Dividend Yield: 0.00%

👥 Company

Udayshivakumar Infra Ltd

USK

Promoter Holding: %

Utkarsh Small Finance Bank Ltd (UTKARSHBNK)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 21.64
% Change: 0.46% (Prev Close: 21.54)

Volume: 9,75,039
% Change: 49.88% (Prev Volume: 6,50,527)

Delivery: 5,37,360
Delivery % : 55.11
% Change: 46.02% (Prev Delivery: 3,68,016)

Turnover: 210 Lacs
% Change: 50.21% (Prev Turnover: 140)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 0.80
Market Cap: 2384 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: UTKARSHBNK
Market Cap: 2297 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 49.69
52 Week Low: 19.35

All-Time High: 68.30 Rs.
All-Time Low: 19.35 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
5.10% | -11.51% | -8.18% | -56.36% | 0.00%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 68.92%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 1.85%

Change (3Y | 1Y): 0.00% | 0.85%

DII Holding

DII Holding: 2.78%

Change (3Y | 1Y): 0.00% | -4.26%

Public Holding: 26.43%

🏦 Financial Strength

Debt to Equity: 8.04
Debt: 23920.47 Rs. Cr.

Book Value: 27.00 Rs.
Current Ratio: 3.20
Interest Coverage: 0.74
Free Cash Flow: 717.90 Rs. Cr.

📈 Growth & Sales

Sales Growth: 7.48%

Sales Growth Qtr (YOY | QoQ):
-8.80% | 0.15%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
23.55% | 26.75% | 7.48%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -166.95%

Profit Growth Qtr (YOY | QoQ):
-274.29% | -8163.30%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-33.88% | -27.31% | -166.95%

EPS Rs.

EPS (TTM): -3.21 Rs.

EPS Qtr (Last Year | Latest):
1.25 Rs. | -2.17 Rs.

EPS Annual (Last Annual | Annual March):
4.53 Rs. | 0.22 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-38.62% | -32.16%

Net Profit Rs. Cr.

Net Profit (TTM): -353.17 Rs. Cr.

Net Profit (Annual - March): 23.70 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
137.40| 2.97 | -239.48

EBITDA Rs. Cr.

EBITDA (Quarter): 160.22 Rs. Cr.
EBITDA (Previous Yr Ql): 578.99 Rs. Cr.

EBITDA (Annual - March): 1846.04 Rs. Cr.
EBITDA (Previous Annual): 2017.32 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
16.63% | 26.66%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 19.51%

OPM Qtr (Previous | Current):
21.87% | 2.55%

OPM Annual (5 Yrs | Last Yr | March):
43.92% | 50.87% | 33.11%

Return on Equity %

ROE: 0.79%

ROE (5 Yrs | 3 Yrs | Last Yr):
11.09% | 12.77% | 20.01%

Return on Capital Employed %

ROCE: 7.17%

ROCE (5 Yrs | 3 Yrs | Last Yr):
8.34% | 8.73% | 9.64%

Return on Assets %

ROA (TTM): 0.09%

ROA (5 Yrs | 3 Yrs | Last Yr):
1.25% | 1.59% | 2.31%

PEG Ratio: 0.00
Dividend Yield: 2.40%

PE 3 Yrs: 10.97
PE 5 Yrs: 10.97

Dividend Yield: 2.40%

👥 Company

Utkarsh Small Finance Bank Ltd

UTKARSHBNK

Promoter Holding: %

V2 Retail Ltd (V2RETAIL)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1600.00
% Change: -2.25% (Prev Close: 1636.90)

Volume: 79,922
% Change: 2.17% (Prev Volume: 78,224)

Delivery: 54,469
Delivery % : 68.15
% Change: 16.35% (Prev Delivery: 46,813)

Turnover: 1,293 Lacs
% Change: 0.33% (Prev Turnover: 1,288)

💹 EOD Valuation

P/E Ratio: 68.88
P/B Ratio: 15.98
Market Cap: 5536 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: V2RETAIL
Market Cap: 5973 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 2097.00
52 Week Low: 1030.00

All-Time High: 2097.00 Rs.
All-Time Low: 6.24 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-1.29% | -7.31% | -1.29% | 53.97% | 137.39%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 54.22%

Change (3Y | 1Y): 0.66% | -0.02%

Pledged %: 0.00%

FII Holding

FII Holding: 1.90%

Change (3Y | 1Y): -4.50% | 0.59%

DII Holding

DII Holding: 7.35%

Change (3Y | 1Y): 5.82% | 0.65%

Public Holding: 36.53%

🏦 Financial Strength

Debt to Equity: 2.45
Debt: 849.95 Rs. Cr.

Book Value: 100.12 Rs.
Current Ratio: 1.19
Interest Coverage: 2.43
Free Cash Flow: 93.53 Rs. Cr.

📈 Growth & Sales

Sales Growth: 59.68%

Sales Growth Qtr (YOY | QoQ):
52.33% | 26.82%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
21.86% | 44.14% | 59.68%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 112.54%

Profit Growth Qtr (YOY | QoQ):
50.92% | 282.92%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
84.15% | 100.88% | 112.54%

EPS Rs.

EPS (TTM): 23.23 Rs.

EPS Qtr (Last Year | Latest):
4.72 Rs. | 7.13 Rs.

EPS Annual (Last Annual | Annual March):
8.04 Rs. | 20.82 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
83.68% | 100.58%

Net Profit Rs. Cr.

Net Profit (TTM): 80.36 Rs. Cr.

Net Profit (Annual - March): 72.03 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
16.34| 6.44 | 24.66

EBITDA Rs. Cr.

EBITDA (Quarter): 88.16 Rs. Cr.
EBITDA (Previous Yr Ql): 56.85 Rs. Cr.

EBITDA (Annual - March): 267.06 Rs. Cr.
EBITDA (Previous Annual): 156.43 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
27.30% | 47.78%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 13.78%

OPM Qtr (Previous | Current):
11.60% | 13.80%

OPM Annual (5 Yrs | Last Yr | March):
12.10% | 12.80% | 13.81%

Return on Equity %

ROE: 23.28%

ROE (5 Yrs | 3 Yrs | Last Yr):
4.58% | 10.56% | 10.59%

Return on Capital Employed %

ROCE: 16.87%

ROCE (5 Yrs | 3 Yrs | Last Yr):
7.57% | 10.49% | 10.84%

Return on Assets %

ROA (TTM): 5.51%

ROA (5 Yrs | 3 Yrs | Last Yr):
0.75% | 2.30% | 3.04%

PEG Ratio: 0.74
Dividend Yield: 0.00%

PE 3 Yrs: 95.15
PE 5 Yrs: 94.30

Dividend Yield: 0.00%

👥 Company

V2 Retail Ltd

V2RETAIL

Promoter Holding: %

Vadilal Industries Ltd (VADILALIND)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 5556.00
% Change: 8.28% (Prev Close: 5131.00)

Volume: 32,006
% Change: 300.08% (Prev Volume: 8,000)

Delivery: 19,639
Delivery % : 61.36
% Change: 372.09% (Prev Delivery: 4,160)

Turnover: 1,717 Lacs
% Change: 308.46% (Prev Turnover: 420)

💹 EOD Valuation

P/E Ratio: 28.55
P/B Ratio: 5.74
Market Cap: 4000 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: VADILALIND
Market Cap: 3655 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 7398.95
52 Week Low: 3411.25

All-Time High: 7398.95 Rs.
All-Time Low: 11.60 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-2.83% | -6.21% | 13.64% | 22.70% | 25.11%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 64.73%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 7.57%

FII Holding

FII Holding: 0.77%

Change (3Y | 1Y): 0.71% | 0.09%

DII Holding

DII Holding: 0.44%

Change (3Y | 1Y): 0.43% | 0.44%

Public Holding: 34.06%

🏦 Financial Strength

Debt to Equity: 0.31
Debt: 218.29 Rs. Cr.

Book Value: 967.35 Rs.
Current Ratio: 2.56
Interest Coverage: 14.28
Free Cash Flow: 52.01 Rs. Cr.

📈 Growth & Sales

Sales Growth: 8.57%

Sales Growth Qtr (YOY | QoQ):
8.97% | 84.32%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
15.62% | 21.07% | 8.57%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -8.18%

Profit Growth Qtr (YOY | QoQ):
-13.48% | 204.45%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
29.55% | 49.77% | -8.18%

EPS Rs.

EPS (TTM): 194.62 Rs.

EPS Qtr (Last Year | Latest):
107.71 Rs. | 93.19 Rs.

EPS Annual (Last Annual | Annual March):
203.05 Rs. | 209.15 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
29.55% | 49.77%

Net Profit Rs. Cr.

Net Profit (TTM): 139.89 Rs. Cr.

Net Profit (Annual - March): 150.33 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
77.42| 22.00 | 66.98

EBITDA Rs. Cr.

EBITDA (Quarter): 104.28 Rs. Cr.
EBITDA (Previous Yr Ql): 117.54 Rs. Cr.

EBITDA (Annual - March): 255.57 Rs. Cr.
EBITDA (Previous Annual): 232.23 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
23.74% | 33.56%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 17.55%

OPM Qtr (Previous | Current):
14.13% | 19.72%

OPM Annual (5 Yrs | Last Yr | March):
16.59% | 19.65% | 19.24%

Return on Equity %

ROE: 24.29%

ROE (5 Yrs | 3 Yrs | Last Yr):
22.66% | 27.48% | 30.97%

Return on Capital Employed %

ROCE: 25.40%

ROCE (5 Yrs | 3 Yrs | Last Yr):
20.77% | 26.03% | 27.14%

Return on Assets %

ROA (TTM): 14.94%

ROA (5 Yrs | 3 Yrs | Last Yr):
10.67% | 15.01% | 16.58%

PEG Ratio: 0.53
Dividend Yield: 0.41%

PE 3 Yrs: 19.46
PE 5 Yrs: 20.38

Dividend Yield: 0.41%

👥 Company

Vadilal Industries Ltd

VADILALIND

Promoter Holding: %

Vaishali Pharma Ltd (VAISHALI)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 12.07
% Change: 0.17% (Prev Close: 12.05)

Volume: 5,17,446
% Change: -0.60% (Prev Volume: 5,20,554)

Delivery: 3,90,334
Delivery % : 75.43
% Change: -1.11% (Prev Delivery: 3,94,729)

Turnover: 63 Lacs
% Change: -1.56% (Prev Turnover: 64)

💹 EOD Valuation

P/E Ratio: 301.75
P/B Ratio: 1.99
Market Cap: 129 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: VAISHALI
Market Cap: 131 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 24.91
52 Week Low: 10.30

All-Time High: 24.91 Rs.
All-Time Low: 1.72 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-1.30% | -5.15% | -10.32% | -35.28% | 7.94%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 26.32%

Change (3Y | 1Y): -0.42% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 73.68%

🏦 Financial Strength

Debt to Equity: 0.19
Debt: 12.32 Rs. Cr.

Book Value: 6.06 Rs.
Current Ratio: 2.61
Interest Coverage: 1.46
Free Cash Flow: -18.34 Rs. Cr.

📈 Growth & Sales

Sales Growth: 15.12%

Sales Growth Qtr (YOY | QoQ):
31.36% | -26.36%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
10.51% | 9.31% | 15.12%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -51.81%

Profit Growth Qtr (YOY | QoQ):
-24.71% | 129.84%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
93.79% | -41.13% | -51.81%

EPS Rs.

EPS (TTM): 0.04 Rs.

EPS Qtr (Last Year | Latest):
0.16 Rs. | 0.12 Rs.

EPS Annual (Last Annual | Annual March):
0.07 Rs. | 0.08 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
93.18% | -41.45%

Net Profit Rs. Cr.

Net Profit (TTM): 0.40 Rs. Cr.

Net Profit (Annual - March): 0.82 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
1.70| -4.29 | 1.28

EBITDA Rs. Cr.

EBITDA (Quarter): 2.21 Rs. Cr.
EBITDA (Previous Yr Ql): 2.77 Rs. Cr.

EBITDA (Annual - March): 3.29 Rs. Cr.
EBITDA (Previous Annual): 3.70 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
1.33% | -27.60%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): -0.85%

OPM Qtr (Previous | Current):
-18.73% | 5.77%

OPM Annual (5 Yrs | Last Yr | March):
5.37% | 1.94% | 0.08%

Return on Equity %

ROE: 1.52%

ROE (5 Yrs | 3 Yrs | Last Yr):
7.54% | 6.31% | 1.73%

Return on Capital Employed %

ROCE: 4.19%

ROCE (5 Yrs | 3 Yrs | Last Yr):
12.12% | 10.53% | 5.72%

Return on Assets %

ROA (TTM): 0.86%

ROA (5 Yrs | 3 Yrs | Last Yr):
3.23% | 3.33% | 0.91%

PEG Ratio: -7.97
Dividend Yield: 0.00%

PE 3 Yrs: 29.66
PE 5 Yrs: 28.56

Dividend Yield: 0.00%

👥 Company

Vaishali Pharma Ltd

VAISHALI

Promoter Holding: %