Equity Info – Page 118

Megasoft Ltd (MEGASOFT)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 154.00
% Change: 2.52% (Prev Close: 150.22)

Volume: 1,99,626
% Change: -17.48% (Prev Volume: 2,41,915)

Delivery: 0
Delivery % : 0.00
% Change: 0.00% (Prev Delivery: 0)

Turnover: 307 Lacs
% Change: -15.21% (Prev Turnover: 363)

💹 EOD Valuation

P/E Ratio: 9.23
P/B Ratio: 7.91
Market Cap: 1137 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MEGASOFT
Market Cap: 984 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 153.00
52 Week Low: 49.06

All-Time High: 173.15 Rs.
All-Time Low: 3.21 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
15.97% | 51.44% | 128.72% | 173.02% | 52.80%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 35.07%

Change (3Y | 1Y): -8.70% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.19%

Change (3Y | 1Y): 0.19% | 0.06%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 64.73%

🏦 Financial Strength

Debt to Equity: 0.97
Debt: 138.72 Rs. Cr.

Book Value: 19.48 Rs.
Current Ratio: 0.82
Interest Coverage: 11.06
Free Cash Flow: 19.47 Rs. Cr.

📈 Growth & Sales

Sales Growth: 0.00%

Sales Growth Qtr (YOY | QoQ):
0.00% | 0.00%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 0.00%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 473.05%

Profit Growth Qtr (YOY | QoQ):
911.86% | 2961.97%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 473.05%

EPS Rs.

EPS (TTM): 16.68 Rs.

EPS Qtr (Last Year | Latest):
-2.27 Rs. | 18.47 Rs.

EPS Annual (Last Annual | Annual March):
-1.73 Rs. | -4.06 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): 123.07 Rs. Cr.

Net Profit (Annual - March): -29.94 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-16.78| -4.76 | 136.23

EBITDA Rs. Cr.

EBITDA (Quarter): 171.50 Rs. Cr.
EBITDA (Previous Yr Ql): 5.78 Rs. Cr.

EBITDA (Annual - March): 31.13 Rs. Cr.
EBITDA (Previous Annual): 28.47 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
21.25% | 54.87%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 0.00%

OPM Qtr (Previous | Current):
0.00% | 0.00%

OPM Annual (5 Yrs | Last Yr | March):
0.00% | 0.00% | 0.00%

Return on Equity %

ROE: -18.47%

ROE (5 Yrs | 3 Yrs | Last Yr):
-3.72% | -6.47% | -6.82%

Return on Capital Employed %

ROCE: 8.74%

ROCE (5 Yrs | 3 Yrs | Last Yr):
6.12% | 8.01% | 7.58%

Return on Assets %

ROA (TTM): -8.20%

ROA (5 Yrs | 3 Yrs | Last Yr):
-1.63% | -3.09% | -3.43%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 63.15
PE 5 Yrs: 73.78

Dividend Yield: 0.00%

👥 Company

Megasoft Ltd

MEGASOFT

Promoter Holding: %

Megastar Foods Ltd (MEGASTAR)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 230.00
% Change: 1.28% (Prev Close: 227.10)

Volume: 1,215
% Change: -92.42% (Prev Volume: 16,038)

Delivery: 578
Delivery % : 47.57
% Change: -94.64% (Prev Delivery: 10,790)

Turnover: 3 Lacs
% Change: -92.47% (Prev Turnover: 37)

💹 EOD Valuation

P/E Ratio: 53.12
P/B Ratio: 2.79
Market Cap: 260 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MEGASTAR
Market Cap: 257 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 319.25
52 Week Low: 178.05

All-Time High: 404.95 Rs.
All-Time Low: 25.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-13.90% | -9.78% | 3.23% | -24.68% | 10.94%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 61.47%

Change (3Y | 1Y): -6.92% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 1.19%

Change (3Y | 1Y): 1.19% | -1.03%

DII Holding

DII Holding: 1.82%

Change (3Y | 1Y): 1.82% | -0.05%

Public Holding: 35.52%

🏦 Financial Strength

Debt to Equity: 1.42
Debt: 131.67 Rs. Cr.

Book Value: 82.39 Rs.
Current Ratio: 1.10
Interest Coverage: 1.50
Free Cash Flow: -59.86 Rs. Cr.

📈 Growth & Sales

Sales Growth: 57.60%

Sales Growth Qtr (YOY | QoQ):
88.58% | -10.41%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
16.66% | 23.74% | 57.60%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 4.71%

Profit Growth Qtr (YOY | QoQ):
236.17% | 17.04%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
2.14% | -10.77% | 4.71%

EPS Rs.

EPS (TTM): 4.33 Rs.

EPS Qtr (Last Year | Latest):
0.42 Rs. | 1.40 Rs.

EPS Annual (Last Annual | Annual March):
5.45 Rs. | 3.35 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-0.51% | -14.30%

Net Profit Rs. Cr.

Net Profit (TTM): 4.89 Rs. Cr.

Net Profit (Annual - March): 3.78 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
0.47| 1.35 | 1.58

EBITDA Rs. Cr.

EBITDA (Quarter): 6.80 Rs. Cr.
EBITDA (Previous Yr Ql): 2.00 Rs. Cr.

EBITDA (Annual - March): 22.06 Rs. Cr.
EBITDA (Previous Annual): 14.68 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
18.99% | 22.88%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 6.65%

OPM Qtr (Previous | Current):
8.10% | 6.32%

OPM Annual (5 Yrs | Last Yr | March):
6.20% | 4.93% | 6.23%

Return on Equity %

ROE: 4.10%

ROE (5 Yrs | 3 Yrs | Last Yr):
11.12% | 9.70% | 8.98%

Return on Capital Employed %

ROCE: 8.95%

ROCE (5 Yrs | 3 Yrs | Last Yr):
13.46% | 13.49% | 9.62%

Return on Assets %

ROA (TTM): 1.94%

ROA (5 Yrs | 3 Yrs | Last Yr):
5.90% | 5.67% | 4.65%

PEG Ratio: -4.89
Dividend Yield: 0.00%

PE 3 Yrs: 45.95
PE 5 Yrs: 41.90

Dividend Yield: 0.00%

👥 Company

Megastar Foods Ltd

MEGASTAR

Promoter Holding: %

Marathon Nextgen Realty Ltd (MARATHON)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 618.85
% Change: 0.63% (Prev Close: 615.00)

Volume: 54,095
% Change: -32.14% (Prev Volume: 79,719)

Delivery: 37,669
Delivery % : 69.63
% Change: -26.29% (Prev Delivery: 51,101)

Turnover: 334 Lacs
% Change: -32.08% (Prev Turnover: 491)

💹 EOD Valuation

P/E Ratio: 15.13
P/B Ratio: 2.67
Market Cap: 4171 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MARATHON
Market Cap: 4280 Rs. Cr.
Face Value: 5.00 Rs.

52 Week High: 774.55
52 Week Low: 352.05

All-Time High: 774.55 Rs.
All-Time Low: 1.76 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-10.22% | 8.76% | 57.15% | 0.85% | 33.96%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 55.92%

Change (3Y | 1Y): -18.73% | -17.71%

Pledged %: 0.00%

FII Holding

FII Holding: 9.90%

Change (3Y | 1Y): 9.87% | 7.62%

DII Holding

DII Holding: 16.66%

Change (3Y | 1Y): 16.54% | 14.23%

Public Holding: 17.53%

🏦 Financial Strength

Debt to Equity: 0.47
Debt: 560.26 Rs. Cr.

Book Value: 231.79 Rs.
Current Ratio: 2.15
Interest Coverage: 5.47
Free Cash Flow: -28.65 Rs. Cr.

📈 Growth & Sales

Sales Growth: -14.97%

Sales Growth Qtr (YOY | QoQ):
-13.19% | -5.23%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
19.19% | 23.75% | -14.97%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 29.98%

Profit Growth Qtr (YOY | QoQ):
62.06% | 13.53%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
50.63% | 69.19% | 29.98%

EPS Rs.

EPS (TTM): 40.91 Rs.

EPS Qtr (Last Year | Latest):
7.22 Rs. | 11.69 Rs.

EPS Annual (Last Annual | Annual March):
32.53 Rs. | 36.43 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
47.43% | 63.25%

Net Profit Rs. Cr.

Net Profit (TTM): 214.31 Rs. Cr.

Net Profit (Annual - March): 190.53 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
37.80| 54.23 | 61.57

EBITDA Rs. Cr.

EBITDA (Quarter): 81.02 Rs. Cr.
EBITDA (Previous Yr Ql): 63.78 Rs. Cr.

EBITDA (Annual - March): 269.32 Rs. Cr.
EBITDA (Previous Annual): 273.98 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
29.98% | 33.76%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 27.03%

OPM Qtr (Previous | Current):
27.78% | 21.96%

OPM Annual (5 Yrs | Last Yr | March):
31.43% | 33.05% | 29.83%

Return on Equity %

ROE: 17.09%

ROE (5 Yrs | 3 Yrs | Last Yr):
13.54% | 17.72% | 18.69%

Return on Capital Employed %

ROCE: 15.10%

ROCE (5 Yrs | 3 Yrs | Last Yr):
12.15% | 15.88% | 15.80%

Return on Assets %

ROA (TTM): 8.79%

ROA (5 Yrs | 3 Yrs | Last Yr):
5.09% | 7.48% | 7.68%

PEG Ratio: 0.30
Dividend Yield: 0.16%

PE 3 Yrs: 15.50
PE 5 Yrs: 17.56

Dividend Yield: 0.16%

👥 Company

Marathon Nextgen Realty Ltd

MARATHON

Promoter Holding: %

Marine Electricals Ltd (MARINE)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 184.00
% Change: 0.25% (Prev Close: 183.54)

Volume: 1,89,191
% Change: -2.86% (Prev Volume: 1,94,761)

Delivery: 1,26,528
Delivery % : 66.88
% Change: 0.00% (Prev Delivery: 0)

Turnover: 346 Lacs
% Change: -2.38% (Prev Turnover: 354)

💹 EOD Valuation

P/E Ratio: 59.16
P/B Ratio: 6.29
Market Cap: 2537 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MARINE
Market Cap: 2296 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 333.00
52 Week Low: 138.90

All-Time High: 333.00 Rs.
All-Time Low: 13.30 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-3.32% | -26.86% | 1.97% | -31.76% | 71.08%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 68.45%

Change (3Y | 1Y): -5.18% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.08%

Change (3Y | 1Y): 0.08% | -0.07%

DII Holding

DII Holding: 0.07%

Change (3Y | 1Y): 0.07% | 0.03%

Public Holding: 31.40%

🏦 Financial Strength

Debt to Equity: 0.14
Debt: 55.19 Rs. Cr.

Book Value: 29.27 Rs.
Current Ratio: 2.14
Interest Coverage: 5.19
Free Cash Flow: 34.63 Rs. Cr.

📈 Growth & Sales

Sales Growth: 20.64%

Sales Growth Qtr (YOY | QoQ):
20.60% | -33.41%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
23.88% | 26.79% | 20.64%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 45.62%

Profit Growth Qtr (YOY | QoQ):
62.83% | -14.21%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
46.40% | 41.56% | 45.62%

EPS Rs.

EPS (TTM): 3.11 Rs.

EPS Qtr (Last Year | Latest):
0.54 Rs. | 0.84 Rs.

EPS Annual (Last Annual | Annual March):
1.95 Rs. | 2.79 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
43.01% | 36.13%

Net Profit Rs. Cr.

Net Profit (TTM): 42.64 Rs. Cr.

Net Profit (Annual - March): 38.11 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
7.05| 13.51 | 11.59

EBITDA Rs. Cr.

EBITDA (Quarter): 22.10 Rs. Cr.
EBITDA (Previous Yr Ql): 16.40 Rs. Cr.

EBITDA (Annual - March): 82.06 Rs. Cr.
EBITDA (Previous Annual): 59.07 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
23.50% | 30.49%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 9.07%

OPM Qtr (Previous | Current):
8.93% | 10.13%

OPM Annual (5 Yrs | Last Yr | March):
8.88% | 8.32% | 8.96%

Return on Equity %

ROE: 11.74%

ROE (5 Yrs | 3 Yrs | Last Yr):
10.01% | 10.83% | 11.28%

Return on Capital Employed %

ROCE: 16.30%

ROCE (5 Yrs | 3 Yrs | Last Yr):
13.92% | 15.19% | 15.39%

Return on Assets %

ROA (TTM): 5.69%

ROA (5 Yrs | 3 Yrs | Last Yr):
4.31% | 4.80% | 4.76%

PEG Ratio: 1.29
Dividend Yield: 0.12%

PE 3 Yrs: 60.83
PE 5 Yrs: 47.12

Dividend Yield: 0.12%

👥 Company

Marine Electricals Ltd

MARINE

Promoter Holding: %

MAS Financial Services Ltd (MASFIN)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 317.20
% Change: 1.34% (Prev Close: 313.00)

Volume: 1,11,973
% Change: 108.85% (Prev Volume: 53,614)

Delivery: 70,740
Delivery % : 63.18
% Change: 145.79% (Prev Delivery: 28,781)

Turnover: 355 Lacs
% Change: 112.58% (Prev Turnover: 167)

💹 EOD Valuation

P/E Ratio: 17.75
P/B Ratio: 2.21
Market Cap: 5757 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MASFIN
Market Cap: 5627 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 350.45
52 Week Low: 220.06

All-Time High: 423.34 Rs.
All-Time Low: 121.67 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
3.46% | 6.02% | 23.28% | 10.02% | 7.61%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 66.63%

Change (3Y | 1Y): -7.08% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 3.07%

Change (3Y | 1Y): 1.53% | -0.05%

DII Holding

DII Holding: 19.99%

Change (3Y | 1Y): 10.60% | -0.14%

Public Holding: 10.32%

🏦 Financial Strength

Debt to Equity: 3.51
Debt: 9155.85 Rs. Cr.

Book Value: 143.78 Rs.
Current Ratio: 3.49
Interest Coverage: 1.55
Free Cash Flow: -1163.02 Rs. Cr.

📈 Growth & Sales

Sales Growth: 25.18%

Sales Growth Qtr (YOY | QoQ):
27.90% | 6.35%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
17.61% | 32.25% | 25.18%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 21.95%

Profit Growth Qtr (YOY | QoQ):
19.28% | 3.81%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
12.81% | 24.92% | 21.95%

EPS Rs.

EPS (TTM): 17.87 Rs.

EPS Qtr (Last Year | Latest):
3.95 Rs. | 4.71 Rs.

EPS Annual (Last Annual | Annual March):
15.31 Rs. | 17.11 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
10.55% | 20.78%

Net Profit Rs. Cr.

Net Profit (TTM): 328.01 Rs. Cr.

Net Profit (Annual - March): 313.98 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
72.56| 83.41 | 86.59

EBITDA Rs. Cr.

EBITDA (Quarter): 334.66 Rs. Cr.
EBITDA (Previous Yr Ql): 279.79 Rs. Cr.

EBITDA (Annual - March): 1196.86 Rs. Cr.
EBITDA (Previous Annual): 993.55 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
17.46% | 28.91%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 73.08%

OPM Qtr (Previous | Current):
71.74% | 71.66%

OPM Annual (5 Yrs | Last Yr | March):
77.15% | 76.97% | 74.75%

Return on Equity %

ROE: 14.14%

ROE (5 Yrs | 3 Yrs | Last Yr):
14.00% | 14.48% | 15.21%

Return on Capital Employed %

ROCE: 11.32%

ROCE (5 Yrs | 3 Yrs | Last Yr):
11.27% | 11.47% | 11.70%

Return on Assets %

ROA (TTM): 2.89%

ROA (5 Yrs | 3 Yrs | Last Yr):
2.85% | 2.88% | 2.89%

PEG Ratio: 0.70
Dividend Yield: 0.55%

PE 3 Yrs: 19.98
PE 5 Yrs: 21.55

Dividend Yield: 0.55%

👥 Company

MAS Financial Services Ltd

MASFIN

Promoter Holding: %