Medi Assist Healthcare Services Ltd (MEDIASSIST)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 525.20
% Change: -0.73% (Prev Close: 529.05)

Volume: 74,801
% Change: -19.47% (Prev Volume: 92,889)

Delivery: 44,494
Delivery % : 59.48
% Change: -17.77% (Prev Delivery: 54,112)

Turnover: 393 Lacs
% Change: -19.45% (Prev Turnover: 488)

💹 EOD Valuation

P/E Ratio: 39.19
P/B Ratio: 6.84
Market Cap: 3703 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MEDIASSIST
Market Cap: 3568 Rs. Cr.
Face Value: 5.00 Rs.

52 Week High: 716.15
52 Week Low: 400.00

All-Time High: 716.15 Rs.
All-Time Low: 400.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-3.79% | 5.28% | 13.37% | -23.17% | 0.00%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 20.55%

Change (3Y | 1Y): 0.00% | -0.01%

Pledged %: 0.00%

FII Holding

FII Holding: 13.89%

Change (3Y | 1Y): 0.00% | 0.63%

DII Holding

DII Holding: 42.30%

Change (3Y | 1Y): 0.00% | -0.61%

Public Holding: 23.27%

🏦 Financial Strength

Debt to Equity: 0.38
Debt: 203.70 Rs. Cr.

Book Value: 76.78 Rs.
Current Ratio: 1.49
Interest Coverage: 9.74
Free Cash Flow: 92.30 Rs. Cr.

📈 Growth & Sales

Sales Growth: 13.96%

Sales Growth Qtr (YOY | QoQ):
13.62% | 0.89%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
17.82% | 22.47% | 13.96%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 13.64%

Profit Growth Qtr (YOY | QoQ):
18.21% | 4.82%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
22.25% | 13.67% | 13.64%

EPS Rs.

EPS (TTM): 13.40 Rs.

EPS Qtr (Last Year | Latest):
2.68 Rs. | 3.18 Rs.

EPS Annual (Last Annual | Annual March):
9.53 Rs. | 12.89 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-73.14% | 12.77%

Net Profit Rs. Cr.

Net Profit (TTM): 95.20 Rs. Cr.

Net Profit (Annual - March): 91.52 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
18.95| 21.59 | 22.63

EBITDA Rs. Cr.

EBITDA (Quarter): 49.40 Rs. Cr.
EBITDA (Previous Yr Ql): 40.41 Rs. Cr.

EBITDA (Annual - March): 177.87 Rs. Cr.
EBITDA (Previous Annual): 150.20 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
14.24% | 17.68%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 21.56%

OPM Qtr (Previous | Current):
21.58% | 22.05%

OPM Annual (5 Yrs | Last Yr | March):
22.30% | 21.00% | 21.31%

Return on Equity %

ROE: 17.95%

ROE (5 Yrs | 3 Yrs | Last Yr):
17.64% | 18.72% | 18.87%

Return on Capital Employed %

ROCE: 19.33%

ROCE (5 Yrs | 3 Yrs | Last Yr):
22.05% | 22.81% | 23.24%

Return on Assets %

ROA (TTM): 9.16%

ROA (5 Yrs | 3 Yrs | Last Yr):
9.14% | 10.20% | 10.71%

PEG Ratio: 2.76
Dividend Yield: 0.79%

PE 3 Yrs: 48.10
PE 5 Yrs: 48.10

Dividend Yield: 0.79%

👥 Company

Medi Assist Healthcare Services Ltd

MEDIASSIST

Promoter Holding: %

Medicamen Biotech Ltd (MEDICAMEQ)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 342.30
% Change: -1.10% (Prev Close: 346.10)

Volume: 37,084
% Change: 68.96% (Prev Volume: 21,948)

Delivery: 23,027
Delivery % : 62.09
% Change: 31.89% (Prev Delivery: 17,459)

Turnover: 131 Lacs
% Change: 70.29% (Prev Turnover: 77)

💹 EOD Valuation

P/E Ratio: 46.57
P/B Ratio: 2.05
Market Cap: 466 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MEDICAMEQ
Market Cap: 468 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 630.00
52 Week Low: 341.20

All-Time High: 1225.00 Rs.
All-Time Low: 4.75 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-7.93% | -17.34% | -27.17% | -18.14% | -31.53%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 40.46%

Change (3Y | 1Y): -3.14% | -2.70%

Pledged %: 0.00%

FII Holding

FII Holding: 0.00%

Change (3Y | 1Y): -0.35% | -0.12%

DII Holding

DII Holding: 0.64%

Change (3Y | 1Y): 0.64% | -0.05%

Public Holding: 58.83%

🏦 Financial Strength

Debt to Equity: 0.16
Debt: 33.25 Rs. Cr.

Book Value: 167.35 Rs.
Current Ratio: 2.11
Interest Coverage: 3.90
Free Cash Flow: -9.26 Rs. Cr.

📈 Growth & Sales

Sales Growth: -9.91%

Sales Growth Qtr (YOY | QoQ):
-0.02% | 45.36%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
5.31% | 12.08% | -9.91%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 28.28%

Profit Growth Qtr (YOY | QoQ):
59.26% | -13.51%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-11.81% | -21.86% | 28.28%

EPS Rs.

EPS (TTM): 7.35 Rs.

EPS Qtr (Last Year | Latest):
1.06 Rs. | 1.59 Rs.

EPS Annual (Last Annual | Annual March):
8.60 Rs. | 5.59 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-12.51% | -22.89%

Net Profit Rs. Cr.

Net Profit (TTM): 7.28 Rs. Cr.

Net Profit (Annual - March): 6.56 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
0.80| 1.85 | 1.60

EBITDA Rs. Cr.

EBITDA (Quarter): 5.08 Rs. Cr.
EBITDA (Previous Yr Ql): 4.04 Rs. Cr.

EBITDA (Annual - March): 20.11 Rs. Cr.
EBITDA (Previous Annual): 25.84 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
-1.30% | -7.98%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 9.24%

OPM Qtr (Previous | Current):
-5.44% | 10.71%

OPM Annual (5 Yrs | Last Yr | March):
14.84% | 13.11% | 8.53%

Return on Equity %

ROE: 3.39%

ROE (5 Yrs | 3 Yrs | Last Yr):
7.08% | 5.67% | 5.46%

Return on Capital Employed %

ROCE: 5.39%

ROCE (5 Yrs | 3 Yrs | Last Yr):
9.80% | 8.01% | 8.20%

Return on Assets %

ROA (TTM): 2.22%

ROA (5 Yrs | 3 Yrs | Last Yr):
4.99% | 3.79% | 3.31%

PEG Ratio: -2.26
Dividend Yield: 0.29%

PE 3 Yrs: 64.94
PE 5 Yrs: 60.00

Dividend Yield: 0.29%

👥 Company

Medicamen Biotech Ltd

MEDICAMEQ

Promoter Holding: %

Medico Remedies Ltd (MEDICO)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 38.99
% Change: -0.54% (Prev Close: 39.20)

Volume: 43,337
% Change: 2.25% (Prev Volume: 42,384)

Delivery: 26,650
Delivery % : 61.49
% Change: 16.19% (Prev Delivery: 22,937)

Turnover: 17 Lacs
% Change: 1.50% (Prev Turnover: 17)

💹 EOD Valuation

P/E Ratio: 31.44
P/B Ratio: 5.18
Market Cap: 324 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MEDICO
Market Cap: 317 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 79.83
52 Week Low: 35.00

All-Time High: 100.79 Rs.
All-Time Low: 3.35 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
2.12% | -17.78% | -33.84% | -12.03% | 26.12%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 62.59%

Change (3Y | 1Y): -10.75% | -1.20%

Pledged %: 0.00%

FII Holding

FII Holding: 0.07%

Change (3Y | 1Y): 0.07% | -0.04%

DII Holding

DII Holding: 0.01%

Change (3Y | 1Y): 0.01% | 0.00%

Public Holding: 37.33%

🏦 Financial Strength

Debt to Equity: 0.24
Debt: 14.70 Rs. Cr.

Book Value: 7.53 Rs.
Current Ratio: 1.67
Interest Coverage: 11.91
Free Cash Flow: 1.70 Rs. Cr.

📈 Growth & Sales

Sales Growth: 9.80%

Sales Growth Qtr (YOY | QoQ):
24.19% | -7.38%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
11.23% | 7.64% | 9.80%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 20.68%

Profit Growth Qtr (YOY | QoQ):
15.19% | -58.06%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
43.99% | 27.75% | 20.68%

EPS Rs.

EPS (TTM): 1.24 Rs.

EPS Qtr (Last Year | Latest):
0.19 Rs. | 0.22 Rs.

EPS Annual (Last Annual | Annual March):
1.00 Rs. | 1.22 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
43.93% | 27.75%

Net Profit Rs. Cr.

Net Profit (TTM): 10.33 Rs. Cr.

Net Profit (Annual - March): 10.09 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
1.58| 4.34 | 1.82

EBITDA Rs. Cr.

EBITDA (Quarter): 3.48 Rs. Cr.
EBITDA (Previous Yr Ql): 3.11 Rs. Cr.

EBITDA (Annual - March): 17.69 Rs. Cr.
EBITDA (Previous Annual): 15.03 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
29.06% | 23.46%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 9.47%

OPM Qtr (Previous | Current):
16.13% | 7.37%

OPM Annual (5 Yrs | Last Yr | March):
7.38% | 8.90% | 9.94%

Return on Equity %

ROE: 17.57%

ROE (5 Yrs | 3 Yrs | Last Yr):
15.63% | 17.58% | 17.23%

Return on Capital Employed %

ROCE: 21.31%

ROCE (5 Yrs | 3 Yrs | Last Yr):
17.74% | 21.24% | 21.31%

Return on Assets %

ROA (TTM): 9.34%

ROA (5 Yrs | 3 Yrs | Last Yr):
7.38% | 9.05% | 9.03%

PEG Ratio: 1.11
Dividend Yield: 0.00%

PE 3 Yrs: 64.94
PE 5 Yrs: 55.42

Dividend Yield: 0.00%

👥 Company

Medico Remedies Ltd

MEDICO

Promoter Holding: %

Megasoft Ltd (MEGASOFT)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 154.00
% Change: 2.52% (Prev Close: 150.22)

Volume: 1,99,626
% Change: -17.48% (Prev Volume: 2,41,915)

Delivery: 0
Delivery % : 0.00
% Change: 0.00% (Prev Delivery: 0)

Turnover: 307 Lacs
% Change: -15.21% (Prev Turnover: 363)

💹 EOD Valuation

P/E Ratio: 9.23
P/B Ratio: 7.91
Market Cap: 1137 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MEGASOFT
Market Cap: 984 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 153.00
52 Week Low: 49.06

All-Time High: 173.15 Rs.
All-Time Low: 3.21 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
15.97% | 51.44% | 128.72% | 173.02% | 52.80%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 35.07%

Change (3Y | 1Y): -8.70% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.19%

Change (3Y | 1Y): 0.19% | 0.06%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 64.73%

🏦 Financial Strength

Debt to Equity: 0.97
Debt: 138.72 Rs. Cr.

Book Value: 19.48 Rs.
Current Ratio: 0.82
Interest Coverage: 11.06
Free Cash Flow: 19.47 Rs. Cr.

📈 Growth & Sales

Sales Growth: 0.00%

Sales Growth Qtr (YOY | QoQ):
0.00% | 0.00%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 0.00%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 473.05%

Profit Growth Qtr (YOY | QoQ):
911.86% | 2961.97%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 473.05%

EPS Rs.

EPS (TTM): 16.68 Rs.

EPS Qtr (Last Year | Latest):
-2.27 Rs. | 18.47 Rs.

EPS Annual (Last Annual | Annual March):
-1.73 Rs. | -4.06 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): 123.07 Rs. Cr.

Net Profit (Annual - March): -29.94 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-16.78| -4.76 | 136.23

EBITDA Rs. Cr.

EBITDA (Quarter): 171.50 Rs. Cr.
EBITDA (Previous Yr Ql): 5.78 Rs. Cr.

EBITDA (Annual - March): 31.13 Rs. Cr.
EBITDA (Previous Annual): 28.47 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
21.25% | 54.87%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 0.00%

OPM Qtr (Previous | Current):
0.00% | 0.00%

OPM Annual (5 Yrs | Last Yr | March):
0.00% | 0.00% | 0.00%

Return on Equity %

ROE: -18.47%

ROE (5 Yrs | 3 Yrs | Last Yr):
-3.72% | -6.47% | -6.82%

Return on Capital Employed %

ROCE: 8.74%

ROCE (5 Yrs | 3 Yrs | Last Yr):
6.12% | 8.01% | 7.58%

Return on Assets %

ROA (TTM): -8.20%

ROA (5 Yrs | 3 Yrs | Last Yr):
-1.63% | -3.09% | -3.43%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 63.15
PE 5 Yrs: 73.78

Dividend Yield: 0.00%

👥 Company

Megasoft Ltd

MEGASOFT

Promoter Holding: %

Megastar Foods Ltd (MEGASTAR)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 230.00
% Change: 1.28% (Prev Close: 227.10)

Volume: 1,215
% Change: -92.42% (Prev Volume: 16,038)

Delivery: 578
Delivery % : 47.57
% Change: -94.64% (Prev Delivery: 10,790)

Turnover: 3 Lacs
% Change: -92.47% (Prev Turnover: 37)

💹 EOD Valuation

P/E Ratio: 53.12
P/B Ratio: 2.79
Market Cap: 260 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MEGASTAR
Market Cap: 257 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 319.25
52 Week Low: 178.05

All-Time High: 404.95 Rs.
All-Time Low: 25.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-13.90% | -9.78% | 3.23% | -24.68% | 10.94%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 61.47%

Change (3Y | 1Y): -6.92% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 1.19%

Change (3Y | 1Y): 1.19% | -1.03%

DII Holding

DII Holding: 1.82%

Change (3Y | 1Y): 1.82% | -0.05%

Public Holding: 35.52%

🏦 Financial Strength

Debt to Equity: 1.42
Debt: 131.67 Rs. Cr.

Book Value: 82.39 Rs.
Current Ratio: 1.10
Interest Coverage: 1.50
Free Cash Flow: -59.86 Rs. Cr.

📈 Growth & Sales

Sales Growth: 57.60%

Sales Growth Qtr (YOY | QoQ):
88.58% | -10.41%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
16.66% | 23.74% | 57.60%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 4.71%

Profit Growth Qtr (YOY | QoQ):
236.17% | 17.04%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
2.14% | -10.77% | 4.71%

EPS Rs.

EPS (TTM): 4.33 Rs.

EPS Qtr (Last Year | Latest):
0.42 Rs. | 1.40 Rs.

EPS Annual (Last Annual | Annual March):
5.45 Rs. | 3.35 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-0.51% | -14.30%

Net Profit Rs. Cr.

Net Profit (TTM): 4.89 Rs. Cr.

Net Profit (Annual - March): 3.78 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
0.47| 1.35 | 1.58

EBITDA Rs. Cr.

EBITDA (Quarter): 6.80 Rs. Cr.
EBITDA (Previous Yr Ql): 2.00 Rs. Cr.

EBITDA (Annual - March): 22.06 Rs. Cr.
EBITDA (Previous Annual): 14.68 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
18.99% | 22.88%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 6.65%

OPM Qtr (Previous | Current):
8.10% | 6.32%

OPM Annual (5 Yrs | Last Yr | March):
6.20% | 4.93% | 6.23%

Return on Equity %

ROE: 4.10%

ROE (5 Yrs | 3 Yrs | Last Yr):
11.12% | 9.70% | 8.98%

Return on Capital Employed %

ROCE: 8.95%

ROCE (5 Yrs | 3 Yrs | Last Yr):
13.46% | 13.49% | 9.62%

Return on Assets %

ROA (TTM): 1.94%

ROA (5 Yrs | 3 Yrs | Last Yr):
5.90% | 5.67% | 4.65%

PEG Ratio: -4.89
Dividend Yield: 0.00%

PE 3 Yrs: 45.95
PE 5 Yrs: 41.90

Dividend Yield: 0.00%

👥 Company

Megastar Foods Ltd

MEGASTAR

Promoter Holding: %