Magellanic Cloud Ltd (MCLOUD)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 78.47
% Change: -1.41% (Prev Close: 79.59)

Volume: 8,94,468
% Change: -75.10% (Prev Volume: 35,92,325)

Delivery: 3,50,731
Delivery % : 39.21
% Change: -63.02% (Prev Delivery: 9,48,377)

Turnover: 707 Lacs
% Change: -75.53% (Prev Turnover: 2,891)

πŸ’Ή EOD Valuation

P/E Ratio: 44.33
P/B Ratio: 8.87
Market Cap: 4586 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MCLOUD
Market Cap: 4590 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 136.45
52 Week Low: 42.49

All-Time High: 143.20 Rs.
All-Time Low: 0.20 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-11.25% | -1.33% | 45.23% | -39.09% | 68.93%

πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 58.31%

Change (3Y | 1Y): -2.27% | 0.01%

Pledged %: 13.51%

FII Holding

FII Holding: 0.44%

Change (3Y | 1Y): 0.44% | -0.07%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | -0.03%

Public Holding: 41.25%

🏦 Financial Strength

Debt to Equity: 0.50
Debt: 256.64 Rs. Cr.

Book Value: 8.85 Rs.
Current Ratio: 1.66
Interest Coverage: 6.77
Free Cash Flow: 83.88 Rs. Cr.

πŸ“ˆ Growth & Sales

Sales Growth: 13.37%

Sales Growth Qtr (YOY | QoQ):
24.05% | 4.87%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
27.90% | 33.21% | 13.37%

πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: -5.85%

Profit Growth Qtr (YOY | QoQ):
5.47% | 22.93%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
77.04% | 51.62% | -5.85%

EPS Rs.

EPS (TTM): 1.77 Rs.

EPS Qtr (Last Year | Latest):
0.45 Rs. | 0.47 Rs.

EPS Annual (Last Annual | Annual March):
1.76 Rs. | 1.76 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
71.82% | 44.25%

Net Profit Rs. Cr.

Net Profit (TTM): 103.99 Rs. Cr.

Net Profit (Annual - March): 102.73 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
26.51| 22.59 | 27.77

EBITDA Rs. Cr.

EBITDA (Quarter): 57.20 Rs. Cr.
EBITDA (Previous Yr Ql): 54.21 Rs. Cr.

EBITDA (Annual - March): 209.67 Rs. Cr.
EBITDA (Previous Annual): 201.17 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
79.51% | 77.80%

πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 33.29%

OPM Qtr (Previous | Current):
28.90% | 34.65%

OPM Annual (5 Yrs | Last Yr | March):
24.71% | 32.81% | 34.40%

Return on Equity %

ROE: 22.23%

ROE (5 Yrs | 3 Yrs | Last Yr):
27.73% | 27.91% | 29.21%

Return on Capital Employed %

ROCE: 22.90%

ROCE (5 Yrs | 3 Yrs | Last Yr):
21.18% | 27.01% | 26.98%

Return on Assets %

ROA (TTM): 12.17%

ROA (5 Yrs | 3 Yrs | Last Yr):
12.00% | 13.97% | 13.54%

PEG Ratio: 0.86
Dividend Yield: 0.04%

PE 3 Yrs: 43.85
PE 5 Yrs: 36.62

Dividend Yield: 0.04%

πŸ‘₯ Company

Magellanic Cloud Ltd

MCLOUD

Promoter Holding: %

Medi Assist Healthcare Services Ltd (MEDIASSIST)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 525.20
% Change: -0.73% (Prev Close: 529.05)

Volume: 74,801
% Change: -19.47% (Prev Volume: 92,889)

Delivery: 44,494
Delivery % : 59.48
% Change: -17.77% (Prev Delivery: 54,112)

Turnover: 393 Lacs
% Change: -19.45% (Prev Turnover: 488)

πŸ’Ή EOD Valuation

P/E Ratio: 39.19
P/B Ratio: 6.84
Market Cap: 3703 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MEDIASSIST
Market Cap: 3568 Rs. Cr.
Face Value: 5.00 Rs.

52 Week High: 716.15
52 Week Low: 400.00

All-Time High: 716.15 Rs.
All-Time Low: 400.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-3.79% | 5.28% | 13.37% | -23.17% | 0.00%

πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 20.55%

Change (3Y | 1Y): 0.00% | -0.01%

Pledged %: 0.00%

FII Holding

FII Holding: 13.89%

Change (3Y | 1Y): 0.00% | 0.63%

DII Holding

DII Holding: 42.30%

Change (3Y | 1Y): 0.00% | -0.61%

Public Holding: 23.27%

🏦 Financial Strength

Debt to Equity: 0.38
Debt: 203.70 Rs. Cr.

Book Value: 76.78 Rs.
Current Ratio: 1.49
Interest Coverage: 9.74
Free Cash Flow: 92.30 Rs. Cr.

πŸ“ˆ Growth & Sales

Sales Growth: 13.96%

Sales Growth Qtr (YOY | QoQ):
13.62% | 0.89%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
17.82% | 22.47% | 13.96%

πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 13.64%

Profit Growth Qtr (YOY | QoQ):
18.21% | 4.82%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
22.25% | 13.67% | 13.64%

EPS Rs.

EPS (TTM): 13.40 Rs.

EPS Qtr (Last Year | Latest):
2.68 Rs. | 3.18 Rs.

EPS Annual (Last Annual | Annual March):
9.53 Rs. | 12.89 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-73.14% | 12.77%

Net Profit Rs. Cr.

Net Profit (TTM): 95.20 Rs. Cr.

Net Profit (Annual - March): 91.52 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
18.95| 21.59 | 22.63

EBITDA Rs. Cr.

EBITDA (Quarter): 49.40 Rs. Cr.
EBITDA (Previous Yr Ql): 40.41 Rs. Cr.

EBITDA (Annual - March): 177.87 Rs. Cr.
EBITDA (Previous Annual): 150.20 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
14.24% | 17.68%

πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 21.56%

OPM Qtr (Previous | Current):
21.58% | 22.05%

OPM Annual (5 Yrs | Last Yr | March):
22.30% | 21.00% | 21.31%

Return on Equity %

ROE: 17.95%

ROE (5 Yrs | 3 Yrs | Last Yr):
17.64% | 18.72% | 18.87%

Return on Capital Employed %

ROCE: 19.33%

ROCE (5 Yrs | 3 Yrs | Last Yr):
22.05% | 22.81% | 23.24%

Return on Assets %

ROA (TTM): 9.16%

ROA (5 Yrs | 3 Yrs | Last Yr):
9.14% | 10.20% | 10.71%

PEG Ratio: 2.76
Dividend Yield: 0.79%

PE 3 Yrs: 48.10
PE 5 Yrs: 48.10

Dividend Yield: 0.79%

πŸ‘₯ Company

Medi Assist Healthcare Services Ltd

MEDIASSIST

Promoter Holding: %

Medicamen Biotech Ltd (MEDICAMEQ)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 342.30
% Change: -1.10% (Prev Close: 346.10)

Volume: 37,084
% Change: 68.96% (Prev Volume: 21,948)

Delivery: 23,027
Delivery % : 62.09
% Change: 31.89% (Prev Delivery: 17,459)

Turnover: 131 Lacs
% Change: 70.29% (Prev Turnover: 77)

πŸ’Ή EOD Valuation

P/E Ratio: 46.57
P/B Ratio: 2.05
Market Cap: 466 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MEDICAMEQ
Market Cap: 468 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 630.00
52 Week Low: 341.20

All-Time High: 1225.00 Rs.
All-Time Low: 4.75 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-7.93% | -17.34% | -27.17% | -18.14% | -31.53%

πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 40.46%

Change (3Y | 1Y): -3.14% | -2.70%

Pledged %: 0.00%

FII Holding

FII Holding: 0.00%

Change (3Y | 1Y): -0.35% | -0.12%

DII Holding

DII Holding: 0.64%

Change (3Y | 1Y): 0.64% | -0.05%

Public Holding: 58.83%

🏦 Financial Strength

Debt to Equity: 0.16
Debt: 33.25 Rs. Cr.

Book Value: 167.35 Rs.
Current Ratio: 2.11
Interest Coverage: 3.90
Free Cash Flow: -9.26 Rs. Cr.

πŸ“ˆ Growth & Sales

Sales Growth: -9.91%

Sales Growth Qtr (YOY | QoQ):
-0.02% | 45.36%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
5.31% | 12.08% | -9.91%

πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 28.28%

Profit Growth Qtr (YOY | QoQ):
59.26% | -13.51%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-11.81% | -21.86% | 28.28%

EPS Rs.

EPS (TTM): 7.35 Rs.

EPS Qtr (Last Year | Latest):
1.06 Rs. | 1.59 Rs.

EPS Annual (Last Annual | Annual March):
8.60 Rs. | 5.59 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-12.51% | -22.89%

Net Profit Rs. Cr.

Net Profit (TTM): 7.28 Rs. Cr.

Net Profit (Annual - March): 6.56 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
0.80| 1.85 | 1.60

EBITDA Rs. Cr.

EBITDA (Quarter): 5.08 Rs. Cr.
EBITDA (Previous Yr Ql): 4.04 Rs. Cr.

EBITDA (Annual - March): 20.11 Rs. Cr.
EBITDA (Previous Annual): 25.84 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
-1.30% | -7.98%

πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 9.24%

OPM Qtr (Previous | Current):
-5.44% | 10.71%

OPM Annual (5 Yrs | Last Yr | March):
14.84% | 13.11% | 8.53%

Return on Equity %

ROE: 3.39%

ROE (5 Yrs | 3 Yrs | Last Yr):
7.08% | 5.67% | 5.46%

Return on Capital Employed %

ROCE: 5.39%

ROCE (5 Yrs | 3 Yrs | Last Yr):
9.80% | 8.01% | 8.20%

Return on Assets %

ROA (TTM): 2.22%

ROA (5 Yrs | 3 Yrs | Last Yr):
4.99% | 3.79% | 3.31%

PEG Ratio: -2.26
Dividend Yield: 0.29%

PE 3 Yrs: 64.94
PE 5 Yrs: 60.00

Dividend Yield: 0.29%

πŸ‘₯ Company

Medicamen Biotech Ltd

MEDICAMEQ

Promoter Holding: %

Medico Remedies Ltd (MEDICO)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 38.99
% Change: -0.54% (Prev Close: 39.20)

Volume: 43,337
% Change: 2.25% (Prev Volume: 42,384)

Delivery: 26,650
Delivery % : 61.49
% Change: 16.19% (Prev Delivery: 22,937)

Turnover: 17 Lacs
% Change: 1.50% (Prev Turnover: 17)

πŸ’Ή EOD Valuation

P/E Ratio: 31.44
P/B Ratio: 5.18
Market Cap: 324 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MEDICO
Market Cap: 317 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 79.83
52 Week Low: 35.00

All-Time High: 100.79 Rs.
All-Time Low: 3.35 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
2.12% | -17.78% | -33.84% | -12.03% | 26.12%

πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 62.59%

Change (3Y | 1Y): -10.75% | -1.20%

Pledged %: 0.00%

FII Holding

FII Holding: 0.07%

Change (3Y | 1Y): 0.07% | -0.04%

DII Holding

DII Holding: 0.01%

Change (3Y | 1Y): 0.01% | 0.00%

Public Holding: 37.33%

🏦 Financial Strength

Debt to Equity: 0.24
Debt: 14.70 Rs. Cr.

Book Value: 7.53 Rs.
Current Ratio: 1.67
Interest Coverage: 11.91
Free Cash Flow: 1.70 Rs. Cr.

πŸ“ˆ Growth & Sales

Sales Growth: 9.80%

Sales Growth Qtr (YOY | QoQ):
24.19% | -7.38%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
11.23% | 7.64% | 9.80%

πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 20.68%

Profit Growth Qtr (YOY | QoQ):
15.19% | -58.06%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
43.99% | 27.75% | 20.68%

EPS Rs.

EPS (TTM): 1.24 Rs.

EPS Qtr (Last Year | Latest):
0.19 Rs. | 0.22 Rs.

EPS Annual (Last Annual | Annual March):
1.00 Rs. | 1.22 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
43.93% | 27.75%

Net Profit Rs. Cr.

Net Profit (TTM): 10.33 Rs. Cr.

Net Profit (Annual - March): 10.09 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
1.58| 4.34 | 1.82

EBITDA Rs. Cr.

EBITDA (Quarter): 3.48 Rs. Cr.
EBITDA (Previous Yr Ql): 3.11 Rs. Cr.

EBITDA (Annual - March): 17.69 Rs. Cr.
EBITDA (Previous Annual): 15.03 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
29.06% | 23.46%

πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 9.47%

OPM Qtr (Previous | Current):
16.13% | 7.37%

OPM Annual (5 Yrs | Last Yr | March):
7.38% | 8.90% | 9.94%

Return on Equity %

ROE: 17.57%

ROE (5 Yrs | 3 Yrs | Last Yr):
15.63% | 17.58% | 17.23%

Return on Capital Employed %

ROCE: 21.31%

ROCE (5 Yrs | 3 Yrs | Last Yr):
17.74% | 21.24% | 21.31%

Return on Assets %

ROA (TTM): 9.34%

ROA (5 Yrs | 3 Yrs | Last Yr):
7.38% | 9.05% | 9.03%

PEG Ratio: 1.11
Dividend Yield: 0.00%

PE 3 Yrs: 64.94
PE 5 Yrs: 55.42

Dividend Yield: 0.00%

πŸ‘₯ Company

Medico Remedies Ltd

MEDICO

Promoter Holding: %

Megasoft Ltd (MEGASOFT)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 154.00
% Change: 2.52% (Prev Close: 150.22)

Volume: 1,99,626
% Change: -17.48% (Prev Volume: 2,41,915)

Delivery: 0
Delivery % : 0.00
% Change: 0.00% (Prev Delivery: 0)

Turnover: 307 Lacs
% Change: -15.21% (Prev Turnover: 363)

πŸ’Ή EOD Valuation

P/E Ratio: 9.23
P/B Ratio: 7.91
Market Cap: 1137 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MEGASOFT
Market Cap: 984 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 153.00
52 Week Low: 49.06

All-Time High: 173.15 Rs.
All-Time Low: 3.21 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
15.97% | 51.44% | 128.72% | 173.02% | 52.80%

πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 35.07%

Change (3Y | 1Y): -8.70% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.19%

Change (3Y | 1Y): 0.19% | 0.06%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 64.73%

🏦 Financial Strength

Debt to Equity: 0.97
Debt: 138.72 Rs. Cr.

Book Value: 19.48 Rs.
Current Ratio: 0.82
Interest Coverage: 11.06
Free Cash Flow: 19.47 Rs. Cr.

πŸ“ˆ Growth & Sales

Sales Growth: 0.00%

Sales Growth Qtr (YOY | QoQ):
0.00% | 0.00%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 0.00%

πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 473.05%

Profit Growth Qtr (YOY | QoQ):
911.86% | 2961.97%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 473.05%

EPS Rs.

EPS (TTM): 16.68 Rs.

EPS Qtr (Last Year | Latest):
-2.27 Rs. | 18.47 Rs.

EPS Annual (Last Annual | Annual March):
-1.73 Rs. | -4.06 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): 123.07 Rs. Cr.

Net Profit (Annual - March): -29.94 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-16.78| -4.76 | 136.23

EBITDA Rs. Cr.

EBITDA (Quarter): 171.50 Rs. Cr.
EBITDA (Previous Yr Ql): 5.78 Rs. Cr.

EBITDA (Annual - March): 31.13 Rs. Cr.
EBITDA (Previous Annual): 28.47 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
21.25% | 54.87%

πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 0.00%

OPM Qtr (Previous | Current):
0.00% | 0.00%

OPM Annual (5 Yrs | Last Yr | March):
0.00% | 0.00% | 0.00%

Return on Equity %

ROE: -18.47%

ROE (5 Yrs | 3 Yrs | Last Yr):
-3.72% | -6.47% | -6.82%

Return on Capital Employed %

ROCE: 8.74%

ROCE (5 Yrs | 3 Yrs | Last Yr):
6.12% | 8.01% | 7.58%

Return on Assets %

ROA (TTM): -8.20%

ROA (5 Yrs | 3 Yrs | Last Yr):
-1.63% | -3.09% | -3.43%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 63.15
PE 5 Yrs: 73.78

Dividend Yield: 0.00%

πŸ‘₯ Company

Megasoft Ltd

MEGASOFT

Promoter Holding: %