Equity Info – Page 63

Sharda Motor Industries Ltd (SHARDAMOTR)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1059.20
% Change: 0.03% (Prev Close: 1058.90)

Volume: 12,586
% Change: -52.84% (Prev Volume: 26,689)

Delivery: 6,563
Delivery % : 52.15
% Change: -48.25% (Prev Delivery: 12,683)

Turnover: 134 Lacs
% Change: -53.00% (Prev Turnover: 284)

💹 EOD Valuation

P/E Ratio: 18.13
P/B Ratio: 5.64
Market Cap: 6080 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: SHARDAMOTR
Market Cap: 5862 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 1359.98
52 Week Low: 625.00

All-Time High: 1477.96 Rs.
All-Time Low: 21.40 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
0.61% | 11.13% | 37.75% | -19.33% | 38.57%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 64.31%

Change (3Y | 1Y): -8.89% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 2.25%

Change (3Y | 1Y): 1.64% | 0.05%

DII Holding

DII Holding: 11.43%

Change (3Y | 1Y): 11.43% | -0.29%

Public Holding: 22.02%

🏦 Financial Strength

Debt to Equity: 0.05
Debt: 51.63 Rs. Cr.

Book Value: 187.92 Rs.
Current Ratio: 2.24
Interest Coverage: 94.04
Free Cash Flow: 211.24 Rs. Cr.

📈 Growth & Sales

Sales Growth: 2.35%

Sales Growth Qtr (YOY | QoQ):
10.33% | 0.85%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
26.87% | 7.94% | 2.35%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 0.62%

Profit Growth Qtr (YOY | QoQ):
7.32% | 20.09%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
43.33% | 26.32% | 0.62%

EPS Rs.

EPS (TTM): 58.41 Rs.

EPS Qtr (Last Year | Latest):
13.30 Rs. | 17.26 Rs.

EPS Annual (Last Annual | Annual March):
49.56 Rs. | 54.44 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
44.36% | 27.84%

Net Profit Rs. Cr.

Net Profit (TTM): 335.27 Rs. Cr.

Net Profit (Annual - March): 312.49 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
76.32| 82.52 | 99.10

EBITDA Rs. Cr.

EBITDA (Quarter): 121.40 Rs. Cr.
EBITDA (Previous Yr Ql): 115.28 Rs. Cr.

EBITDA (Annual - March): 479.70 Rs. Cr.
EBITDA (Previous Annual): 417.32 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
34.07% | 24.50%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 13.73%

OPM Qtr (Previous | Current):
13.44% | 13.02%

OPM Annual (5 Yrs | Last Yr | March):
11.32% | 12.87% | 13.98%

Return on Equity %

ROE: 29.71%

ROE (5 Yrs | 3 Yrs | Last Yr):
28.34% | 29.58% | 30.00%

Return on Capital Employed %

ROCE: 38.68%

ROCE (5 Yrs | 3 Yrs | Last Yr):
35.84% | 38.63% | 39.32%

Return on Assets %

ROA (TTM): 18.27%

ROA (5 Yrs | 3 Yrs | Last Yr):
15.23% | 17.29% | 17.72%

PEG Ratio: 0.70
Dividend Yield: 1.59%

PE 3 Yrs: 15.20
PE 5 Yrs: 15.88

Dividend Yield: 1.59%

👥 Company

Sharda Motor Industries Ltd

SHARDAMOTR

Promoter Holding: %

Shemaroo Entertainment Ltd (SHEMAROO)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 111.88
% Change: 0.79% (Prev Close: 111.00)

Volume: 4,781
% Change: -69.40% (Prev Volume: 15,625)

Delivery: 3,968
Delivery % : 83.00
% Change: 0.00% (Prev Delivery: 0)

Turnover: 5 Lacs
% Change: -69.67% (Prev Turnover: 18)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 0.65
Market Cap: 305 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: SHEMAROO
Market Cap: 314 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 215.00
52 Week Low: 88.45

All-Time High: 595.00 Rs.
All-Time Low: 40.25 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-5.18% | 4.25% | 1.87% | -38.31% | -5.54%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 65.54%

Change (3Y | 1Y): -0.34% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.00%

Change (3Y | 1Y): -0.23% | -0.03%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 34.44%

🏦 Financial Strength

Debt to Equity: 0.64
Debt: 304.24 Rs. Cr.

Book Value: 172.67 Rs.
Current Ratio: 2.01
Interest Coverage: -3.28
Free Cash Flow: 72.53 Rs. Cr.

📈 Growth & Sales

Sales Growth: -5.35%

Sales Growth Qtr (YOY | QoQ):
-9.63% | -31.70%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
5.95% | 21.56% | -5.35%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -100.60%

Profit Growth Qtr (YOY | QoQ):
-165.57% | -824.24%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | -100.60%

EPS Rs.

EPS (TTM): -41.57 Rs.

EPS Qtr (Last Year | Latest):
-6.33 Rs. | -16.77 Rs.

EPS Annual (Last Annual | Annual March):
-14.94 Rs. | -31.10 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): -113.15 Rs. Cr.

Net Profit (Annual - March): -84.47 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-17.05| -4.95 | -45.75

EBITDA Rs. Cr.

EBITDA (Quarter): -51.82 Rs. Cr.
EBITDA (Previous Yr Ql): -12.31 Rs. Cr.

EBITDA (Annual - March): -71.33 Rs. Cr.
EBITDA (Previous Annual): 4.63 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
0.00% | 0.00%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): -18.18%

OPM Qtr (Previous | Current):
1.16% | -39.77%

OPM Annual (5 Yrs | Last Yr | March):
0.65% | -0.04% | -11.64%

Return on Equity %

ROE: -16.58%

ROE (5 Yrs | 3 Yrs | Last Yr):
-4.62% | -6.95% | -7.10%

Return on Capital Employed %

ROCE: -9.31%

ROCE (5 Yrs | 3 Yrs | Last Yr):
0.09% | -1.39% | -0.10%

Return on Assets %

ROA (TTM): -8.95%

ROA (5 Yrs | 3 Yrs | Last Yr):
-2.71% | -3.94% | -3.87%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 49.84
PE 5 Yrs: 51.87

Dividend Yield: 0.00%

👥 Company

Shemaroo Entertainment Ltd

SHEMAROO

Promoter Holding: %

Shivalik Rasayan Ltd (SHIVALIK)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 476.10
% Change: 7.78% (Prev Close: 441.75)

Volume: 3,71,057
% Change: 967.67% (Prev Volume: 34,754)

Delivery: 83,720
Delivery % : 22.56
% Change: 381.37% (Prev Delivery: 17,392)

Turnover: 1,770 Lacs
% Change: 1041.87% (Prev Turnover: 155)

💹 EOD Valuation

P/E Ratio: 49.59
P/B Ratio: 1.40
Market Cap: 752 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: SHIVALIK
Market Cap: 722 Rs. Cr.
Face Value: 5.00 Rs.

52 Week High: 879.05
52 Week Low: 449.95

All-Time High: 1196.80 Rs.
All-Time Low: 7.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-20.81% | -16.54% | -32.14% | -17.05% | -22.23%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 47.37%

Change (3Y | 1Y): -2.95% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 4.36%

Change (3Y | 1Y): 4.32% | 0.08%

DII Holding

DII Holding: 0.56%

Change (3Y | 1Y): 0.56% | -0.08%

Public Holding: 47.71%

🏦 Financial Strength

Debt to Equity: 0.18
Debt: 93.88 Rs. Cr.

Book Value: 340.29 Rs.
Current Ratio: 1.78
Interest Coverage: 3.28
Free Cash Flow: -28.41 Rs. Cr.

📈 Growth & Sales

Sales Growth: 15.30%

Sales Growth Qtr (YOY | QoQ):
19.67% | 28.71%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
10.85% | 13.23% | 15.30%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 26.13%

Profit Growth Qtr (YOY | QoQ):
-54.55% | -45.66%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
3.53% | -13.28% | 26.13%

EPS Rs.

EPS (TTM): 9.60 Rs.

EPS Qtr (Last Year | Latest):
2.26 Rs. | 1.02 Rs.

EPS Annual (Last Annual | Annual March):
8.17 Rs. | 10.60 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.80% | -15.66%

Net Profit Rs. Cr.

Net Profit (TTM): 19.38 Rs. Cr.

Net Profit (Annual - March): 20.43 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
3.86| 5.19 | 2.82

EBITDA Rs. Cr.

EBITDA (Quarter): 11.58 Rs. Cr.
EBITDA (Previous Yr Ql): 10.02 Rs. Cr.

EBITDA (Annual - March): 48.51 Rs. Cr.
EBITDA (Previous Annual): 44.62 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
8.59% | -1.68%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 12.81%

OPM Qtr (Previous | Current):
8.30% | 12.29%

OPM Annual (5 Yrs | Last Yr | March):
17.06% | 14.89% | 12.89%

Return on Equity %

ROE: 3.20%

ROE (5 Yrs | 3 Yrs | Last Yr):
5.34% | 3.75% | 2.74%

Return on Capital Employed %

ROCE: 5.40%

ROCE (5 Yrs | 3 Yrs | Last Yr):
8.53% | 6.59% | 6.08%

Return on Assets %

ROA (TTM): 2.86%

ROA (5 Yrs | 3 Yrs | Last Yr):
5.30% | 3.77% | 2.85%

PEG Ratio: -3.62
Dividend Yield: 0.11%

PE 3 Yrs: 59.41
PE 5 Yrs: 57.12

Dividend Yield: 0.11%

👥 Company

Shivalik Rasayan Ltd

SHIVALIK

Promoter Holding: %

Shivam Autotech Ltd (SHIVAMAUTO)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 29.34
% Change: 1.87% (Prev Close: 28.80)

Volume: 81,486
% Change: 37.09% (Prev Volume: 59,438)

Delivery: 49,116
Delivery % : 60.28
% Change: 16.64% (Prev Delivery: 42,110)

Turnover: 24 Lacs
% Change: 39.15% (Prev Turnover: 17)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 12.28
Market Cap: 386 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: SHIVAMAUTO
Market Cap: 361 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 57.36
52 Week Low: 23.62

All-Time High: 100.67 Rs.
All-Time Low: 2.63 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-4.06% | -10.92% | -14.05% | -43.82% | -12.61%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 69.52%

Change (3Y | 1Y): -5.28% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.00%

Change (3Y | 1Y): 0.00% | -0.04%

DII Holding

DII Holding: 7.06%

Change (3Y | 1Y): 7.04% | 0.00%

Public Holding: 23.41%

🏦 Financial Strength

Debt to Equity: 10.76
Debt: 338.62 Rs. Cr.

Book Value: 2.39 Rs.
Current Ratio: 0.46
Interest Coverage: 0.10
Free Cash Flow: 70.30 Rs. Cr.

📈 Growth & Sales

Sales Growth: -9.04%

Sales Growth Qtr (YOY | QoQ):
-19.69% | -15.87%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-5.04% | -1.09% | -9.04%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -15.59%

Profit Growth Qtr (YOY | QoQ):
-70.96% | -19.65%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-6.72% | 0.00% | -15.59%

EPS Rs.

EPS (TTM): -4.34 Rs.

EPS Qtr (Last Year | Latest):
-0.85 Rs. | -1.34 Rs.

EPS Annual (Last Annual | Annual March):
-4.11 Rs. | -3.65 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-4.42% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): -55.37 Rs. Cr.

Net Profit (Annual - March): -48.04 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-10.33| -14.76 | -17.66

EBITDA Rs. Cr.

EBITDA (Quarter): 5.73 Rs. Cr.
EBITDA (Previous Yr Ql): 13.11 Rs. Cr.

EBITDA (Annual - March): 46.85 Rs. Cr.
EBITDA (Previous Annual): 47.10 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
-2.28% | -14.68%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 8.59%

OPM Qtr (Previous | Current):
7.61% | 5.86%

OPM Annual (5 Yrs | Last Yr | March):
12.18% | 9.22% | 9.78%

Return on Equity %

ROE: -110.51%

ROE (5 Yrs | 3 Yrs | Last Yr):
-34.62% | -54.29% | -62.85%

Return on Capital Employed %

ROCE: 3.35%

ROCE (5 Yrs | 3 Yrs | Last Yr):
4.11% | 2.95% | 2.28%

Return on Assets %

ROA (TTM): -8.91%

ROA (5 Yrs | 3 Yrs | Last Yr):
-5.58% | -7.50% | -8.25%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 0.00
PE 5 Yrs: 0.00

Dividend Yield: 0.00%

👥 Company

Shivam Autotech Ltd

SHIVAMAUTO

Promoter Holding: %

Sakthi Sugars Ltd (SAKHTISUG)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 22.22
% Change: -1.90% (Prev Close: 22.65)

Volume: 82,490
% Change: 64.16% (Prev Volume: 50,249)

Delivery: 47,967
Delivery % : 58.15
% Change: 56.33% (Prev Delivery: 30,683)

Turnover: 19 Lacs
% Change: 62.69% (Prev Turnover: 11)

💹 EOD Valuation

P/E Ratio: 12.55
P/B Ratio: 1.33
Market Cap: 264 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: SAKHTISUG
Market Cap: 251 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 45.00
52 Week Low: 19.00

All-Time High: 274.95 Rs.
All-Time Low: 5.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-2.66% | -13.69% | -0.48% | -41.46% | -0.94%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 59.84%

Change (3Y | 1Y): 0.00% | 0.01%

Pledged %: 86.82%

FII Holding

FII Holding: 0.08%

Change (3Y | 1Y): 0.07% | 0.05%

DII Holding

DII Holding: 0.01%

Change (3Y | 1Y): -10.55% | 0.00%

Public Holding: 39.30%

🏦 Financial Strength

Debt to Equity: 3.95
Debt: 783.81 Rs. Cr.

Book Value: 16.71 Rs.
Current Ratio: 0.79
Interest Coverage: 0.71
Free Cash Flow: 26.31 Rs. Cr.

📈 Growth & Sales

Sales Growth: -22.77%

Sales Growth Qtr (YOY | QoQ):
-23.16% | -6.03%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
2.95% | 29.09% | -22.77%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 166.77%

Profit Growth Qtr (YOY | QoQ):
-103.89% | -101.48%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
16.91% | 29.52% | 166.77%

EPS Rs.

EPS (TTM): 1.77 Rs.

EPS Qtr (Last Year | Latest):
4.87 Rs. | -0.09 Rs.

EPS Annual (Last Annual | Annual March):
10.90 Rs. | 6.73 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
16.91% | 29.52%

Net Profit Rs. Cr.

Net Profit (TTM): 20.98 Rs. Cr.

Net Profit (Annual - March): 79.97 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
57.90| 74.10 | -1.10

EBITDA Rs. Cr.

EBITDA (Quarter): 32.91 Rs. Cr.
EBITDA (Previous Yr Ql): 69.02 Rs. Cr.

EBITDA (Annual - March): 147.19 Rs. Cr.
EBITDA (Previous Annual): 84.97 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
27.86% | 67.95%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 6.02%

OPM Qtr (Previous | Current):
19.45% | 9.71%

OPM Annual (5 Yrs | Last Yr | March):
6.87% | 6.94% | 9.30%

Return on Equity %

ROE: 23.93%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 0.00% | -99.64%

Return on Capital Employed %

ROCE: 11.75%

ROCE (5 Yrs | 3 Yrs | Last Yr):
4.63% | 9.52% | 5.53%

Return on Assets %

ROA (TTM): 2.46%

ROA (5 Yrs | 3 Yrs | Last Yr):
-4.81% | -0.05% | -3.32%

PEG Ratio: 0.65
Dividend Yield: 0.00%

PE 3 Yrs: 8.08
PE 5 Yrs: 8.08

Dividend Yield: 0.00%

👥 Company

Sakthi Sugars Ltd

SAKHTISUG

Promoter Holding: %