Setco Automotive Ltd (SETCO)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 14.80
% Change: 2.35% (Prev Close: 14.46)

Volume: 1,81,330
% Change: 36.12% (Prev Volume: 1,33,215)

Delivery: 1,24,021
Delivery % : 68.40
% Change: 37.98% (Prev Delivery: 89,884)

Turnover: 27 Lacs
% Change: 36.01% (Prev Turnover: 20)

πŸ’Ή EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 0.00
Market Cap: 198 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: SETCO
Market Cap: 218 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 21.68
52 Week Low: 9.29

All-Time High: 74.25 Rs.
All-Time Low: 0.75 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
4.66% | -14.31% | -13.26% | 18.13% | 6.20%

πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 59.25%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 94.59%

FII Holding

FII Holding: 0.07%

Change (3Y | 1Y): 0.00% | 0.00%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): -0.01% | 0.00%

Public Holding: 40.69%

🏦 Financial Strength

Debt to Equity: 0.00
Debt: 1115.71 Rs. Cr.

Book Value: -51.87 Rs.
Current Ratio: 1.41
Interest Coverage: 0.41
Free Cash Flow: 82.81 Rs. Cr.

πŸ“ˆ Growth & Sales

Sales Growth: 12.11%

Sales Growth Qtr (YOY | QoQ):
9.95% | -15.14%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
9.78% | 19.29% | 12.11%

πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: -0.71%

Profit Growth Qtr (YOY | QoQ):
-17.22% | -93.45%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 7.02% | -0.71%

EPS Rs.

EPS (TTM): -8.28 Rs.

EPS Qtr (Last Year | Latest):
-2.19 Rs. | -2.61 Rs.

EPS Annual (Last Annual | Annual March):
-8.42 Rs. | -7.86 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 7.02%

Net Profit Rs. Cr.

Net Profit (TTM): -133.31 Rs. Cr.

Net Profit (Annual - March): -126.33 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-35.26| -21.83 | -42.23

EBITDA Rs. Cr.

EBITDA (Quarter): 22.94 Rs. Cr.
EBITDA (Previous Yr Ql): 20.32 Rs. Cr.

EBITDA (Annual - March): 120.89 Rs. Cr.
EBITDA (Previous Annual): 75.17 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
24.33% | 181.69%

πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 15.29%

OPM Qtr (Previous | Current):
19.28% | 12.07%

OPM Annual (5 Yrs | Last Yr | March):
7.47% | 11.97% | 15.19%

Return on Equity %

ROE: 0.00%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 0.00% | 0.00%

Return on Capital Employed %

ROCE: 21.06%

ROCE (5 Yrs | 3 Yrs | Last Yr):
3.00% | 10.59% | 9.39%

Return on Assets %

ROA (TTM): -22.25%

ROA (5 Yrs | 3 Yrs | Last Yr):
-23.02% | -25.21% | -23.53%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 0.00
PE 5 Yrs: 0.00

Dividend Yield: 0.00%

πŸ‘₯ Company

Setco Automotive Ltd

SETCO

Promoter Holding: %

SG Finserve Ltd (SGFIN)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 374.00
% Change: -0.53% (Prev Close: 376.00)

Volume: 49,643
% Change: -22.23% (Prev Volume: 63,833)

Delivery: 34,969
Delivery % : 70.44
% Change: -29.18% (Prev Delivery: 49,377)

Turnover: 186 Lacs
% Change: -22.49% (Prev Turnover: 240)

πŸ’Ή EOD Valuation

P/E Ratio: 24.27
P/B Ratio: 2.06
Market Cap: 2091 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: SGFIN
Market Cap: 2115 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 546.00
52 Week Low: 308.00

All-Time High: 748.00 Rs.
All-Time Low: 2.11 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-4.65% | -14.92% | 9.90% | -22.20% | 27.67%

πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 48.38%

Change (3Y | 1Y): -7.87% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.07%

Change (3Y | 1Y): 0.07% | -0.01%

DII Holding

DII Holding: 4.64%

Change (3Y | 1Y): 4.64% | 2.34%

Public Holding: 46.91%

🏦 Financial Strength

Debt to Equity: 1.36
Debt: 1384.66 Rs. Cr.

Book Value: 181.55 Rs.
Current Ratio: 15.46
Interest Coverage: 3.65
Free Cash Flow: -456.86 Rs. Cr.

πŸ“ˆ Growth & Sales

Sales Growth: -1.68%

Sales Growth Qtr (YOY | QoQ):
55.24% | 24.89%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
251.23% | 329.42% | -1.68%

πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 4.60%

Profit Growth Qtr (YOY | QoQ):
26.46% | 3.07%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
141.99% | 356.74% | 4.60%

EPS Rs.

EPS (TTM): 15.41 Rs.

EPS Qtr (Last Year | Latest):
3.47 Rs. | 4.39 Rs.

EPS Annual (Last Annual | Annual March):
14.29 Rs. | 14.49 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
56.07% | 104.41%

Net Profit Rs. Cr.

Net Profit (TTM): 86.12 Rs. Cr.

Net Profit (Annual - March): 80.99 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
19.39| 23.79 | 24.52

EBITDA Rs. Cr.

EBITDA (Quarter): 58.81 Rs. Cr.
EBITDA (Previous Yr Ql): 38.64 Rs. Cr.

EBITDA (Annual - March): 142.64 Rs. Cr.
EBITDA (Previous Annual): 169.16 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
178.61% | 388.98%

πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 82.16%

OPM Qtr (Previous | Current):
87.27% | 87.01%

OPM Annual (5 Yrs | Last Yr | March):
85.46% | 89.16% | 83.40%

Return on Equity %

ROE: 8.89%

ROE (5 Yrs | 3 Yrs | Last Yr):
9.46% | 9.41% | 11.39%

Return on Capital Employed %

ROCE: 6.83%

ROCE (5 Yrs | 3 Yrs | Last Yr):
12.14% | 8.33% | 11.95%

Return on Assets %

ROA (TTM): 3.86%

ROA (5 Yrs | 3 Yrs | Last Yr):
8.52% | 4.25% | 5.50%

PEG Ratio: 0.07
Dividend Yield: 0.00%

PE 3 Yrs: 30.79
PE 5 Yrs: 30.39

Dividend Yield: 0.00%

πŸ‘₯ Company

SG Finserve Ltd

SGFIN

Promoter Holding: %

Synergy Green Industries Ltd (SGIL)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 590.00
% Change: -1.17% (Prev Close: 597.00)

Volume: 50,191
% Change: -78.19% (Prev Volume: 2,30,078)

Delivery: 17,764
Delivery % : 35.39
% Change: -78.40% (Prev Delivery: 82,229)

Turnover: 294 Lacs
% Change: -78.66% (Prev Turnover: 1,378)

πŸ’Ή EOD Valuation

P/E Ratio: 52.91
P/B Ratio: 8.52
Market Cap: 915 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: SGIL
Market Cap: 829 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 577.70
52 Week Low: 332.20

All-Time High: 577.70 Rs.
All-Time Low: 64.40 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-0.35% | 0.62% | 36.58% | 36.53% | 48.58%

πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 69.84%

Change (3Y | 1Y): -4.32% | 0.07%

Pledged %: 0.00%

FII Holding

FII Holding: 0.60%

Change (3Y | 1Y): -9.28% | 0.39%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): -2.04% | 0.00%

Public Holding: 29.57%

🏦 Financial Strength

Debt to Equity: 1.45
Debt: 155.94 Rs. Cr.

Book Value: 69.27 Rs.
Current Ratio: 1.03
Interest Coverage: 2.54
Free Cash Flow: -103.58 Rs. Cr.

πŸ“ˆ Growth & Sales

Sales Growth: 14.26%

Sales Growth Qtr (YOY | QoQ):
6.09% | -14.27%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
11.75% | 8.48% | 14.26%

πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 44.18%

Profit Growth Qtr (YOY | QoQ):
14.58% | -11.98%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
38.79% | 135.69% | 44.18%

EPS Rs.

EPS (TTM): 11.15 Rs.

EPS Qtr (Last Year | Latest):
1.90 Rs. | 2.17 Rs.

EPS Annual (Last Annual | Annual March):
7.46 Rs. | 10.87 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
38.71% | 135.48%

Net Profit Rs. Cr.

Net Profit (TTM): 17.33 Rs. Cr.

Net Profit (Annual - March): 16.89 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
2.95| 3.84 | 3.38

EBITDA Rs. Cr.

EBITDA (Quarter): 13.15 Rs. Cr.
EBITDA (Previous Yr Ql): 10.52 Rs. Cr.

EBITDA (Annual - March): 53.70 Rs. Cr.
EBITDA (Previous Annual): 41.02 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
18.45% | 29.20%

πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 14.51%

OPM Qtr (Previous | Current):
15.26% | 13.56%

OPM Annual (5 Yrs | Last Yr | March):
11.37% | 12.04% | 14.43%

Return on Equity %

ROE: 21.88%

ROE (5 Yrs | 3 Yrs | Last Yr):
15.41% | 19.09% | 28.12%

Return on Capital Employed %

ROCE: 20.85%

ROCE (5 Yrs | 3 Yrs | Last Yr):
17.26% | 18.96% | 23.58%

Return on Assets %

ROA (TTM): 6.26%

ROA (5 Yrs | 3 Yrs | Last Yr):
3.08% | 4.24% | 6.06%

PEG Ratio: 0.35
Dividend Yield: 0.00%

PE 3 Yrs: 49.54
PE 5 Yrs: 52.18

Dividend Yield: 0.00%

πŸ‘₯ Company

Synergy Green Industries Ltd

SGIL

Promoter Holding: %

Standard Glass Lining Technology Ltd (SGLTL)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 184.01
% Change: -2.64% (Prev Close: 189.00)

Volume: 3,15,585
% Change: -0.74% (Prev Volume: 3,17,925)

Delivery: 2,19,939
Delivery % : 69.69
% Change: 0.00% (Prev Delivery: 0)

Turnover: 584 Lacs
% Change: -2.53% (Prev Turnover: 599)

πŸ’Ή EOD Valuation

P/E Ratio: 49.87
P/B Ratio: 5.19
Market Cap: 3671 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: SGLTL
Market Cap: 3563 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 213.80
52 Week Low: 123.90

All-Time High: 213.80 Rs.
All-Time Low: 123.90 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
1.96% | -1.59% | 34.87% | 0.00% | 0.00%

πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 60.41%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 2.45%

Change (3Y | 1Y): 0.00% | -0.18%

DII Holding

DII Holding: 0.98%

Change (3Y | 1Y): 0.00% | -1.23%

Public Holding: 36.16%

🏦 Financial Strength

Debt to Equity: 0.10
Debt: 67.81 Rs. Cr.

Book Value: 35.43 Rs.
Current Ratio: 3.65
Interest Coverage: 8.19
Free Cash Flow: -22.54 Rs. Cr.

πŸ“ˆ Growth & Sales

Sales Growth: 12.87%

Sales Growth Qtr (YOY | QoQ):
22.03% | 4.05%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 36.71% | 12.87%

πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 10.21%

Profit Growth Qtr (YOY | QoQ):
41.30% | 28.14%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 36.77% | 10.21%

EPS Rs.

EPS (TTM): 3.69 Rs.

EPS Qtr (Last Year | Latest):
0.81 Rs. | 1.05 Rs.

EPS Annual (Last Annual | Annual March):
32.14 Rs. | 3.23 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | -41.89%

Net Profit Rs. Cr.

Net Profit (TTM): 74.42 Rs. Cr.

Net Profit (Annual - March): 68.64 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
15.37| 16.49 | 21.13

EBITDA Rs. Cr.

EBITDA (Quarter): 34.66 Rs. Cr.
EBITDA (Previous Yr Ql): 26.28 Rs. Cr.

EBITDA (Annual - March): 119.73 Rs. Cr.
EBITDA (Previous Annual): 100.92 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
0.00% | 42.04%

πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 17.52%

OPM Qtr (Previous | Current):
14.21% | 17.08%

OPM Annual (5 Yrs | Last Yr | March):
0.00% | 17.46% | 17.50%

Return on Equity %

ROE: 11.55%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 18.52% | 20.74%

Return on Capital Employed %

ROCE: 16.48%

ROCE (5 Yrs | 3 Yrs | Last Yr):
27.63% | 27.63% | 23.61%

Return on Assets %

ROA (TTM): 8.45%

ROA (5 Yrs | 3 Yrs | Last Yr):
0.00% | 12.28% | 11.85%

PEG Ratio: 1.38
Dividend Yield: 0.00%

PE 3 Yrs: 10.03
PE 5 Yrs: 10.03

Dividend Yield: 0.00%

πŸ‘₯ Company

Standard Glass Lining Technology Ltd

SGLTL

Promoter Holding: %

Shah Metacorp Ltd (SHAH)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 3.76
% Change: -2.84% (Prev Close: 3.87)

Volume: 3,12,597
% Change: -46.38% (Prev Volume: 5,83,009)

Delivery: 0
Delivery % : 0.00
% Change: 0.00% (Prev Delivery: 0)

Turnover: 12 Lacs
% Change: -47.94% (Prev Turnover: 23)

πŸ’Ή EOD Valuation

P/E Ratio: 18.80
P/B Ratio: 1.35
Market Cap: 223 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: SHAH
Market Cap: 198 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 5.71
52 Week Low: 2.72

All-Time High: 13.07 Rs.
All-Time Low: 0.68 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-3.91% | 20.98% | 8.85% | -36.60% | 14.78%

πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 29.15%

Change (3Y | 1Y): -22.41% | -1.72%

Pledged %: 0.00%

FII Holding

FII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 70.84%

🏦 Financial Strength

Debt to Equity: 0.11
Debt: 17.75 Rs. Cr.

Book Value: 2.78 Rs.
Current Ratio: 10.03
Interest Coverage: 268.75
Free Cash Flow: -56.76 Rs. Cr.

πŸ“ˆ Growth & Sales

Sales Growth: 25.20%

Sales Growth Qtr (YOY | QoQ):
-37.57% | -30.29%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
22.17% | 106.38% | 25.20%

πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 123.81%

Profit Growth Qtr (YOY | QoQ):
11.16% | -34.65%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
22.06% | 42.59% | 123.81%

EPS Rs.

EPS (TTM): 0.20 Rs.

EPS Qtr (Last Year | Latest):
0.56 Rs. | 0.04 Rs.

EPS Annual (Last Annual | Annual March):
0.10 Rs. | 0.55 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
19.11% | 35.78%

Net Profit Rs. Cr.

Net Profit (TTM): 11.75 Rs. Cr.

Net Profit (Annual - March): 32.60 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
23.34| 3.81 | 2.49

EBITDA Rs. Cr.

EBITDA (Quarter): 3.87 Rs. Cr.
EBITDA (Previous Yr Ql): 3.48 Rs. Cr.

EBITDA (Annual - March): 14.20 Rs. Cr.
EBITDA (Previous Annual): 7.94 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
40.18% | 60.51%

πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 6.83%

OPM Qtr (Previous | Current):
6.37% | 10.93%

OPM Annual (5 Yrs | Last Yr | March):
-23.36% | 3.71% | 6.34%

Return on Equity %

ROE: 8.72%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 0.00% | 11.35%

Return on Capital Employed %

ROCE: 7.63%

ROCE (5 Yrs | 3 Yrs | Last Yr):
-26.33% | 4.21% | 4.94%

Return on Assets %

ROA (TTM): 5.78%

ROA (5 Yrs | 3 Yrs | Last Yr):
-9.97% | 3.55% | 3.30%

PEG Ratio: 0.40
Dividend Yield: 0.00%

PE 3 Yrs: 27.67
PE 5 Yrs: 27.67

Dividend Yield: 0.00%

πŸ‘₯ Company

Shah Metacorp Ltd

SHAH

Promoter Holding: %