Som Distilleries & Breweries Ltd (SDBL)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 134.75
% Change: 0.11% (Prev Close: 134.60)

Volume: 7,32,997
% Change: 48.97% (Prev Volume: 4,92,055)

Delivery: 3,90,876
Delivery % : 53.33
% Change: 24.97% (Prev Delivery: 3,12,784)

Turnover: 989 Lacs
% Change: 48.58% (Prev Turnover: 665)

πŸ’Ή EOD Valuation

P/E Ratio: 25.57
P/B Ratio: 3.52
Market Cap: 2632 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: SDBL
Market Cap: 2680 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 173.15
52 Week Low: 95.61

All-Time High: 173.15 Rs.
All-Time Low: 1.62 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-9.15% | -8.32% | 11.62% | 26.18% | 49.54%

πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 39.37%

Change (3Y | 1Y): 9.26% | 0.62%

Pledged %: 0.00%

FII Holding

FII Holding: 1.47%

Change (3Y | 1Y): 1.26% | -0.13%

DII Holding

DII Holding: 0.05%

Change (3Y | 1Y): 0.05% | -0.04%

Public Holding: 59.11%

🏦 Financial Strength

Debt to Equity: 0.23
Debt: 170.92 Rs. Cr.

Book Value: 38.28 Rs.
Current Ratio: 1.46
Interest Coverage: 12.00
Free Cash Flow: -58.07 Rs. Cr.

πŸ“ˆ Growth & Sales

Sales Growth: 3.51%

Sales Growth Qtr (YOY | QoQ):
2.98% | 55.88%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
25.69% | 58.09% | 3.51%

πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 11.37%

Profit Growth Qtr (YOY | QoQ):
3.72% | 77.24%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
45.00% | 130.67% | 11.37%

EPS Rs.

EPS (TTM): 5.27 Rs.

EPS Qtr (Last Year | Latest):
2.09 Rs. | 2.15 Rs.

EPS Annual (Last Annual | Annual March):
4.46 Rs. | 4.91 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
43.13% | 126.64%

Net Profit Rs. Cr.

Net Profit (TTM): 106.01 Rs. Cr.

Net Profit (Annual - March): 104.50 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
40.55| 23.73 | 42.06

EBITDA Rs. Cr.

EBITDA (Quarter): 72.05 Rs. Cr.
EBITDA (Previous Yr Ql): 64.83 Rs. Cr.

EBITDA (Annual - March): 180.71 Rs. Cr.
EBITDA (Previous Annual): 155.15 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
30.44% | 107.97%

πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 12.51%

OPM Qtr (Previous | Current):
12.32% | 13.31%

OPM Annual (5 Yrs | Last Yr | March):
10.47% | 11.67% | 12.21%

Return on Equity %

ROE: 14.65%

ROE (5 Yrs | 3 Yrs | Last Yr):
9.56% | 16.67% | 18.45%

Return on Capital Employed %

ROCE: 18.02%

ROCE (5 Yrs | 3 Yrs | Last Yr):
9.97% | 17.70% | 19.43%

Return on Assets %

ROA (TTM): 8.32%

ROA (5 Yrs | 3 Yrs | Last Yr):
3.52% | 8.04% | 8.31%

PEG Ratio: 0.20
Dividend Yield: 0.00%

PE 3 Yrs: 25.87
PE 5 Yrs: 25.62

Dividend Yield: 0.00%

πŸ‘₯ Company

Som Distilleries & Breweries Ltd

SDBL

Promoter Holding: %

Shankara Building Products Ltd (SHANKARA)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 1000.00
% Change: 0.62% (Prev Close: 993.80)

Volume: 45,892
% Change: -1.01% (Prev Volume: 46,362)

Delivery: 24,838
Delivery % : 54.12
% Change: 7.19% (Prev Delivery: 23,172)

Turnover: 456 Lacs
% Change: -1.39% (Prev Turnover: 463)

πŸ’Ή EOD Valuation

P/E Ratio: 25.87
P/B Ratio: 2.79
Market Cap: 2420 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: SHANKARA
Market Cap: 2244 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 1210.00
52 Week Low: 444.40

All-Time High: 2365.00 Rs.
All-Time Low: 214.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-11.12% | 10.04% | 81.22% | 72.30% | 9.47%

πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 40.18%

Change (3Y | 1Y): -11.92% | -9.07%

Pledged %: 0.00%

FII Holding

FII Holding: 10.55%

Change (3Y | 1Y): 2.47% | 4.86%

DII Holding

DII Holding: 10.06%

Change (3Y | 1Y): 5.84% | 5.03%

Public Holding: 39.22%

🏦 Financial Strength

Debt to Equity: 0.12
Debt: 103.85 Rs. Cr.

Book Value: 357.87 Rs.
Current Ratio: 1.60
Interest Coverage: 3.55
Free Cash Flow: 37.26 Rs. Cr.

πŸ“ˆ Growth & Sales

Sales Growth: 21.30%

Sales Growth Qtr (YOY | QoQ):
27.35% | 0.30%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
16.63% | 33.06% | 21.30%

πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 17.33%

Profit Growth Qtr (YOY | QoQ):
101.87% | 13.88%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
14.09% | 31.61% | 17.33%

EPS Rs.

EPS (TTM): 38.66 Rs.

EPS Qtr (Last Year | Latest):
6.62 Rs. | 13.36 Rs.

EPS Annual (Last Annual | Annual March):
33.46 Rs. | 31.92 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
12.74% | 29.02%

Net Profit Rs. Cr.

Net Profit (TTM): 93.75 Rs. Cr.

Net Profit (Annual - March): 77.40 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
16.05| 28.45 | 32.40

EBITDA Rs. Cr.

EBITDA (Quarter): 58.92 Rs. Cr.
EBITDA (Previous Yr Ql): 41.25 Rs. Cr.

EBITDA (Annual - March): 172.16 Rs. Cr.
EBITDA (Previous Annual): 155.15 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
7.48% | 25.46%

πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 3.09%

OPM Qtr (Previous | Current):
3.14% | 3.56%

OPM Annual (5 Yrs | Last Yr | March):
3.13% | 3.13% | 2.97%

Return on Equity %

ROE: 9.29%

ROE (5 Yrs | 3 Yrs | Last Yr):
8.38% | 10.25% | 11.14%

Return on Capital Employed %

ROCE: 16.76%

ROCE (5 Yrs | 3 Yrs | Last Yr):
13.35% | 16.46% | 17.24%

Return on Assets %

ROA (TTM): 4.57%

ROA (5 Yrs | 3 Yrs | Last Yr):
4.07% | 5.18% | 5.58%

PEG Ratio: 0.76
Dividend Yield: 0.32%

PE 3 Yrs: 23.98
PE 5 Yrs: 27.45

Dividend Yield: 0.32%

πŸ‘₯ Company

Shankara Building Products Ltd

SHANKARA

Promoter Holding: %

Shanthi Gears Ltd (SHANTIGEAR)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 584.00
% Change: -0.33% (Prev Close: 585.95)

Volume: 24,669
% Change: 0.00% (Prev Volume: 24,669)

Delivery: 11,084
Delivery % : 44.93
% Change: -11.60% (Prev Delivery: 12,539)

Turnover: 144 Lacs
% Change: 1.25% (Prev Turnover: 142)

πŸ’Ή EOD Valuation

P/E Ratio: 46.17
P/B Ratio: 11.12
Market Cap: 4479 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: SHANTIGEAR
Market Cap: 4291 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 670.00
52 Week Low: 386.00

All-Time High: 703.55 Rs.
All-Time Low: 24.05 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
5.64% | 12.85% | 22.21% | -6.71% | 22.43%

πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 70.47%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 3.26%

Change (3Y | 1Y): 0.30% | 0.03%

DII Holding

DII Holding: 0.48%

Change (3Y | 1Y): -0.50% | -0.27%

Public Holding: 25.78%

🏦 Financial Strength

Debt to Equity: 0.00
Debt: 0.00 Rs. Cr.

Book Value: 52.53 Rs.
Current Ratio: 3.10
Interest Coverage: 0.00
Free Cash Flow: 66.69 Rs. Cr.

πŸ“ˆ Growth & Sales

Sales Growth: 8.54%

Sales Growth Qtr (YOY | QoQ):
-2.83% | -11.96%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
20.07% | 21.50% | 8.54%

πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 13.14%

Profit Growth Qtr (YOY | QoQ):
4.76% | 1.02%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
30.94% | 31.32% | 13.14%

EPS Rs.

EPS (TTM): 12.65 Rs.

EPS Qtr (Last Year | Latest):
2.82 Rs. | 2.96 Rs.

EPS Annual (Last Annual | Annual March):
10.72 Rs. | 12.52 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
30.94% | 31.32%

Net Profit Rs. Cr.

Net Profit (TTM): 97.06 Rs. Cr.

Net Profit (Annual - March): 96.03 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
21.66| 22.46 | 22.69

EBITDA Rs. Cr.

EBITDA (Quarter): 34.28 Rs. Cr.
EBITDA (Previous Yr Ql): 32.04 Rs. Cr.

EBITDA (Annual - March): 143.76 Rs. Cr.
EBITDA (Previous Annual): 121.59 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
28.55% | 27.59%

πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 21.74%

OPM Qtr (Previous | Current):
20.21% | 22.62%

OPM Annual (5 Yrs | Last Yr | March):
19.12% | 19.09% | 21.36%

Return on Equity %

ROE: 25.65%

ROE (5 Yrs | 3 Yrs | Last Yr):
20.97% | 24.90% | 24.99%

Return on Capital Employed %

ROCE: 34.87%

ROCE (5 Yrs | 3 Yrs | Last Yr):
27.07% | 33.49% | 33.47%

Return on Assets %

ROA (TTM): 20.27%

ROA (5 Yrs | 3 Yrs | Last Yr):
15.59% | 19.55% | 19.74%

PEG Ratio: 1.41
Dividend Yield: 0.89%

PE 3 Yrs: 48.79
PE 5 Yrs: 48.21

Dividend Yield: 0.89%

πŸ‘₯ Company

Shanthi Gears Ltd

SHANTIGEAR

Promoter Holding: %

Shanti Gold International Ltd (SHANTIGOLD)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 225.20
% Change: -2.93% (Prev Close: 232.00)

Volume: 3,88,822
% Change: 19.58% (Prev Volume: 3,25,146)

Delivery: 1,90,263
Delivery % : 48.93
% Change: 24.80% (Prev Delivery: 1,52,452)

Turnover: 885 Lacs
% Change: 17.52% (Prev Turnover: 753)

πŸ’Ή EOD Valuation

P/E Ratio: 21.78
P/B Ratio: 0.00
Market Cap: 1624 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: SHANTIGOLD
Market Cap: 1584 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 274.10
52 Week Low: 215.45

All-Time High: 274.10 Rs.
All-Time Low: 215.45 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
4.71% | 0.00% | 0.00% | 0.00% | 0.00%

πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 74.89%

Change (3Y | 1Y): 0.00% | -25.09%

Pledged %: 0.00%

FII Holding

FII Holding: 2.71%

Change (3Y | 1Y): 0.00% | 0.00%

DII Holding

DII Holding: 9.05%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 13.35%

🏦 Financial Strength

Debt to Equity: 1.60
Debt: 243.40 Rs. Cr.

Book Value: 0.00 Rs.
Current Ratio: 1.50
Interest Coverage: 4.79
Free Cash Flow: -18.90 Rs. Cr.

πŸ“ˆ Growth & Sales

Sales Growth: 55.52%

Sales Growth Qtr (YOY | QoQ):
22.08% | -1.52%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 37.21% | 55.52%

πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 107.08%

Profit Growth Qtr (YOY | QoQ):
174.08% | 28.74%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 156.75% | 107.08%

EPS Rs.

EPS (TTM): 10.34 Rs.

EPS Qtr (Last Year | Latest):
9.99 Rs. | 4.56 Rs.

EPS Annual (Last Annual | Annual March):
29.86 Rs. | 10.34 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 41.29%

Net Profit Rs. Cr.

Net Profit (TTM): 55.84 Rs. Cr.

Net Profit (Annual - March): 55.84 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
8.99| 19.14 | 24.64

EBITDA Rs. Cr.

EBITDA (Quarter): 39.59 Rs. Cr.
EBITDA (Previous Yr Ql): 16.89 Rs. Cr.

EBITDA (Annual - March): 97.73 Rs. Cr.
EBITDA (Previous Annual): 53.60 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
0.00% | 67.76%

πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 8.29%

OPM Qtr (Previous | Current):
10.45% | 13.13%

OPM Annual (5 Yrs | Last Yr | March):
6.77% | 7.03% | 8.29%

Return on Equity %

ROE: 44.85%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 38.31% | 32.40%

Return on Capital Employed %

ROCE: 26.19%

ROCE (5 Yrs | 3 Yrs | Last Yr):
18.70% | 21.57% | 18.53%

Return on Assets %

ROA (TTM): 14.99%

ROA (5 Yrs | 3 Yrs | Last Yr):
0.00% | 10.87% | 9.26%

PEG Ratio: 0.18
Dividend Yield: 0.00%

PE 3 Yrs: 23.20
PE 5 Yrs: 23.20

Dividend Yield: 0.00%

πŸ‘₯ Company

Shanti Gold International Ltd

SHANTIGOLD

Promoter Holding: %

Sharda Motor Industries Ltd (SHARDAMOTR)

πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 1059.20
% Change: 0.03% (Prev Close: 1058.90)

Volume: 12,586
% Change: -52.84% (Prev Volume: 26,689)

Delivery: 6,563
Delivery % : 52.15
% Change: -48.25% (Prev Delivery: 12,683)

Turnover: 134 Lacs
% Change: -53.00% (Prev Turnover: 284)

πŸ’Ή EOD Valuation

P/E Ratio: 18.13
P/B Ratio: 5.64
Market Cap: 6080 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: SHARDAMOTR
Market Cap: 5862 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 1359.98
52 Week Low: 625.00

All-Time High: 1477.96 Rs.
All-Time Low: 21.40 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
0.61% | 11.13% | 37.75% | -19.33% | 38.57%

πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 64.31%

Change (3Y | 1Y): -8.89% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 2.25%

Change (3Y | 1Y): 1.64% | 0.05%

DII Holding

DII Holding: 11.43%

Change (3Y | 1Y): 11.43% | -0.29%

Public Holding: 22.02%

🏦 Financial Strength

Debt to Equity: 0.05
Debt: 51.63 Rs. Cr.

Book Value: 187.92 Rs.
Current Ratio: 2.24
Interest Coverage: 94.04
Free Cash Flow: 211.24 Rs. Cr.

πŸ“ˆ Growth & Sales

Sales Growth: 2.35%

Sales Growth Qtr (YOY | QoQ):
10.33% | 0.85%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
26.87% | 7.94% | 2.35%

πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 0.62%

Profit Growth Qtr (YOY | QoQ):
7.32% | 20.09%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
43.33% | 26.32% | 0.62%

EPS Rs.

EPS (TTM): 58.41 Rs.

EPS Qtr (Last Year | Latest):
13.30 Rs. | 17.26 Rs.

EPS Annual (Last Annual | Annual March):
49.56 Rs. | 54.44 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
44.36% | 27.84%

Net Profit Rs. Cr.

Net Profit (TTM): 335.27 Rs. Cr.

Net Profit (Annual - March): 312.49 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
76.32| 82.52 | 99.10

EBITDA Rs. Cr.

EBITDA (Quarter): 121.40 Rs. Cr.
EBITDA (Previous Yr Ql): 115.28 Rs. Cr.

EBITDA (Annual - March): 479.70 Rs. Cr.
EBITDA (Previous Annual): 417.32 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
34.07% | 24.50%

πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 13.73%

OPM Qtr (Previous | Current):
13.44% | 13.02%

OPM Annual (5 Yrs | Last Yr | March):
11.32% | 12.87% | 13.98%

Return on Equity %

ROE: 29.71%

ROE (5 Yrs | 3 Yrs | Last Yr):
28.34% | 29.58% | 30.00%

Return on Capital Employed %

ROCE: 38.68%

ROCE (5 Yrs | 3 Yrs | Last Yr):
35.84% | 38.63% | 39.32%

Return on Assets %

ROA (TTM): 18.27%

ROA (5 Yrs | 3 Yrs | Last Yr):
15.23% | 17.29% | 17.72%

PEG Ratio: 0.70
Dividend Yield: 1.59%

PE 3 Yrs: 15.20
PE 5 Yrs: 15.88

Dividend Yield: 1.59%

πŸ‘₯ Company

Sharda Motor Industries Ltd

SHARDAMOTR

Promoter Holding: %