Aether Industries Ltd (AETHER)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 741.15
% Change: 0.42% (Prev Close: 738.05)

Volume: 1,30,373
% Change: 121.43% (Prev Volume: 58,878)

Delivery: 1,04,081
Delivery % : 79.83
% Change: 186.44% (Prev Delivery: 36,336)

Turnover: 970 Lacs
% Change: 121.94% (Prev Turnover: 437)

💹 EOD Valuation

P/E Ratio: 60.65
P/B Ratio: 4.42
Market Cap: 9828 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: AETHER
Market Cap: 9760 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 1071.00
52 Week Low: 724.60

All-Time High: 1210.80 Rs.
All-Time Low: 699.85 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-1.51% | -4.29% | -17.16% | -18.84% | -5.43%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 75.00%

Change (3Y | 1Y): -12.09% | -6.77%

Pledged %: 0.00%

FII Holding

FII Holding: 5.03%

Change (3Y | 1Y): 3.23% | 1.70%

DII Holding

DII Holding: 13.41%

Change (3Y | 1Y): 5.08% | 1.98%

Public Holding: 6.55%

🏦 Financial Strength

Debt to Equity: 0.06
Debt: 137.07 Rs. Cr.

Book Value: 167.82 Rs.
Current Ratio: 4.09
Interest Coverage: 22.21
Free Cash Flow: -304.33 Rs. Cr.

📈 Growth & Sales

Sales Growth: 33.89%

Sales Growth Qtr (YOY | QoQ):
19.06% | -0.15%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
21.18% | 10.15% | 33.89%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 72.56%

Profit Growth Qtr (YOY | QoQ):
29.47% | -6.48%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
32.13% | 13.97% | 72.56%

EPS Rs.

EPS (TTM): 12.22 Rs.

EPS Qtr (Last Year | Latest):
2.28 Rs. | 3.03 Rs.

EPS Annual (Last Annual | Annual March):
6.65 Rs. | 11.47 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-23.62% | 7.96%

Net Profit Rs. Cr.

Net Profit (TTM): 161.98 Rs. Cr.

Net Profit (Annual - March): 152.09 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
30.25| 42.92 | 40.14

EBITDA Rs. Cr.

EBITDA (Quarter): 71.86 Rs. Cr.
EBITDA (Previous Yr Ql): 55.44 Rs. Cr.

EBITDA (Annual - March): 269.79 Rs. Cr.
EBITDA (Previous Annual): 175.17 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
29.62% | 15.57%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 30.46%

OPM Qtr (Previous | Current):
31.41% | 32.04%

OPM Annual (5 Yrs | Last Yr | March):
26.78% | 22.07% | 28.59%

Return on Equity %

ROE: 7.49%

ROE (5 Yrs | 3 Yrs | Last Yr):
11.32% | 8.42% | 5.93%

Return on Capital Employed %

ROCE: 9.92%

ROCE (5 Yrs | 3 Yrs | Last Yr):
19.83% | 12.06% | 7.82%

Return on Assets %

ROA (TTM): 6.54%

ROA (5 Yrs | 3 Yrs | Last Yr):
12.10% | 7.96% | 5.26%

PEG Ratio: 4.10
Dividend Yield: 0.00%

PE 3 Yrs: 92.38
PE 5 Yrs: 91.35

Dividend Yield: 0.00%

👥 Company

Aether Industries Ltd

AETHER

Promoter Holding: %

Afcons Infrastructure Ltd (AFCONS)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 437.50
% Change: -0.36% (Prev Close: 439.10)

Volume: 10,34,786
% Change: 268.26% (Prev Volume: 2,80,994)

Delivery: 9,08,090
Delivery % : 87.76
% Change: 419.96% (Prev Delivery: 1,74,646)

Turnover: 4,550 Lacs
% Change: 268.50% (Prev Turnover: 1,235)

💹 EOD Valuation

P/E Ratio: 29.62
P/B Ratio: 3.06
Market Cap: 16091 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: AFCONS
Market Cap: 15366 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 570.00
52 Week Low: 382.40

All-Time High: 570.00 Rs.
All-Time Low: 382.40 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
6.55% | -0.22% | -3.65% | 0.00% | 0.00%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 50.17%

Change (3Y | 1Y): 0.00% | 0.01%

Pledged %: 53.50%

FII Holding

FII Holding: 15.80%

Change (3Y | 1Y): 0.00% | -2.41%

DII Holding

DII Holding: 14.53%

Change (3Y | 1Y): 0.00% | 2.46%

Public Holding: 19.50%

🏦 Financial Strength

Debt to Equity: 0.45
Debt: 2343.30 Rs. Cr.

Book Value: 143.03 Rs.
Current Ratio: 1.36
Interest Coverage: 2.18
Free Cash Flow: -470.22 Rs. Cr.

📈 Growth & Sales

Sales Growth: -3.67%

Sales Growth Qtr (YOY | QoQ):
6.85% | 4.56%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
4.78% | 4.43% | -3.67%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 18.27%

Profit Growth Qtr (YOY | QoQ):
50.02% | 23.87%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
14.18% | 10.72% | 18.27%

EPS Rs.

EPS (TTM): 14.77 Rs.

EPS Qtr (Last Year | Latest):
2.69 Rs. | 3.74 Rs.

EPS Annual (Last Annual | Annual March):
13.20 Rs. | 13.24 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-17.60% | -35.72%

Net Profit Rs. Cr.

Net Profit (TTM): 532.60 Rs. Cr.

Net Profit (Annual - March): 486.79 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
91.59| 110.92 | 137.40

EBITDA Rs. Cr.

EBITDA (Quarter): 483.96 Rs. Cr.
EBITDA (Previous Yr Ql): 412.59 Rs. Cr.

EBITDA (Annual - March): 1835.50 Rs. Cr.
EBITDA (Previous Annual): 1756.44 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
12.53% | 15.43%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 11.26%

OPM Qtr (Previous | Current):
9.11% | 12.92%

OPM Annual (5 Yrs | Last Yr | March):
10.00% | 10.38% | 10.85%

Return on Equity %

ROE: 11.06%

ROE (5 Yrs | 3 Yrs | Last Yr):
13.57% | 13.63% | 14.49%

Return on Capital Employed %

ROCE: 19.59%

ROCE (5 Yrs | 3 Yrs | Last Yr):
21.15% | 22.05% | 23.13%

Return on Assets %

ROA (TTM): 2.94%

ROA (5 Yrs | 3 Yrs | Last Yr):
2.65% | 3.02% | 3.00%

PEG Ratio: 2.69
Dividend Yield: 0.60%

PE 3 Yrs: 33.09
PE 5 Yrs: 33.09

Dividend Yield: 0.60%

👥 Company

Afcons Infrastructure Ltd

AFCONS

Promoter Holding: %

Affle 3i Ltd (AFFLE)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 2077.00
% Change: 7.16% (Prev Close: 1938.30)

Volume: 20,71,121
% Change: 1329.56% (Prev Volume: 1,44,878)

Delivery: 6,33,817
Delivery % : 30.60
% Change: 600.60% (Prev Delivery: 90,468)

Turnover: 42,247 Lacs
% Change: 1404.20% (Prev Turnover: 2,809)

💹 EOD Valuation

P/E Ratio: 72.80
P/B Ratio: 9.90
Market Cap: 29203 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: AFFLE
Market Cap: 26829 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 2080.00
52 Week Low: 1221.05

All-Time High: 2080.00 Rs.
All-Time Low: 153.18 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-2.78% | 5.85% | 28.45% | 18.41% | 14.18%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 55.00%

Change (3Y | 1Y): -4.89% | -0.02%

Pledged %: 0.00%

FII Holding

FII Holding: 18.42%

Change (3Y | 1Y): 3.73% | 2.33%

DII Holding

DII Holding: 13.82%

Change (3Y | 1Y): 6.31% | -1.49%

Public Holding: 12.69%

🏦 Financial Strength

Debt to Equity: 0.03
Debt: 82.10 Rs. Cr.

Book Value: 209.72 Rs.
Current Ratio: 3.46
Interest Coverage: 47.08
Free Cash Flow: 266.11 Rs. Cr.

📈 Growth & Sales

Sales Growth: 21.06%

Sales Growth Qtr (YOY | QoQ):
19.49% | 3.07%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
46.68% | 27.96% | 21.06%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 26.16%

Profit Growth Qtr (YOY | QoQ):
21.84% | 2.36%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
42.26% | 21.32% | 26.16%

EPS Rs.

EPS (TTM): 28.53 Rs.

EPS Qtr (Last Year | Latest):
6.18 Rs. | 7.50 Rs.

EPS Annual (Last Annual | Annual March):
21.20 Rs. | 27.18 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
39.53% | 19.19%

Net Profit Rs. Cr.

Net Profit (TTM): 400.78 Rs. Cr.

Net Profit (Annual - March): 381.87 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
86.59| 103.07 | 105.50

EBITDA Rs. Cr.

EBITDA (Quarter): 156.89 Rs. Cr.
EBITDA (Previous Yr Ql): 129.61 Rs. Cr.

EBITDA (Annual - March): 576.93 Rs. Cr.
EBITDA (Previous Annual): 417.19 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
43.75% | 26.60%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 21.90%

OPM Qtr (Previous | Current):
22.24% | 22.51%

OPM Annual (5 Yrs | Last Yr | March):
20.64% | 19.53% | 21.32%

Return on Equity %

ROE: 14.03%

ROE (5 Yrs | 3 Yrs | Last Yr):
17.95% | 15.33% | 15.00%

Return on Capital Employed %

ROCE: 16.82%

ROCE (5 Yrs | 3 Yrs | Last Yr):
24.06% | 17.76% | 16.25%

Return on Assets %

ROA (TTM): 11.08%

ROA (5 Yrs | 3 Yrs | Last Yr):
15.04% | 11.72% | 11.26%

PEG Ratio: 3.14
Dividend Yield: 0.00%

PE 3 Yrs: 59.98
PE 5 Yrs: 67.28

Dividend Yield: 0.00%

👥 Company

Affle 3i Ltd

AFFLE

Promoter Holding: %

AGI Greenpac Ltd (AGI)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 848.55
% Change: -1.33% (Prev Close: 860.00)

Volume: 48,997
% Change: 5.88% (Prev Volume: 46,277)

Delivery: 25,757
Delivery % : 52.57
% Change: 39.39% (Prev Delivery: 18,478)

Turnover: 419 Lacs
% Change: 4.73% (Prev Turnover: 400)

💹 EOD Valuation

P/E Ratio: 15.77
P/B Ratio: 2.62
Market Cap: 5490 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: AGI
Market Cap: 5778 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 1307.90
52 Week Low: 599.10

All-Time High: 1307.90 Rs.
All-Time Low: 5.97 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-7.50% | 3.07% | 23.13% | -4.39% | 36.95%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 60.24%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 7.61%

Change (3Y | 1Y): -0.21% | 0.07%

DII Holding

DII Holding: 1.51%

Change (3Y | 1Y): -0.87% | 0.45%

Public Holding: 30.62%

🏦 Financial Strength

Debt to Equity: 0.26
Debt: 552.76 Rs. Cr.

Book Value: 324.24 Rs.
Current Ratio: 1.66
Interest Coverage: 6.65
Free Cash Flow: 181.16 Rs. Cr.

📈 Growth & Sales

Sales Growth: 9.23%

Sales Growth Qtr (YOY | QoQ):
21.42% | -2.44%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
6.35% | 20.94% | 9.23%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 38.63%

Profit Growth Qtr (YOY | QoQ):
40.52% | -8.03%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
46.54% | 18.38% | 38.63%

EPS Rs.

EPS (TTM): 53.80 Rs.

EPS Qtr (Last Year | Latest):
9.77 Rs. | 13.73 Rs.

EPS Annual (Last Annual | Annual March):
38.85 Rs. | 49.84 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
49.83% | 18.38%

Net Profit Rs. Cr.

Net Profit (TTM): 348.06 Rs. Cr.

Net Profit (Annual - March): 322.43 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
63.23| 96.61 | 88.85

EBITDA Rs. Cr.

EBITDA (Quarter): 175.52 Rs. Cr.
EBITDA (Previous Yr Ql): 146.62 Rs. Cr.

EBITDA (Annual - March): 682.48 Rs. Cr.
EBITDA (Previous Annual): 584.18 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
18.80% | 30.89%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 23.38%

OPM Qtr (Previous | Current):
21.87% | 20.65%

OPM Annual (5 Yrs | Last Yr | March):
21.85% | 23.20% | 24.28%

Return on Equity %

ROE: 16.24%

ROE (5 Yrs | 3 Yrs | Last Yr):
14.33% | 16.02% | 14.51%

Return on Capital Employed %

ROCE: 19.89%

ROCE (5 Yrs | 3 Yrs | Last Yr):
13.91% | 17.46% | 17.73%

Return on Assets %

ROA (TTM): 9.27%

ROA (5 Yrs | 3 Yrs | Last Yr):
6.88% | 8.37% | 7.67%

PEG Ratio: 0.90
Dividend Yield: 0.78%

PE 3 Yrs: 17.58
PE 5 Yrs: 17.48

Dividend Yield: 0.78%

👥 Company

AGI Greenpac Ltd

AGI

Promoter Holding: %

360 ONE WAM Ltd (360ONE)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1040.30
% Change: 0.03% (Prev Close: 1040.00)

Volume: 8,19,360
% Change: 27.38% (Prev Volume: 6,43,249)

Delivery: 6,91,811
Delivery % : 84.43
% Change: 71.12% (Prev Delivery: 4,04,279)

Turnover: 8,570 Lacs
% Change: 27.43% (Prev Turnover: 6,725)

💹 EOD Valuation

P/E Ratio: 38.19
P/B Ratio: 5.79
Market Cap: 42091 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: 360ONE
Market Cap: 41191 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 1318.00
52 Week Low: 766.05

All-Time High: 1318.00 Rs.
All-Time Low: 177.50 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-2.40% | -2.31% | 6.92% | -4.67% | 35.57%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 6.27%

Change (3Y | 1Y): -16.94% | -7.93%

Pledged %: 89.62%

FII Holding

FII Holding: 68.54%

Change (3Y | 1Y): 46.18% | 1.32%

DII Holding

DII Holding: 7.87%

Change (3Y | 1Y): 4.70% | -0.61%

Public Holding: 17.31%

🏦 Financial Strength

Debt to Equity: 1.58
Debt: 11160.20 Rs. Cr.

Book Value: 179.74 Rs.
Current Ratio: 1.64
Interest Coverage: 2.53
Free Cash Flow: -2457.97 Rs. Cr.

📈 Growth & Sales

Sales Growth: 19.04%

Sales Growth Qtr (YOY | QoQ):
7.31% | 11.05%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
19.36% | 21.15% | 19.04%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 14.01%

Profit Growth Qtr (YOY | QoQ):
-6.88% | 14.05%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
39.89% | 23.23% | 14.01%

EPS Rs.

EPS (TTM): 27.24 Rs.

EPS Qtr (Last Year | Latest):
6.72 Rs. | 7.04 Rs.

EPS Annual (Last Annual | Annual March):
22.41 Rs. | 25.83 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
36.59% | 19.10%

Net Profit Rs. Cr.

Net Profit (TTM): 1056.23 Rs. Cr.

Net Profit (Annual - March): 1015.30 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
243.74| 249.60 | 284.67

EBITDA Rs. Cr.

EBITDA (Quarter): 634.47 Rs. Cr.
EBITDA (Previous Yr Ql): 663.05 Rs. Cr.

EBITDA (Annual - March): 2391.97 Rs. Cr.
EBITDA (Previous Annual): 1708.63 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
23.58% | 27.17%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 59.33%

OPM Qtr (Previous | Current):
56.19% | 62.09%

OPM Annual (5 Yrs | Last Yr | March):
60.41% | 58.37% | 64.92%

Return on Equity %

ROE: 20.57%

ROE (5 Yrs | 3 Yrs | Last Yr):
20.01% | 21.90% | 24.47%

Return on Capital Employed %

ROCE: 14.91%

ROCE (5 Yrs | 3 Yrs | Last Yr):
13.05% | 14.24% | 14.47%

Return on Assets %

ROA (TTM): 6.20%

ROA (5 Yrs | 3 Yrs | Last Yr):
5.53% | 6.11% | 6.11%

PEG Ratio: 1.68
Dividend Yield: 0.59%

PE 3 Yrs: 33.07
PE 5 Yrs: 32.54

Dividend Yield: 0.59%

👥 Company

360 ONE WAM Ltd

360ONE

Promoter Holding: %