Central Depository Services Ltd (CDSL)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1548.90
% Change: -0.39% (Prev Close: 1555.00)

Volume: 13,20,841
% Change: -22.22% (Prev Volume: 16,98,162)

Delivery: 4,49,275
Delivery % : 34.01
% Change: -13.66% (Prev Delivery: 5,20,371)

Turnover: 20,510 Lacs
% Change: -22.00% (Prev Turnover: 26,297)

💹 EOD Valuation

P/E Ratio: 65.41
P/B Ratio: 18.39
Market Cap: 32372 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: CDSL
Market Cap: 29770 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 1989.80
52 Week Low: 1047.45

All-Time High: 1989.80 Rs.
All-Time Low: 89.90 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-3.04% | -14.49% | 31.72% | 6.94% | 32.86%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 15.00%

Change (3Y | 1Y): -5.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 12.90%

Change (3Y | 1Y): 12.90% | 1.56%

DII Holding

DII Holding: 14.24%

Change (3Y | 1Y): -20.45% | -1.17%

Public Holding: 57.87%

🏦 Financial Strength

Debt to Equity: 0.00
Debt: 2.98 Rs. Cr.

Book Value: 84.23 Rs.
Current Ratio: 1.01
Interest Coverage: 5166.08
Free Cash Flow: 387.24 Rs. Cr.

📈 Growth & Sales

Sales Growth: 17.79%

Sales Growth Qtr (YOY | QoQ):
0.55% | 15.31%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
36.89% | 25.21% | 17.79%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 3.14%

Profit Growth Qtr (YOY | QoQ):
-23.72% | 2.00%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
37.81% | 19.22% | 3.14%

EPS Rs.

EPS (TTM): 23.68 Rs.

EPS Qtr (Last Year | Latest):
6.42 Rs. | 4.90 Rs.

EPS Annual (Last Annual | Annual March):
20.05 Rs. | 25.20 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
37.81% | 19.22%

Net Profit Rs. Cr.

Net Profit (TTM): 494.57 Rs. Cr.

Net Profit (Annual - March): 526.33 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
134.16| 100.40 | 102.41

EBITDA Rs. Cr.

EBITDA (Quarter): 166.43 Rs. Cr.
EBITDA (Previous Yr Ql): 184.45 Rs. Cr.

EBITDA (Annual - March): 744.49 Rs. Cr.
EBITDA (Previous Annual): 583.30 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
38.13% | 21.04%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 55.36%

OPM Qtr (Previous | Current):
48.73% | 50.26%

OPM Annual (5 Yrs | Last Yr | March):
60.07% | 60.12% | 57.73%

Return on Equity %

ROE: 32.70%

ROE (5 Yrs | 3 Yrs | Last Yr):
29.41% | 29.74% | 31.31%

Return on Capital Employed %

ROCE: 41.96%

ROCE (5 Yrs | 3 Yrs | Last Yr):
36.59% | 37.49% | 40.18%

Return on Assets %

ROA (TTM): 26.71%

ROA (5 Yrs | 3 Yrs | Last Yr):
23.78% | 24.12% | 25.91%

PEG Ratio: 3.13
Dividend Yield: 0.88%

PE 3 Yrs: 50.69
PE 5 Yrs: 49.69

Dividend Yield: 0.88%

👥 Company

Central Depository Services Ltd

CDSL

Promoter Holding: %

Century Plyboards Ltd (CENTURYPLY)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 786.20
% Change: -1.10% (Prev Close: 794.95)

Volume: 1,35,038
% Change: 13.31% (Prev Volume: 1,19,179)

Delivery: 65,457
Delivery % : 48.47
% Change: 8.36% (Prev Delivery: 60,409)

Turnover: 1,070 Lacs
% Change: 11.58% (Prev Turnover: 959)

💹 EOD Valuation

P/E Ratio: 86.21
P/B Ratio: 7.39
Market Cap: 17469 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: CENTURYPLY
Market Cap: 16583 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 938.60
52 Week Low: 630.00

All-Time High: 938.60 Rs.
All-Time Low: 6.30 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
4.04% | -1.18% | 5.61% | -1.61% | 4.11%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 72.64%

Change (3Y | 1Y): -0.40% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 4.43%

Change (3Y | 1Y): -2.58% | -0.18%

DII Holding

DII Holding: 17.92%

Change (3Y | 1Y): 5.95% | 0.33%

Public Holding: 5.02%

🏦 Financial Strength

Debt to Equity: 0.67
Debt: 1586.30 Rs. Cr.

Book Value: 106.44 Rs.
Current Ratio: 1.07
Interest Coverage: 4.81
Free Cash Flow: -666.24 Rs. Cr.

📈 Growth & Sales

Sales Growth: 17.28%

Sales Growth Qtr (YOY | QoQ):
16.31% | -2.42%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
14.34% | 14.36% | 17.28%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -27.63%

Profit Growth Qtr (YOY | QoQ):
27.42% | -0.41%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
5.70% | -14.76% | -27.63%

EPS Rs.

EPS (TTM): 9.12 Rs.

EPS Qtr (Last Year | Latest):
1.55 Rs. | 2.33 Rs.

EPS Annual (Last Annual | Annual March):
14.69 Rs. | 8.34 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
5.70% | -14.76%

Net Profit Rs. Cr.

Net Profit (TTM): 204.89 Rs. Cr.

Net Profit (Annual - March): 186.08 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
34.11| 53.15 | 52.93

EBITDA Rs. Cr.

EBITDA (Quarter): 130.04 Rs. Cr.
EBITDA (Previous Yr Ql): 119.56 Rs. Cr.

EBITDA (Annual - March): 497.41 Rs. Cr.
EBITDA (Previous Annual): 563.68 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
11.60% | -3.53%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 10.73%

OPM Qtr (Previous | Current):
11.23% | 10.96%

OPM Annual (5 Yrs | Last Yr | March):
14.28% | 13.40% | 10.76%

Return on Equity %

ROE: 8.47%

ROE (5 Yrs | 3 Yrs | Last Yr):
16.37% | 14.93% | 15.81%

Return on Capital Employed %

ROCE: 10.38%

ROCE (5 Yrs | 3 Yrs | Last Yr):
21.06% | 18.50% | 18.01%

Return on Assets %

ROA (TTM): 4.79%

ROA (5 Yrs | 3 Yrs | Last Yr):
11.56% | 10.29% | 10.35%

PEG Ratio: -5.54
Dividend Yield: 0.13%

PE 3 Yrs: 43.60
PE 5 Yrs: 45.24

Dividend Yield: 0.13%

👥 Company

Century Plyboards Ltd

CENTURYPLY

Promoter Holding: %

Cera Sanitaryware Ltd (CERA)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 6350.00
% Change: -0.78% (Prev Close: 6400.00)

Volume: 5,381
% Change: -49.36% (Prev Volume: 10,626)

Delivery: 2,879
Delivery % : 53.50
% Change: -48.20% (Prev Delivery: 5,558)

Turnover: 341 Lacs
% Change: -49.52% (Prev Turnover: 676)

💹 EOD Valuation

P/E Ratio: 33.57
P/B Ratio: 6.12
Market Cap: 8255 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: CERA
Market Cap: 8208 Rs. Cr.
Face Value: 5.00 Rs.

52 Week High: 9385.00
52 Week Low: 5060.05

All-Time High: 11499.65 Rs.
All-Time Low: 12.58 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-1.52% | -4.56% | 13.39% | -32.58% | 6.05%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 54.41%

Change (3Y | 1Y): -0.07% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 17.18%

Change (3Y | 1Y): -1.16% | -3.40%

DII Holding

DII Holding: 12.06%

Change (3Y | 1Y): 1.46% | 5.13%

Public Holding: 16.33%

🏦 Financial Strength

Debt to Equity: 0.05
Debt: 63.45 Rs. Cr.

Book Value: 1038.25 Rs.
Current Ratio: 1.99
Interest Coverage: 42.34
Free Cash Flow: 88.86 Rs. Cr.

📈 Growth & Sales

Sales Growth: 5.12%

Sales Growth Qtr (YOY | QoQ):
5.38% | -27.43%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
9.63% | 9.93% | 5.12%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 7.05%

Profit Growth Qtr (YOY | QoQ):
-0.94% | -45.63%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
16.24% | 17.19% | 7.05%

EPS Rs.

EPS (TTM): 189.18 Rs.

EPS Qtr (Last Year | Latest):
36.11 Rs. | 35.78 Rs.

EPS Annual (Last Annual | Annual March):
183.89 Rs. | 189.51 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
16.24% | 17.19%

Net Profit Rs. Cr.

Net Profit (TTM): 246.05 Rs. Cr.

Net Profit (Annual - March): 246.48 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
46.97| 85.58 | 46.53

EBITDA Rs. Cr.

EBITDA (Quarter): 71.67 Rs. Cr.
EBITDA (Previous Yr Ql): 72.41 Rs. Cr.

EBITDA (Annual - March): 351.56 Rs. Cr.
EBITDA (Previous Annual): 354.05 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
14.60% | 13.05%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 14.85%

OPM Qtr (Previous | Current):
18.27% | 12.65%

OPM Annual (5 Yrs | Last Yr | March):
15.21% | 15.74% | 15.30%

Return on Equity %

ROE: 18.30%

ROE (5 Yrs | 3 Yrs | Last Yr):
17.45% | 18.92% | 19.05%

Return on Capital Employed %

ROCE: 22.39%

ROCE (5 Yrs | 3 Yrs | Last Yr):
22.16% | 24.26% | 24.62%

Return on Assets %

ROA (TTM): 13.44%

ROA (5 Yrs | 3 Yrs | Last Yr):
12.12% | 13.66% | 13.75%

PEG Ratio: 1.93
Dividend Yield: 1.03%

PE 3 Yrs: 40.44
PE 5 Yrs: 41.93

Dividend Yield: 1.03%

👥 Company

Cera Sanitaryware Ltd

CERA

Promoter Holding: %

CESC Ltd (CESC)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 158.00
% Change: 2.07% (Prev Close: 154.80)

Volume: 28,19,410
% Change: 211.97% (Prev Volume: 9,03,758)

Delivery: 14,89,849
Delivery % : 52.84
% Change: 244.77% (Prev Delivery: 4,32,129)

Turnover: 4,408 Lacs
% Change: 213.99% (Prev Turnover: 1,404)

💹 EOD Valuation

P/E Ratio: 15.19
P/B Ratio: 1.74
Market Cap: 20944 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: CESC
Market Cap: 20174 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 212.70
52 Week Low: 119.00

All-Time High: 212.70 Rs.
All-Time Low: 13.01 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-5.55% | -7.69% | 10.09% | -20.00% | 24.07%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 52.11%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 10.93%

Change (3Y | 1Y): -2.99% | -0.08%

DII Holding

DII Holding: 25.38%

Change (3Y | 1Y): 4.03% | 0.28%

Public Holding: 11.56%

🏦 Financial Strength

Debt to Equity: 1.50
Debt: 17977.83 Rs. Cr.

Book Value: 90.60 Rs.
Current Ratio: 0.98
Interest Coverage: 2.32
Free Cash Flow: 729.06 Rs. Cr.

📈 Growth & Sales

Sales Growth: 9.43%

Sales Growth Qtr (YOY | QoQ):
6.97% | 34.18%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
6.93% | 10.67% | 9.43%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -2.06%

Profit Growth Qtr (YOY | QoQ):
2.38% | 4.94%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
1.43% | -0.59% | -2.06%

EPS Rs.

EPS (TTM): 10.40 Rs.

EPS Qtr (Last Year | Latest):
2.85 Rs. | 2.92 Rs.

EPS Annual (Last Annual | Annual March):
10.38 Rs. | 10.33 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
1.43% | -0.59%

Net Profit Rs. Cr.

Net Profit (TTM): 1444.00 Rs. Cr.

Net Profit (Annual - March): 1427.94 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
388.00| 385.00 | 404.00

EBITDA Rs. Cr.

EBITDA (Quarter): 1175.00 Rs. Cr.
EBITDA (Previous Yr Ql): 1115.00 Rs. Cr.

EBITDA (Annual - March): 4413.45 Rs. Cr.
EBITDA (Previous Annual): 4242.34 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
1.68% | 2.98%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 18.35%

OPM Qtr (Previous | Current):
20.94% | 16.61%

OPM Annual (5 Yrs | Last Yr | March):
19.42% | 14.88% | 16.76%

Return on Equity %

ROE: 11.34%

ROE (5 Yrs | 3 Yrs | Last Yr):
12.48% | 11.87% | 12.09%

Return on Capital Employed %

ROCE: 11.23%

ROCE (5 Yrs | 3 Yrs | Last Yr):
11.90% | 11.41% | 11.60%

Return on Assets %

ROA (TTM): 3.55%

ROA (5 Yrs | 3 Yrs | Last Yr):
3.71% | 3.65% | 3.79%

PEG Ratio: -24.81
Dividend Yield: 2.96%

PE 3 Yrs: 12.34
PE 5 Yrs: 8.13

Dividend Yield: 2.96%

👥 Company

CESC Ltd

CESC

Promoter Holding: %

CG Power and Industrial Solutions Ltd (CGPOWER)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 740.30
% Change: -1.03% (Prev Close: 748.00)

Volume: 24,12,384
% Change: -13.62% (Prev Volume: 27,92,798)

Delivery: 8,68,984
Delivery % : 36.02
% Change: -21.04% (Prev Delivery: 11,00,571)

Turnover: 17,811 Lacs
% Change: -14.34% (Prev Turnover: 20,792)

💹 EOD Valuation

P/E Ratio: 112.85
P/B Ratio: 29.45
Market Cap: 116568 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: CGPOWER
Market Cap: 109325 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 874.70
52 Week Low: 517.70

All-Time High: 874.70 Rs.
All-Time Low: 4.69 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
7.80% | 7.59% | 16.39% | 6.44% | 49.45%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 56.38%

Change (3Y | 1Y): -1.74% | -1.68%

Pledged %: 0.00%

FII Holding

FII Holding: 12.67%

Change (3Y | 1Y): -0.20% | -0.30%

DII Holding

DII Holding: 16.33%

Change (3Y | 1Y): 10.65% | 2.75%

Public Holding: 14.62%

🏦 Financial Strength

Debt to Equity: 0.01
Debt: 40.97 Rs. Cr.

Book Value: 25.14 Rs.
Current Ratio: 1.54
Interest Coverage: 158.63
Free Cash Flow: 519.00 Rs. Cr.

📈 Growth & Sales

Sales Growth: 25.71%

Sales Growth Qtr (YOY | QoQ):
29.20% | 4.55%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
14.16% | 21.80% | 25.71%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 11.48%

Profit Growth Qtr (YOY | QoQ):
11.65% | -2.69%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
33.57% | 10.99% | 11.48%

EPS Rs.

EPS (TTM): 6.56 Rs.

EPS Qtr (Last Year | Latest):
1.58 Rs. | 1.76 Rs.

EPS Annual (Last Annual | Annual March):
9.34 Rs. | 6.37 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
23.93% | 8.84%

Net Profit Rs. Cr.

Net Profit (TTM): 998.61 Rs. Cr.

Net Profit (Annual - March): 972.98 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
241.24| 274.26 | 266.87

EBITDA Rs. Cr.

EBITDA (Quarter): 409.47 Rs. Cr.
EBITDA (Previous Yr Ql): 360.24 Rs. Cr.

EBITDA (Annual - March): 1445.29 Rs. Cr.
EBITDA (Previous Annual): 1224.37 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
78.84% | 28.31%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 12.82%

OPM Qtr (Previous | Current):
12.60% | 13.25%

OPM Annual (5 Yrs | Last Yr | March):
12.67% | 14.20% | 13.31%

Return on Equity %

ROE: 27.66%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 45.00% | 57.78%

Return on Capital Employed %

ROCE: 37.48%

ROCE (5 Yrs | 3 Yrs | Last Yr):
39.16% | 48.47% | 46.63%

Return on Assets %

ROA (TTM): 14.53%

ROA (5 Yrs | 3 Yrs | Last Yr):
15.14% | 20.72% | 27.00%

PEG Ratio: 9.92
Dividend Yield: 0.19%

PE 3 Yrs: 81.90
PE 5 Yrs: 75.31

Dividend Yield: 0.19%

👥 Company

CG Power and Industrial Solutions Ltd

CGPOWER

Promoter Holding: %