Equity Info – Page 354

Devyani International Ltd (DEVYANI)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 187.02
% Change: 3.90% (Prev Close: 180.00)

Volume: 73,75,538
% Change: 312.71% (Prev Volume: 17,87,109)

Delivery: 34,83,970
Delivery % : 47.24
% Change: 275.62% (Prev Delivery: 9,27,518)

Turnover: 13,665 Lacs
% Change: 324.11% (Prev Turnover: 3,222)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 20.62
Market Cap: 23039 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: DEVYANI
Market Cap: 21463 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 222.75
52 Week Low: 130.05

All-Time High: 227.75 Rs.
All-Time Low: 107.55 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
8.65% | 2.41% | 3.75% | -2.83% | -1.88%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 62.62%

Change (3Y | 1Y): -0.18% | -0.10%

Pledged %: 0.00%

FII Holding

FII Holding: 9.42%

Change (3Y | 1Y): 2.55% | -1.04%

DII Holding

DII Holding: 18.09%

Change (3Y | 1Y): 11.83% | 1.22%

Public Holding: 9.86%

🏦 Financial Strength

Debt to Equity: 2.91
Debt: 3187.60 Rs. Cr.

Book Value: 9.07 Rs.
Current Ratio: 0.43
Interest Coverage: 0.94
Free Cash Flow: 418.40 Rs. Cr.

📈 Growth & Sales

Sales Growth: 29.37%

Sales Growth Qtr (YOY | QoQ):
11.05% | 11.91%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
26.70% | 33.43% | 29.37%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -115.78%

Profit Growth Qtr (YOY | QoQ):
-87.11% | 113.30%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
15.31% | -67.78% | -115.78%

EPS Rs.

EPS (TTM): -0.11 Rs.

EPS Qtr (Last Year | Latest):
0.25 Rs. | 0.03 Rs.

EPS Annual (Last Annual | Annual March):
0.39 Rs. | 0.08 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
14.91% | -67.79%

Net Profit Rs. Cr.

Net Profit (TTM): -27.11 Rs. Cr.

Net Profit (Annual - March): -6.90 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
22.43| -16.77 | 2.23

EBITDA Rs. Cr.

EBITDA (Quarter): 219.39 Rs. Cr.
EBITDA (Previous Yr Ql): 225.73 Rs. Cr.

EBITDA (Annual - March): 876.34 Rs. Cr.
EBITDA (Previous Annual): 597.11 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
25.71% | 21.21%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 15.74%

OPM Qtr (Previous | Current):
15.32% | 15.17%

OPM Annual (5 Yrs | Last Yr | March):
18.52% | 15.89% | 16.95%

Return on Equity %

ROE: 0.54%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 6.35% | -10.23%

Return on Capital Employed %

ROCE: 6.42%

ROCE (5 Yrs | 3 Yrs | Last Yr):
9.75% | 10.31% | 6.09%

Return on Assets %

ROA (TTM): -0.20%

ROA (5 Yrs | 3 Yrs | Last Yr):
1.80% | 2.14% | -4.06%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 121.31
PE 5 Yrs: 114.98

Dividend Yield: 0.00%

👥 Company

Devyani International Ltd

DEVYANI

Promoter Holding: %

Dhani Services Ltd (DHANI)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 61.85
% Change: -1.43% (Prev Close: 62.75)

Volume: 17,23,155
% Change: -22.75% (Prev Volume: 22,30,548)

Delivery: 7,75,257
Delivery % : 44.99
% Change: -23.29% (Prev Delivery: 10,10,669)

Turnover: 1,069 Lacs
% Change: -24.70% (Prev Turnover: 1,420)

💹 EOD Valuation

P/E Ratio: 110.45
P/B Ratio: 1.32
Market Cap: 3739 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: DHANI
Market Cap: 3721 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 109.88
52 Week Low: 47.05

All-Time High: 819.95 Rs.
All-Time Low: 4.99 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
7.31% | 8.82% | 5.38% | 18.59% | -1.77%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 29.13%

Change (3Y | 1Y): -3.87% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 20.77%

Change (3Y | 1Y): 0.25% | -1.29%

DII Holding

DII Holding: 1.87%

Change (3Y | 1Y): 0.45% | 0.09%

Public Holding: 43.37%

🏦 Financial Strength

Debt to Equity: 0.18
Debt: 507.02 Rs. Cr.

Book Value: 47.01 Rs.
Current Ratio: 3.80
Interest Coverage: 2.19
Free Cash Flow: 94.83 Rs. Cr.

📈 Growth & Sales

Sales Growth: -9.08%

Sales Growth Qtr (YOY | QoQ):
-19.97% | -4.36%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-32.96% | -34.95% | -9.08%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 109.34%

Profit Growth Qtr (YOY | QoQ):
107.46% | 4.29%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 24.65% | 109.34%

EPS Rs.

EPS (TTM): 0.56 Rs.

EPS Qtr (Last Year | Latest):
-1.37 Rs. | 0.10 Rs.

EPS Annual (Last Annual | Annual March):
-6.22 Rs. | -0.91 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 24.65%

Net Profit Rs. Cr.

Net Profit (TTM): 22.26 Rs. Cr.

Net Profit (Annual - March): -67.65 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-83.35| 6.29 | 6.56

EBITDA Rs. Cr.

EBITDA (Quarter): 33.71 Rs. Cr.
EBITDA (Previous Yr Ql): -36.75 Rs. Cr.

EBITDA (Annual - March): 80.35 Rs. Cr.
EBITDA (Previous Annual): -170.62 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
-39.20% | 29.16%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 18.51%

OPM Qtr (Previous | Current):
-15.79% | 26.30%

OPM Annual (5 Yrs | Last Yr | March):
-17.38% | -44.95% | -2.98%

Return on Equity %

ROE: -1.75%

ROE (5 Yrs | 3 Yrs | Last Yr):
-9.18% | -7.91% | -10.18%

Return on Capital Employed %

ROCE: 1.33%

ROCE (5 Yrs | 3 Yrs | Last Yr):
-2.59% | -2.96% | -5.16%

Return on Assets %

ROA (TTM): -1.64%

ROA (5 Yrs | 3 Yrs | Last Yr):
-5.40% | -5.26% | -7.49%

PEG Ratio: 4.45
Dividend Yield: 0.00%

PE 3 Yrs: 110.04
PE 5 Yrs: 110.24

Dividend Yield: 0.00%

👥 Company

Dhani Services Ltd

DHANI

Promoter Holding: %

Dilip Buildcon Ltd (DBL)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 460.20
% Change: -0.04% (Prev Close: 460.40)

Volume: 88,707
% Change: 52.91% (Prev Volume: 58,013)

Delivery: 40,709
Delivery % : 45.89
% Change: 33.75% (Prev Delivery: 30,436)

Turnover: 408 Lacs
% Change: 52.09% (Prev Turnover: 269)

💹 EOD Valuation

P/E Ratio: 9.25
P/B Ratio: 1.33
Market Cap: 7474 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: DBL
Market Cap: 7563 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 582.45
52 Week Low: 363.15

All-Time High: 1248.35 Rs.
All-Time Low: 159.55 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
0.16% | -3.16% | 2.43% | -14.06% | 24.45%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 63.14%

Change (3Y | 1Y): -7.01% | -7.02%

Pledged %: 14.16%

FII Holding

FII Holding: 2.76%

Change (3Y | 1Y): -3.59% | -0.37%

DII Holding

DII Holding: 6.93%

Change (3Y | 1Y): -2.19% | 0.34%

Public Holding: 27.16%

🏦 Financial Strength

Debt to Equity: 1.88
Debt: 9525.39 Rs. Cr.

Book Value: 346.36 Rs.
Current Ratio: 1.48
Interest Coverage: 1.51
Free Cash Flow: -4134.34 Rs. Cr.

📈 Growth & Sales

Sales Growth: -11.63%

Sales Growth Qtr (YOY | QoQ):
-16.39% | -15.37%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
3.13% | 5.77% | -11.63%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 166.42%

Profit Growth Qtr (YOY | QoQ):
-3.58% | -1.86%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
8.08% | 43.61% | 166.42%

EPS Rs.

EPS (TTM): 49.75 Rs.

EPS Qtr (Last Year | Latest):
8.17 Rs. | 14.10 Rs.

EPS Annual (Last Annual | Annual March):
13.27 Rs. | 43.83 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
6.64% | 43.61%

Net Profit Rs. Cr.

Net Profit (TTM): 971.63 Rs. Cr.

Net Profit (Annual - March): 839.92 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
139.77| 276.62 | 271.48

EBITDA Rs. Cr.

EBITDA (Quarter): 736.70 Rs. Cr.
EBITDA (Previous Yr Ql): 498.24 Rs. Cr.

EBITDA (Annual - March): 2295.65 Rs. Cr.
EBITDA (Previous Annual): 1544.47 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
1.73% | 41.29%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 20.30%

OPM Qtr (Previous | Current):
21.35% | 19.86%

OPM Annual (5 Yrs | Last Yr | March):
13.87% | 11.83% | 19.08%

Return on Equity %

ROE: 9.97%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.07% | 1.95% | 1.37%

Return on Capital Employed %

ROCE: 14.77%

ROCE (5 Yrs | 3 Yrs | Last Yr):
9.34% | 10.19% | 10.47%

Return on Assets %

ROA (TTM): 3.39%

ROA (5 Yrs | 3 Yrs | Last Yr):
0.31% | 0.66% | 0.37%

PEG Ratio: 0.38
Dividend Yield: 0.21%

PE 3 Yrs: 26.45
PE 5 Yrs: 29.42

Dividend Yield: 0.21%

👥 Company

Dilip Buildcon Ltd

DBL

Promoter Holding: %

Dish TV India Ltd (DISHTV)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 5.42
% Change: -2.17% (Prev Close: 5.54)

Volume: 23,11,816
% Change: -37.66% (Prev Volume: 37,08,284)

Delivery: 14,42,805
Delivery % : 62.41
% Change: -23.17% (Prev Delivery: 18,77,894)

Turnover: 126 Lacs
% Change: -38.63% (Prev Turnover: 205)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 0.00
Market Cap: 998 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: DISHTV
Market Cap: 941 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 15.60
52 Week Low: 4.70

All-Time High: 144.05 Rs.
All-Time Low: 3.90 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-2.31% | -10.09% | -23.15% | -63.84% | -33.14%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 4.05%

Change (3Y | 1Y): 0.01% | 0.01%

Pledged %: 11.64%

FII Holding

FII Holding: 10.15%

Change (3Y | 1Y): -0.55% | -0.39%

DII Holding

DII Holding: 2.52%

Change (3Y | 1Y): -24.04% | 0.00%

Public Holding: 83.27%

🏦 Financial Strength

Debt to Equity: 0.00
Debt: 34.71 Rs. Cr.

Book Value: -17.61 Rs.
Current Ratio: 0.12
Interest Coverage: 0.09
Free Cash Flow: 11.12 Rs. Cr.

📈 Growth & Sales

Sales Growth: -20.42%

Sales Growth Qtr (YOY | QoQ):
-27.66% | -4.16%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-15.11% | -17.61% | -20.42%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 92.10%

Profit Growth Qtr (YOY | QoQ):
-5959.62% | 76.50%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 92.10%

EPS Rs.

EPS (TTM): -3.15 Rs.

EPS Qtr (Last Year | Latest):
-0.01 Rs. | -0.51 Rs.

EPS Annual (Last Annual | Annual March):
-10.68 Rs. | -2.65 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): -580.64 Rs. Cr.

Net Profit (Annual - March): -487.66 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-1.56| -402.19 | -94.53

EBITDA Rs. Cr.

EBITDA (Quarter): 77.59 Rs. Cr.
EBITDA (Previous Yr Ql): 170.18 Rs. Cr.

EBITDA (Annual - March): 555.05 Rs. Cr.
EBITDA (Previous Annual): 780.07 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
-23.60% | -30.89%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 30.34%

OPM Qtr (Previous | Current):
28.32% | 22.12%

OPM Annual (5 Yrs | Last Yr | March):
51.14% | 40.98% | 33.75%

Return on Equity %

ROE: 0.00%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 0.00% | 0.00%

Return on Capital Employed %

ROCE: 0.00%

ROCE (5 Yrs | 3 Yrs | Last Yr):
36.12% | 70.50% | 0.00%

Return on Assets %

ROA (TTM): -6.09%

ROA (5 Yrs | 3 Yrs | Last Yr):
2.45% | 0.24% | 1.14%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 13.76
PE 5 Yrs: 4.57

Dividend Yield: 0.00%

👥 Company

Dish TV India Ltd

DISHTV

Promoter Holding: %

Dishman Carbogen Amcis Ltd (DCAL)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 281.80
% Change: -0.41% (Prev Close: 282.95)

Volume: 2,70,975
% Change: 24.67% (Prev Volume: 2,17,350)

Delivery: 1,59,167
Delivery % : 58.74
% Change: 0.00% (Prev Delivery: 0)

Turnover: 755 Lacs
% Change: 22.97% (Prev Turnover: 614)

💹 EOD Valuation

P/E Ratio: 42.38
P/B Ratio: 0.76
Market Cap: 4419 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: DCAL
Market Cap: 4148 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 307.98
52 Week Low: 161.21

All-Time High: 396.55 Rs.
All-Time Low: 46.05 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
7.19% | -0.21% | 24.54% | 32.16% | 30.80%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 59.32%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 9.94%

Change (3Y | 1Y): 4.09% | 0.45%

DII Holding

DII Holding: 1.27%

Change (3Y | 1Y): -5.36% | 0.01%

Public Holding: 29.48%

🏦 Financial Strength

Debt to Equity: 0.41
Debt: 2388.95 Rs. Cr.

Book Value: 371.95 Rs.
Current Ratio: 1.14
Interest Coverage: 1.89
Free Cash Flow: 159.76 Rs. Cr.

📈 Growth & Sales

Sales Growth: 19.85%

Sales Growth Qtr (YOY | QoQ):
35.18% | -1.16%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
5.82% | 8.20% | 19.85%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 149.60%

Profit Growth Qtr (YOY | QoQ):
134.32% | -45.67%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 149.60%

EPS Rs.

EPS (TTM): 6.65 Rs.

EPS Qtr (Last Year | Latest):
-4.95 Rs. | 1.49 Rs.

EPS Annual (Last Annual | Annual March):
-9.79 Rs. | 0.21 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): 104.22 Rs. Cr.

Net Profit (Annual - March): 3.24 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-77.57| 43.09 | 23.41

EBITDA Rs. Cr.

EBITDA (Quarter): 165.43 Rs. Cr.
EBITDA (Previous Yr Ql): 30.40 Rs. Cr.

EBITDA (Annual - March): 490.62 Rs. Cr.
EBITDA (Previous Annual): 312.80 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
-2.18% | 9.86%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 20.05%

OPM Qtr (Previous | Current):
21.32% | 19.87%

OPM Annual (5 Yrs | Last Yr | March):
14.36% | 10.95% | 17.29%

Return on Equity %

ROE: -0.34%

ROE (5 Yrs | 3 Yrs | Last Yr):
-1.05% | -1.05% | -2.64%

Return on Capital Employed %

ROCE: 2.44%

ROCE (5 Yrs | 3 Yrs | Last Yr):
0.87% | 1.16% | 0.02%

Return on Assets %

ROA (TTM): -0.20%

ROA (5 Yrs | 3 Yrs | Last Yr):
-0.67% | -0.63% | -1.59%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 125.42
PE 5 Yrs: 84.37

Dividend Yield: 0.00%

👥 Company

Dishman Carbogen Amcis Ltd

DCAL

Promoter Holding: %