H.E.G. Ltd (HEG)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 498.50
% Change: 1.26% (Prev Close: 492.30)

Volume: 4,26,064
% Change: -28.05% (Prev Volume: 5,92,203)

Delivery: 1,36,514
Delivery % : 32.04
% Change: -4.29% (Prev Delivery: 1,42,635)

Turnover: 2,112 Lacs
% Change: -28.22% (Prev Turnover: 2,942)

💹 EOD Valuation

P/E Ratio: 48.87
P/B Ratio: 2.16
Market Cap: 9621 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: HEG
Market Cap: 8916 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 622.00
52 Week Low: 331.25

All-Time High: 991.00 Rs.
All-Time Low: 18.60 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-7.04% | -6.17% | 24.43% | 24.75% | 25.76%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 55.78%

Change (3Y | 1Y): 0.65% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 7.29%

Change (3Y | 1Y): 0.48% | 0.11%

DII Holding

DII Holding: 11.60%

Change (3Y | 1Y): 3.16% | -0.05%

Public Holding: 25.33%

🏦 Financial Strength

Debt to Equity: 0.13
Debt: 587.67 Rs. Cr.

Book Value: 230.79 Rs.
Current Ratio: 1.90
Interest Coverage: 7.79
Free Cash Flow: 102.24 Rs. Cr.

📈 Growth & Sales

Sales Growth: -3.91%

Sales Growth Qtr (YOY | QoQ):
7.96% | 13.77%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.12% | -0.66% | -3.91%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 0.63%

Profit Growth Qtr (YOY | QoQ):
354.99% | 242.30%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
92.28% | -35.71% | 0.63%

EPS Rs.

EPS (TTM): 10.20 Rs.

EPS Qtr (Last Year | Latest):
1.19 Rs. | 5.43 Rs.

EPS Annual (Last Annual | Annual March):
16.15 Rs. | 5.96 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
92.29% | -35.71%

Net Profit Rs. Cr.

Net Profit (TTM): 196.84 Rs. Cr.

Net Profit (Annual - March): 115.06 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
23.04| -73.67 | 104.83

EBITDA Rs. Cr.

EBITDA (Quarter): 188.69 Rs. Cr.
EBITDA (Previous Yr Ql): 79.70 Rs. Cr.

EBITDA (Annual - March): 400.23 Rs. Cr.
EBITDA (Previous Annual): 604.48 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
43.59% | -14.93%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 9.20%

OPM Qtr (Previous | Current):
-12.18% | 17.09%

OPM Annual (5 Yrs | Last Yr | March):
16.56% | 15.98% | 11.83%

Return on Equity %

ROE: 2.59%

ROE (5 Yrs | 3 Yrs | Last Yr):
6.56% | 7.44% | 7.14%

Return on Capital Employed %

ROCE: 3.96%

ROCE (5 Yrs | 3 Yrs | Last Yr):
7.82% | 9.05% | 8.54%

Return on Assets %

ROA (TTM): 2.03%

ROA (5 Yrs | 3 Yrs | Last Yr):
4.91% | 5.72% | 5.45%

PEG Ratio: -1.27
Dividend Yield: 0.39%

PE 3 Yrs: 17.21
PE 5 Yrs: 18.42

Dividend Yield: 0.39%

👥 Company

H.E.G. Ltd

HEG

Promoter Holding: %

H.G. Infra Engineering Ltd (HGINFRA)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 973.10
% Change: -2.10% (Prev Close: 994.00)

Volume: 84,885
% Change: 36.24% (Prev Volume: 62,305)

Delivery: 49,974
Delivery % : 58.87
% Change: 15.09% (Prev Delivery: 43,420)

Turnover: 833 Lacs
% Change: 34.53% (Prev Turnover: 619)

💹 EOD Valuation

P/E Ratio: 14.36
P/B Ratio: 2.15
Market Cap: 6345 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: HGINFRA
Market Cap: 6330 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 1644.15
52 Week Low: 921.05

All-Time High: 1880.00 Rs.
All-Time Low: 126.35 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-3.13% | -8.40% | -8.41% | -34.74% | 16.88%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 71.78%

Change (3Y | 1Y): -2.75% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 2.43%

Change (3Y | 1Y): 1.85% | -0.44%

DII Holding

DII Holding: 11.65%

Change (3Y | 1Y): -2.51% | -0.37%

Public Holding: 14.13%

🏦 Financial Strength

Debt to Equity: 1.41
Debt: 4170.46 Rs. Cr.

Book Value: 452.60 Rs.
Current Ratio: 1.58
Interest Coverage: 2.89
Free Cash Flow: -2414.85 Rs. Cr.

📈 Growth & Sales

Sales Growth: -9.81%

Sales Growth Qtr (YOY | QoQ):
-3.00% | 8.91%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
17.93% | 10.46% | -9.81%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -20.05%

Profit Growth Qtr (YOY | QoQ):
-39.21% | -32.47%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
24.23% | 9.05% | -20.05%

EPS Rs.

EPS (TTM): 67.78 Rs.

EPS Qtr (Last Year | Latest):
24.95 Rs. | 15.16 Rs.

EPS Annual (Last Annual | Annual March):
82.64 Rs. | 77.56 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
24.23% | 9.05%

Net Profit Rs. Cr.

Net Profit (TTM): 442.11 Rs. Cr.

Net Profit (Annual - March): 505.40 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
162.56| 147.01 | 99.27

EBITDA Rs. Cr.

EBITDA (Quarter): 261.79 Rs. Cr.
EBITDA (Previous Yr Ql): 316.29 Rs. Cr.

EBITDA (Annual - March): 1073.52 Rs. Cr.
EBITDA (Previous Annual): 1081.85 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
23.96% | 14.32%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 20.06%

OPM Qtr (Previous | Current):
17.60% | 17.50%

OPM Annual (5 Yrs | Last Yr | March):
19.67% | 19.77% | 20.93%

Return on Equity %

ROE: 18.28%

ROE (5 Yrs | 3 Yrs | Last Yr):
24.33% | 23.04% | 24.08%

Return on Capital Employed %

ROCE: 16.76%

ROCE (5 Yrs | 3 Yrs | Last Yr):
24.07% | 22.08% | 24.12%

Return on Assets %

ROA (TTM): 7.01%

ROA (5 Yrs | 3 Yrs | Last Yr):
10.35% | 9.76% | 10.22%

PEG Ratio: 1.62
Dividend Yield: 0.21%

PE 3 Yrs: 12.39
PE 5 Yrs: 11.41

Dividend Yield: 0.21%

👥 Company

H.G. Infra Engineering Ltd

HGINFRA

Promoter Holding: %

Happiest Minds Technologies Ltd (HAPPSTMNDS)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 566.35
% Change: 0.97% (Prev Close: 560.90)

Volume: 2,07,499
% Change: 8.00% (Prev Volume: 1,92,131)

Delivery: 76,692
Delivery % : 36.96
% Change: -29.34% (Prev Delivery: 1,08,531)

Turnover: 1,174 Lacs
% Change: 8.43% (Prev Turnover: 1,083)

💹 EOD Valuation

P/E Ratio: 45.20
P/B Ratio: 5.48
Market Cap: 8626 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: HAPPSTMNDS
Market Cap: 8604 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 833.00
52 Week Low: 519.30

All-Time High: 1580.80 Rs.
All-Time Low: 285.55 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-4.62% | -2.63% | -17.55% | -28.45% | -17.33%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 44.22%

Change (3Y | 1Y): -9.03% | 0.00%

Pledged %: 1.76%

FII Holding

FII Holding: 5.33%

Change (3Y | 1Y): 1.33% | 0.29%

DII Holding

DII Holding: 10.57%

Change (3Y | 1Y): 9.15% | -0.01%

Public Holding: 38.48%

🏦 Financial Strength

Debt to Equity: 0.79
Debt: 1243.59 Rs. Cr.

Book Value: 103.40 Rs.
Current Ratio: 1.37
Interest Coverage: 3.64
Free Cash Flow: 225.44 Rs. Cr.

📈 Growth & Sales

Sales Growth: 26.47%

Sales Growth Qtr (YOY | QoQ):
18.56% | 0.98%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
24.17% | 23.52% | 26.47%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -14.24%

Profit Growth Qtr (YOY | QoQ):
11.95% | 68.03%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
18.43% | 1.25% | -14.24%

EPS Rs.

EPS (TTM): 12.53 Rs.

EPS Qtr (Last Year | Latest):
3.35 Rs. | 3.75 Rs.

EPS Annual (Last Annual | Annual March):
16.31 Rs. | 12.13 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-5.45% | 0.03%

Net Profit Rs. Cr.

Net Profit (TTM): 190.75 Rs. Cr.

Net Profit (Annual - March): 184.66 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
51.03| 34.00 | 57.13

EBITDA Rs. Cr.

EBITDA (Quarter): 124.05 Rs. Cr.
EBITDA (Previous Yr Ql): 110.28 Rs. Cr.

EBITDA (Annual - March): 455.61 Rs. Cr.
EBITDA (Previous Annual): 421.23 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
32.13% | 15.63%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 16.94%

OPM Qtr (Previous | Current):
15.40% | 17.10%

OPM Annual (5 Yrs | Last Yr | March):
21.45% | 20.67% | 17.20%

Return on Equity %

ROE: 12.61%

ROE (5 Yrs | 3 Yrs | Last Yr):
22.89% | 19.38% | 20.56%

Return on Capital Employed %

ROCE: 15.25%

ROCE (5 Yrs | 3 Yrs | Last Yr):
26.49% | 22.13% | 21.57%

Return on Assets %

ROA (TTM): 6.93%

ROA (5 Yrs | 3 Yrs | Last Yr):
15.50% | 12.14% | 12.34%

PEG Ratio: 34.73
Dividend Yield: 1.06%

PE 3 Yrs: 52.69
PE 5 Yrs: 53.63

Dividend Yield: 1.06%

👥 Company

Happiest Minds Technologies Ltd

HAPPSTMNDS

Promoter Holding: %

Hathway Cable & Datacom Ltd (HATHWAY)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 14.66
% Change: -1.61% (Prev Close: 14.90)

Volume: 10,54,923
% Change: -38.67% (Prev Volume: 17,20,008)

Delivery: 5,80,301
Delivery % : 55.01
% Change: -20.11% (Prev Delivery: 7,26,401)

Turnover: 156 Lacs
% Change: -38.56% (Prev Turnover: 253)

💹 EOD Valuation

P/E Ratio: 24.85
P/B Ratio: 0.59
Market Cap: 2595 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: HATHWAY
Market Cap: 2586 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 22.17
52 Week Low: 11.94

All-Time High: 77.12 Rs.
All-Time Low: 10.50 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
0.27% | -5.27% | 4.09% | -28.05% | -7.60%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 75.00%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 1.01%

Change (3Y | 1Y): -5.86% | 0.55%

DII Holding

DII Holding: 0.08%

Change (3Y | 1Y): -2.39% | 0.01%

Public Holding: 23.91%

🏦 Financial Strength

Debt to Equity: 0.00
Debt: 12.60 Rs. Cr.

Book Value: 24.76 Rs.
Current Ratio: 3.57
Interest Coverage: 113.56
Free Cash Flow: 93.55 Rs. Cr.

📈 Growth & Sales

Sales Growth: 4.19%

Sales Growth Qtr (YOY | QoQ):
5.55% | 3.38%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
2.55% | 4.39% | 4.19%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 10.26%

Profit Growth Qtr (YOY | QoQ):
63.75% | -10.83%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
6.90% | -14.88% | 10.26%

EPS Rs.

EPS (TTM): 0.59 Rs.

EPS Qtr (Last Year | Latest):
0.10 Rs. | 0.18 Rs.

EPS Annual (Last Annual | Annual March):
0.56 Rs. | 0.52 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
6.90% | -14.88%

Net Profit Rs. Cr.

Net Profit (TTM): 105.25 Rs. Cr.

Net Profit (Annual - March): 92.54 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
18.32| 34.80 | 31.03

EBITDA Rs. Cr.

EBITDA (Quarter): 125.34 Rs. Cr.
EBITDA (Previous Yr Ql): 107.29 Rs. Cr.

EBITDA (Annual - March): 463.92 Rs. Cr.
EBITDA (Previous Annual): 451.34 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
-7.11% | -5.54%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 16.82%

OPM Qtr (Previous | Current):
17.68% | 16.51%

OPM Annual (5 Yrs | Last Yr | March):
20.09% | 16.80% | 16.71%

Return on Equity %

ROE: 2.16%

ROE (5 Yrs | 3 Yrs | Last Yr):
2.81% | 1.75% | 1.58%

Return on Capital Employed %

ROCE: 2.94%

ROCE (5 Yrs | 3 Yrs | Last Yr):
3.45% | 2.45% | 2.29%

Return on Assets %

ROA (TTM): 1.86%

ROA (5 Yrs | 3 Yrs | Last Yr):
2.33% | 1.52% | 1.37%

PEG Ratio: -1.64
Dividend Yield: 0.00%

PE 3 Yrs: 34.04
PE 5 Yrs: 25.03

Dividend Yield: 0.00%

👥 Company

Hathway Cable & Datacom Ltd

HATHWAY

Promoter Holding: %

Havells India Ltd (HAVELLS)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1586.00
% Change: 0.19% (Prev Close: 1583.00)

Volume: 4,17,622
% Change: -31.19% (Prev Volume: 6,06,915)

Delivery: 2,45,491
Delivery % : 58.78
% Change: -40.36% (Prev Delivery: 4,11,598)

Turnover: 6,603 Lacs
% Change: -31.42% (Prev Turnover: 9,628)

💹 EOD Valuation

P/E Ratio: 70.43
P/B Ratio: 11.95
Market Cap: 99426 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: HAVELLS
Market Cap: 95646 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 2106.00
52 Week Low: 1360.05

All-Time High: 2106.00 Rs.
All-Time Low: 6.22 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
4.21% | 2.82% | 7.23% | -17.63% | 4.31%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 59.38%

Change (3Y | 1Y): -0.07% | -0.03%

Pledged %: 0.00%

FII Holding

FII Holding: 21.59%

Change (3Y | 1Y): -1.51% | -0.72%

DII Holding

DII Holding: 13.18%

Change (3Y | 1Y): 4.23% | 0.55%

Public Holding: 5.62%

🏦 Financial Strength

Debt to Equity: 0.04
Debt: 318.54 Rs. Cr.

Book Value: 132.77 Rs.
Current Ratio: 1.86
Interest Coverage: 44.39
Free Cash Flow: 761.53 Rs. Cr.

📈 Growth & Sales

Sales Growth: 9.53%

Sales Growth Qtr (YOY | QoQ):
-6.04% | -16.63%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
18.20% | 16.04% | 9.53%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 1.47%

Profit Growth Qtr (YOY | QoQ):
-14.75% | -32.78%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
14.90% | 7.42% | 1.47%

EPS Rs.

EPS (TTM): 22.52 Rs.

EPS Qtr (Last Year | Latest):
6.51 Rs. | 5.55 Rs.

EPS Annual (Last Annual | Annual March):
20.28 Rs. | 23.48 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
14.86% | 7.38%

Net Profit Rs. Cr.

Net Profit (TTM): 1410.26 Rs. Cr.

Net Profit (Annual - March): 1470.24 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
407.51| 517.00 | 347.53

EBITDA Rs. Cr.

EBITDA (Quarter): 584.85 Rs. Cr.
EBITDA (Previous Yr Ql): 649.57 Rs. Cr.

EBITDA (Annual - March): 2478.00 Rs. Cr.
EBITDA (Previous Annual): 2119.81 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
15.99% | 8.60%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 9.68%

OPM Qtr (Previous | Current):
11.57% | 9.45%

OPM Annual (5 Yrs | Last Yr | March):
11.07% | 10.12% | 9.99%

Return on Equity %

ROE: 18.81%

ROE (5 Yrs | 3 Yrs | Last Yr):
19.10% | 17.98% | 17.95%

Return on Capital Employed %

ROCE: 25.32%

ROCE (5 Yrs | 3 Yrs | Last Yr):
25.74% | 24.01% | 24.40%

Return on Assets %

ROA (TTM): 11.29%

ROA (5 Yrs | 3 Yrs | Last Yr):
11.40% | 10.63% | 10.71%

PEG Ratio: 9.13
Dividend Yield: 0.66%

PE 3 Yrs: 72.09
PE 5 Yrs: 70.56

Dividend Yield: 0.66%

👥 Company

Havells India Ltd

HAVELLS

Promoter Holding: %