Godawari Power & Ispat Ltd (GPIL)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 238.77
% Change: -0.51% (Prev Close: 240.00)

Volume: 21,94,061
% Change: 13.80% (Prev Volume: 19,27,919)

Delivery: 13,16,162
Delivery % : 59.99
% Change: 23.38% (Prev Delivery: 10,66,712)

Turnover: 5,245 Lacs
% Change: 12.16% (Prev Turnover: 4,677)

💹 EOD Valuation

P/E Ratio: 21.55
P/B Ratio: 3.26
Market Cap: 15983 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: GPIL
Market Cap: 15556 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 253.60
52 Week Low: 145.55

All-Time High: 253.60 Rs.
All-Time Low: 1.95 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
24.01% | 31.95% | 38.51% | 30.08% | 62.64%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 63.48%

Change (3Y | 1Y): -4.02% | -0.03%

Pledged %: 0.00%

FII Holding

FII Holding: 6.51%

Change (3Y | 1Y): 4.50% | -0.07%

DII Holding

DII Holding: 2.67%

Change (3Y | 1Y): 2.31% | 0.24%

Public Holding: 27.34%

🏦 Financial Strength

Debt to Equity: 0.06
Debt: 308.83 Rs. Cr.

Book Value: 73.34 Rs.
Current Ratio: 2.42
Interest Coverage: 18.62
Free Cash Flow: 361.29 Rs. Cr.

📈 Growth & Sales

Sales Growth: -2.12%

Sales Growth Qtr (YOY | QoQ):
-1.43% | -9.87%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
10.43% | -0.16% | -2.12%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -25.28%

Profit Growth Qtr (YOY | QoQ):
-24.62% | -2.37%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
36.29% | -16.52% | -25.28%

EPS Rs.

EPS (TTM): 11.08 Rs.

EPS Qtr (Last Year | Latest):
4.22 Rs. | 3.23 Rs.

EPS Annual (Last Annual | Annual March):
13.76 Rs. | 12.13 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
37.72% | -15.06%

Net Profit Rs. Cr.

Net Profit (TTM): 742.51 Rs. Cr.

Net Profit (Annual - March): 812.99 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
286.89| 221.67 | 216.41

EBITDA Rs. Cr.

EBITDA (Quarter): 349.65 Rs. Cr.
EBITDA (Previous Yr Ql): 439.77 Rs. Cr.

EBITDA (Annual - March): 1300.25 Rs. Cr.
EBITDA (Previous Annual): 1435.62 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
15.58% | -12.78%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 20.73%

OPM Qtr (Previous | Current):
21.68% | 24.49%

OPM Annual (5 Yrs | Last Yr | March):
25.71% | 24.39% | 22.23%

Return on Equity %

ROE: 17.23%

ROE (5 Yrs | 3 Yrs | Last Yr):
27.02% | 20.25% | 21.89%

Return on Capital Employed %

ROCE: 23.25%

ROCE (5 Yrs | 3 Yrs | Last Yr):
33.62% | 26.64% | 29.19%

Return on Assets %

ROA (TTM): 13.86%

ROA (5 Yrs | 3 Yrs | Last Yr):
19.84% | 15.69% | 17.18%

PEG Ratio: -1.27
Dividend Yield: 0.43%

PE 3 Yrs: 12.63
PE 5 Yrs: 7.69

Dividend Yield: 0.43%

👥 Company

Godawari Power & Ispat Ltd

GPIL

Promoter Holding: %

Godfrey Phillips India Ltd (GODFRYPHLP)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 10935.00
% Change: 2.76% (Prev Close: 10641.00)

Volume: 3,51,472
% Change: 2.83% (Prev Volume: 3,41,796)

Delivery: 39,009
Delivery % : 11.10
% Change: -55.24% (Prev Delivery: 87,142)

Turnover: 38,099 Lacs
% Change: 3.15% (Prev Turnover: 36,937)

💹 EOD Valuation

P/E Ratio: 47.39
P/B Ratio: 10.84
Market Cap: 56862 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: GODFRYPHLP
Market Cap: 57212 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 11465.00
52 Week Low: 4112.45

All-Time High: 11465.00 Rs.
All-Time Low: 122.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
3.18% | 24.42% | 91.29% | 59.98% | 112.63%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 72.58%

Change (3Y | 1Y): -0.25% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 9.32%

Change (3Y | 1Y): -0.96% | -0.40%

DII Holding

DII Holding: 3.85%

Change (3Y | 1Y): 2.24% | 0.56%

Public Holding: 14.21%

🏦 Financial Strength

Debt to Equity: 0.03
Debt: 178.97 Rs. Cr.

Book Value: 1008.93 Rs.
Current Ratio: 1.98
Interest Coverage: 113.01
Free Cash Flow: -52.71 Rs. Cr.

📈 Growth & Sales

Sales Growth: 38.01%

Sales Growth Qtr (YOY | QoQ):
36.54% | -5.54%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
14.30% | 27.81% | 38.01%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 31.69%

Profit Growth Qtr (YOY | QoQ):
25.14% | 27.42%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
23.93% | 36.06% | 31.69%

EPS Rs.

EPS (TTM): 230.75 Rs.

EPS Qtr (Last Year | Latest):
43.96 Rs. | 68.53 Rs.

EPS Annual (Last Annual | Annual March):
169.84 Rs. | 206.18 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
23.93% | 36.06%

Net Profit Rs. Cr.

Net Profit (TTM): 1200.04 Rs. Cr.

Net Profit (Annual - March): 1072.31 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
228.55| 279.61 | 356.28

EBITDA Rs. Cr.

EBITDA (Quarter): 478.98 Rs. Cr.
EBITDA (Previous Yr Ql): 365.60 Rs. Cr.

EBITDA (Annual - March): 1441.51 Rs. Cr.
EBITDA (Previous Annual): 1094.34 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
18.52% | 29.40%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 20.55%

OPM Qtr (Previous | Current):
17.10% | 22.71%

OPM Annual (5 Yrs | Last Yr | March):
22.05% | 22.48% | 20.98%

Return on Equity %

ROE: 19.93%

ROE (5 Yrs | 3 Yrs | Last Yr):
17.37% | 19.15% | 19.03%

Return on Capital Employed %

ROCE: 26.32%

ROCE (5 Yrs | 3 Yrs | Last Yr):
20.61% | 23.68% | 23.22%

Return on Assets %

ROA (TTM): 14.75%

ROA (5 Yrs | 3 Yrs | Last Yr):
11.94% | 13.81% | 13.71%

PEG Ratio: 1.31
Dividend Yield: 0.29%

PE 3 Yrs: 18.88
PE 5 Yrs: 14.99

Dividend Yield: 0.29%

👥 Company

Godfrey Phillips India Ltd

GODFRYPHLP

Promoter Holding: %

Godrej Agrovet Ltd (GODREJAGRO)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 733.00
% Change: -0.26% (Prev Close: 734.90)

Volume: 51,478
% Change: -41.39% (Prev Volume: 87,825)

Delivery: 25,222
Delivery % : 49.00
% Change: -39.91% (Prev Delivery: 41,971)

Turnover: 379 Lacs
% Change: -41.68% (Prev Turnover: 649)

💹 EOD Valuation

P/E Ratio: 30.97
P/B Ratio: 5.92
Market Cap: 14096 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: GODREJAGRO
Market Cap: 14238 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 876.35
52 Week Low: 654.00

All-Time High: 877.85 Rs.
All-Time Low: 265.05 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-9.09% | -8.54% | -3.22% | -8.68% | 12.17%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 67.53%

Change (3Y | 1Y): -6.17% | -0.03%

Pledged %: 0.00%

FII Holding

FII Holding: 7.27%

Change (3Y | 1Y): 5.79% | -0.28%

DII Holding

DII Holding: 4.97%

Change (3Y | 1Y): 2.08% | -0.48%

Public Holding: 20.22%

🏦 Financial Strength

Debt to Equity: 0.59
Debt: 1395.98 Rs. Cr.

Book Value: 123.83 Rs.
Current Ratio: 1.00
Interest Coverage: 5.24
Free Cash Flow: 757.71 Rs. Cr.

📈 Growth & Sales

Sales Growth: 2.61%

Sales Growth Qtr (YOY | QoQ):
11.21% | 22.53%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
6.14% | 4.15% | 2.61%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 16.84%

Profit Growth Qtr (YOY | QoQ):
18.77% | 125.16%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
6.68% | 1.25% | 16.84%

EPS Rs.

EPS (TTM): 23.67 Rs.

EPS Qtr (Last Year | Latest):
7.03 Rs. | 8.35 Rs.

EPS Annual (Last Annual | Annual March):
18.71 Rs. | 22.35 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
6.65% | 1.22%

Net Profit Rs. Cr.

Net Profit (TTM): 420.57 Rs. Cr.

Net Profit (Annual - March): 403.37 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
131.63| 66.10 | 148.83

EBITDA Rs. Cr.

EBITDA (Quarter): 293.86 Rs. Cr.
EBITDA (Previous Yr Ql): 250.88 Rs. Cr.

EBITDA (Annual - March): 917.57 Rs. Cr.
EBITDA (Previous Annual): 797.74 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
10.84% | 4.74%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 8.91%

OPM Qtr (Previous | Current):
6.87% | 10.32%

OPM Annual (5 Yrs | Last Yr | March):
7.65% | 7.37% | 8.74%

Return on Equity %

ROE: 17.68%

ROE (5 Yrs | 3 Yrs | Last Yr):
15.71% | 14.52% | 14.91%

Return on Capital Employed %

ROCE: 16.59%

ROCE (5 Yrs | 3 Yrs | Last Yr):
14.35% | 13.31% | 13.71%

Return on Assets %

ROA (TTM): 7.28%

ROA (5 Yrs | 3 Yrs | Last Yr):
6.79% | 6.06% | 6.51%

PEG Ratio: 25.03
Dividend Yield: 1.49%

PE 3 Yrs: 29.84
PE 5 Yrs: 30.04

Dividend Yield: 1.49%

👥 Company

Godrej Agrovet Ltd

GODREJAGRO

Promoter Holding: %

Godrej Consumer Products Ltd (GODREJCP)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1249.00
% Change: 1.50% (Prev Close: 1230.60)

Volume: 9,59,107
% Change: 116.08% (Prev Volume: 4,43,869)

Delivery: 6,26,421
Delivery % : 65.31
% Change: 142.35% (Prev Delivery: 2,58,481)

Turnover: 11,894 Lacs
% Change: 117.38% (Prev Turnover: 5,471)

💹 EOD Valuation

P/E Ratio: 68.93
P/B Ratio: 10.65
Market Cap: 127785 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: GODREJCP
Market Cap: 127127 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 1541.85
52 Week Low: 979.50

All-Time High: 1541.85 Rs.
All-Time Low: 20.98 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
4.60% | 5.40% | 22.02% | -13.54% | 12.60%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 53.07%

Change (3Y | 1Y): -10.15% | 0.00%

Pledged %: 0.79%

FII Holding

FII Holding: 19.35%

Change (3Y | 1Y): -4.68% | -0.19%

DII Holding

DII Holding: 12.40%

Change (3Y | 1Y): 6.35% | 0.21%

Public Holding: 15.18%

🏦 Financial Strength

Debt to Equity: 0.33
Debt: 4009.19 Rs. Cr.

Book Value: 117.29 Rs.
Current Ratio: 0.61
Interest Coverage: 8.75
Free Cash Flow: 2017.58 Rs. Cr.

📈 Growth & Sales

Sales Growth: 5.12%

Sales Growth Qtr (YOY | QoQ):
9.91% | 1.78%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
7.70% | 5.37% | 5.12%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 8.11%

Profit Growth Qtr (YOY | QoQ):
0.42% | 9.84%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
3.75% | 1.60% | 8.11%

EPS Rs.

EPS (TTM): 18.12 Rs.

EPS Qtr (Last Year | Latest):
4.41 Rs. | 4.42 Rs.

EPS Annual (Last Annual | Annual March):
-5.48 Rs. | 18.11 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
3.73% | 1.59%

Net Profit Rs. Cr.

Net Profit (TTM): 1853.97 Rs. Cr.

Net Profit (Annual - March): 1852.30 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
450.69| 411.90 | 452.45

EBITDA Rs. Cr.

EBITDA (Quarter): 779.08 Rs. Cr.
EBITDA (Previous Yr Ql): 801.54 Rs. Cr.

EBITDA (Annual - March): 3291.51 Rs. Cr.
EBITDA (Previous Annual): 3164.71 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
7.79% | 9.77%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 20.21%

OPM Qtr (Previous | Current):
21.10% | 18.97%

OPM Annual (5 Yrs | Last Yr | March):
20.32% | 20.98% | 20.99%

Return on Equity %

ROE: 15.21%

ROE (5 Yrs | 3 Yrs | Last Yr):
5.79% | -0.55% | -28.86%

Return on Capital Employed %

ROCE: 19.21%

ROCE (5 Yrs | 3 Yrs | Last Yr):
18.64% | 18.31% | 19.02%

Return on Assets %

ROA (TTM): 9.93%

ROA (5 Yrs | 3 Yrs | Last Yr):
4.55% | -0.34% | -21.26%

PEG Ratio: 41.89
Dividend Yield: 1.21%

PE 3 Yrs: 62.98
PE 5 Yrs: 57.55

Dividend Yield: 1.21%

👥 Company

Godrej Consumer Products Ltd

GODREJCP

Promoter Holding: %

Godrej Industries Ltd (GODREJIND)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1210.10
% Change: 0.34% (Prev Close: 1206.00)

Volume: 63,803
% Change: 47.72% (Prev Volume: 43,193)

Delivery: 25,206
Delivery % : 39.51
% Change: 21.53% (Prev Delivery: 20,740)

Turnover: 774 Lacs
% Change: 49.14% (Prev Turnover: 519)

💹 EOD Valuation

P/E Ratio: 40.42
P/B Ratio: 4.01
Market Cap: 40756 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: GODREJIND
Market Cap: 41434 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 1391.50
52 Week Low: 764.45

All-Time High: 1391.50 Rs.
All-Time Low: 17.32 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
5.55% | -11.66% | 8.22% | -0.18% | 36.80%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 70.97%

Change (3Y | 1Y): 3.78% | 1.33%

Pledged %: 5.32%

FII Holding

FII Holding: 5.66%

Change (3Y | 1Y): -3.23% | -1.31%

DII Holding

DII Holding: 2.54%

Change (3Y | 1Y): -0.65% | 0.05%

Public Holding: 20.83%

🏦 Financial Strength

Debt to Equity: 3.75
Debt: 38087.82 Rs. Cr.

Book Value: 301.45 Rs.
Current Ratio: 1.16
Interest Coverage: 2.21
Free Cash Flow: -5911.69 Rs. Cr.

📈 Growth & Sales

Sales Growth: 21.58%

Sales Growth Qtr (YOY | QoQ):
4.99% | -22.84%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
11.73% | 11.63% | 21.58%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 393.23%

Profit Growth Qtr (YOY | QoQ):
8.29% | 74.31%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
11.44% | 9.55% | 393.23%

EPS Rs.

EPS (TTM): 29.94 Rs.

EPS Qtr (Last Year | Latest):
9.58 Rs. | 10.37 Rs.

EPS Annual (Last Annual | Annual March):
1.78 Rs. | 29.14 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
11.42% | 9.53%

Net Profit Rs. Cr.

Net Profit (TTM): 1942.74 Rs. Cr.

Net Profit (Annual - March): 1858.24 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
640.86| 416.13 | 725.35

EBITDA Rs. Cr.

EBITDA (Quarter): 1748.38 Rs. Cr.
EBITDA (Previous Yr Ql): 1406.16 Rs. Cr.

EBITDA (Annual - March): 4485.75 Rs. Cr.
EBITDA (Previous Annual): 2551.76 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
21.13% | 26.75%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 10.88%

OPM Qtr (Previous | Current):
10.27% | 8.90%

OPM Annual (5 Yrs | Last Yr | March):
8.07% | 7.20% | 10.70%

Return on Equity %

ROE: 9.64%

ROE (5 Yrs | 3 Yrs | Last Yr):
7.13% | 7.20% | 0.65%

Return on Capital Employed %

ROCE: 7.83%

ROCE (5 Yrs | 3 Yrs | Last Yr):
6.80% | 7.08% | 5.59%

Return on Assets %

ROA (TTM): 2.22%

ROA (5 Yrs | 3 Yrs | Last Yr):
2.22% | 2.13% | 0.97%

PEG Ratio: 4.30
Dividend Yield: 0.00%

PE 3 Yrs: 38.92
PE 5 Yrs: 40.15

Dividend Yield: 0.00%

👥 Company

Godrej Industries Ltd

GODREJIND

Promoter Holding: %