Johnson Controls – Hitachi Air Conditioning India Ltd (JCHAC)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1732.50
% Change: -0.70% (Prev Close: 1744.80)

Volume: 17,663
% Change: 113.94% (Prev Volume: 8,256)

Delivery: 12,703
Delivery % : 71.92
% Change: 121.54% (Prev Delivery: 5,734)

Turnover: 306 Lacs
% Change: 113.50% (Prev Turnover: 143)

💹 EOD Valuation

P/E Ratio: 124.19
P/B Ratio: 7.35
Market Cap: 4712 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: JCHAC
Market Cap: 4706 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 2620.95
52 Week Low: 1600.65

All-Time High: 3484.40 Rs.
All-Time Low: 25.78 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-1.05% | 1.04% | 2.62% | -17.51% | 3.34%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 74.25%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 32.32%

FII Holding

FII Holding: 1.11%

Change (3Y | 1Y): 0.10% | -0.12%

DII Holding

DII Holding: 6.55%

Change (3Y | 1Y): -5.92% | -0.41%

Public Holding: 18.08%

🏦 Financial Strength

Debt to Equity: 0.07
Debt: 42.04 Rs. Cr.

Book Value: 235.73 Rs.
Current Ratio: 1.28
Interest Coverage: 11.00
Free Cash Flow: 68.27 Rs. Cr.

📈 Growth & Sales

Sales Growth: 11.32%

Sales Growth Qtr (YOY | QoQ):
-14.39% | -8.57%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
4.64% | 8.48% | 11.32%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 46.23%

Profit Growth Qtr (YOY | QoQ):
-51.26% | -72.80%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-6.49% | 53.85% | 46.23%

EPS Rs.

EPS (TTM): 13.95 Rs.

EPS Qtr (Last Year | Latest):
13.29 Rs. | 5.61 Rs.

EPS Annual (Last Annual | Annual March):
-27.84 Rs. | 21.64 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-6.49% | 53.85%

Net Profit Rs. Cr.

Net Profit (TTM): 37.93 Rs. Cr.

Net Profit (Annual - March): 58.83 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
36.15| 56.07 | 15.25

EBITDA Rs. Cr.

EBITDA (Quarter): 41.73 Rs. Cr.
EBITDA (Previous Yr Ql): 67.12 Rs. Cr.

EBITDA (Annual - March): 160.38 Rs. Cr.
EBITDA (Previous Annual): 9.83 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
-2.50% | 15.22%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 4.27%

OPM Qtr (Previous | Current):
9.83% | 4.27%

OPM Annual (5 Yrs | Last Yr | March):
3.05% | -0.02% | 4.88%

Return on Equity %

ROE: 9.96%

ROE (5 Yrs | 3 Yrs | Last Yr):
-0.25% | -2.78% | -7.81%

Return on Capital Employed %

ROCE: 13.83%

ROCE (5 Yrs | 3 Yrs | Last Yr):
1.37% | -1.02% | -7.35%

Return on Assets %

ROA (TTM): 3.53%

ROA (5 Yrs | 3 Yrs | Last Yr):
-0.05% | -0.99% | -2.81%

PEG Ratio: 2.17
Dividend Yield: 2.08%

PE 3 Yrs: 117.42
PE 5 Yrs: 120.60

Dividend Yield: 2.08%

👥 Company

Johnson Controls - Hitachi Air Conditioning India Ltd

JCHAC

Promoter Holding: %

JSW Energy Ltd (JSWENERGY)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 507.00
% Change: -0.63% (Prev Close: 510.20)

Volume: 11,97,551
% Change: -27.38% (Prev Volume: 16,49,154)

Delivery: 6,17,935
Delivery % : 51.60
% Change: 32.01% (Prev Delivery: 4,68,105)

Turnover: 6,086 Lacs
% Change: -28.16% (Prev Turnover: 8,471)

💹 EOD Valuation

P/E Ratio: 40.79
P/B Ratio: 3.24
Market Cap: 88613 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: JSWENERGY
Market Cap: 85370 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 804.95
52 Week Low: 418.75

All-Time High: 804.95 Rs.
All-Time Low: 33.65 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-5.33% | -2.64% | 3.53% | -27.12% | 12.67%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 69.26%

Change (3Y | 1Y): -5.43% | 0.00%

Pledged %: 11.26%

FII Holding

FII Holding: 12.36%

Change (3Y | 1Y): 7.09% | -1.07%

DII Holding

DII Holding: 11.43%

Change (3Y | 1Y): 1.35% | 0.49%

Public Holding: 6.79%

🏦 Financial Strength

Debt to Equity: 1.83
Debt: 50185.18 Rs. Cr.

Book Value: 156.55 Rs.
Current Ratio: 0.85
Interest Coverage: 1.83
Free Cash Flow: -2868.45 Rs. Cr.

📈 Growth & Sales

Sales Growth: 22.49%

Sales Growth Qtr (YOY | QoQ):
78.62% | 61.27%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
7.26% | 12.88% | 22.49%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 11.14%

Profit Growth Qtr (YOY | QoQ):
42.43% | 101.65%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
11.69% | 1.78% | 11.14%

EPS Rs.

EPS (TTM): 12.43 Rs.

EPS Qtr (Last Year | Latest):
2.99 Rs. | 4.25 Rs.

EPS Annual (Last Annual | Annual March):
10.47 Rs. | 11.16 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
10.31% | -0.28%

Net Profit Rs. Cr.

Net Profit (TTM): 2284.58 Rs. Cr.

Net Profit (Annual - March): 1982.88 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
534.16| 414.51 | 835.86

EBITDA Rs. Cr.

EBITDA (Quarter): 3059.52 Rs. Cr.
EBITDA (Previous Yr Ql): 1584.73 Rs. Cr.

EBITDA (Annual - March): 5933.49 Rs. Cr.
EBITDA (Previous Annual): 5773.66 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
12.78% | 13.09%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 47.05%

OPM Qtr (Previous | Current):
37.77% | 54.22%

OPM Annual (5 Yrs | Last Yr | March):
41.87% | 46.86% | 44.45%

Return on Equity %

ROE: 7.41%

ROE (5 Yrs | 3 Yrs | Last Yr):
7.94% | 7.67% | 8.40%

Return on Capital Employed %

ROCE: 6.49%

ROCE (5 Yrs | 3 Yrs | Last Yr):
8.66% | 7.45% | 8.59%

Return on Assets %

ROA (TTM): 2.46%

ROA (5 Yrs | 3 Yrs | Last Yr):
3.61% | 2.96% | 3.13%

PEG Ratio: 22.08
Dividend Yield: 0.41%

PE 3 Yrs: 46.15
PE 5 Yrs: 43.33

Dividend Yield: 0.41%

👥 Company

JSW Energy Ltd

JSWENERGY

Promoter Holding: %

JSW Holdings Ltd (JSWHL)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 18705.00
% Change: -1.55% (Prev Close: 18999.00)

Volume: 1,365
% Change: 110.65% (Prev Volume: 648)

Delivery: 752
Delivery % : 55.09
% Change: 72.48% (Prev Delivery: 436)

Turnover: 260 Lacs
% Change: 111.59% (Prev Turnover: 123)

💹 EOD Valuation

P/E Ratio: 117.26
P/B Ratio: 0.66
Market Cap: 20763 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: JSWHL
Market Cap: 19314 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 27760.50
52 Week Low: 7330.05

All-Time High: 27760.50 Rs.
All-Time Low: 112.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-2.09% | -20.82% | -1.40% | 147.97% | 72.51%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 66.29%

Change (3Y | 1Y): 0.03% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 22.61%

Change (3Y | 1Y): 0.25% | -0.02%

DII Holding

DII Holding: 0.31%

Change (3Y | 1Y): 0.25% | 0.10%

Public Holding: 10.79%

🏦 Financial Strength

Debt to Equity: 0.00
Debt: 0.00 Rs. Cr.

Book Value: 28208.63 Rs.
Current Ratio: 4.91
Interest Coverage: 0.00
Free Cash Flow: 169.03 Rs. Cr.

📈 Growth & Sales

Sales Growth: 47.02%

Sales Growth Qtr (YOY | QoQ):
10.43% | 2.07%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
15.44% | 10.05% | 47.02%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -3.66%

Profit Growth Qtr (YOY | QoQ):
-35.70% | 247.84%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
12.97% | 8.90% | -3.66%

EPS Rs.

EPS (TTM): 159.52 Rs.

EPS Qtr (Last Year | Latest):
47.37 Rs. | 30.46 Rs.

EPS Annual (Last Annual | Annual March):
140.15 Rs. | 176.43 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
12.97% | 8.90%

Net Profit Rs. Cr.

Net Profit (TTM): 177.06 Rs. Cr.

Net Profit (Annual - March): 195.83 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
52.58| 9.72 | 33.81

EBITDA Rs. Cr.

EBITDA (Quarter): 26.35 Rs. Cr.
EBITDA (Previous Yr Ql): 24.03 Rs. Cr.

EBITDA (Annual - March): 234.04 Rs. Cr.
EBITDA (Previous Annual): 157.49 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
15.17% | 9.07%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 94.19%

OPM Qtr (Previous | Current):
86.90% | 87.63%

OPM Annual (5 Yrs | Last Yr | March):
96.12% | 92.88% | 94.34%

Return on Equity %

ROE: 0.69%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.94% | 0.97% | 0.69%

Return on Capital Employed %

ROCE: 0.82%

ROCE (5 Yrs | 3 Yrs | Last Yr):
1.11% | 1.19% | 0.70%

Return on Assets %

ROA (TTM): 0.61%

ROA (5 Yrs | 3 Yrs | Last Yr):
0.84% | 0.90% | 0.61%

PEG Ratio: 12.26
Dividend Yield: 0.00%

PE 3 Yrs: 41.82
PE 5 Yrs: 41.00

Dividend Yield: 0.00%

👥 Company

JSW Holdings Ltd

JSWHL

Promoter Holding: %

JSW Infrastructure Ltd (JSWINFRA)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 313.25
% Change: 3.98% (Prev Close: 301.25)

Volume: 32,20,403
% Change: 453.56% (Prev Volume: 5,81,764)

Delivery: 16,66,397
Delivery % : 51.74
% Change: 520.12% (Prev Delivery: 2,68,721)

Turnover: 10,019 Lacs
% Change: 469.63% (Prev Turnover: 1,759)

💹 EOD Valuation

P/E Ratio: 41.22
P/B Ratio: 6.78
Market Cap: 65783 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: JSWINFRA
Market Cap: 62160 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 355.30
52 Week Low: 218.10

All-Time High: 361.00 Rs.
All-Time Low: 141.75 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
0.52% | 0.96% | 13.58% | -1.08% | 0.00%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 83.62%

Change (3Y | 1Y): 0.00% | -2.00%

Pledged %: 0.00%

FII Holding

FII Holding: 6.64%

Change (3Y | 1Y): 0.00% | 1.89%

DII Holding

DII Holding: 2.82%

Change (3Y | 1Y): 0.00% | 0.13%

Public Holding: 5.98%

🏦 Financial Strength

Debt to Equity: 0.52
Debt: 5042.13 Rs. Cr.

Book Value: 46.18 Rs.
Current Ratio: 2.90
Interest Coverage: 8.90
Free Cash Flow: 25.82 Rs. Cr.

📈 Growth & Sales

Sales Growth: 20.43%

Sales Growth Qtr (YOY | QoQ):
21.20% | -4.62%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
31.39% | 25.34% | 20.43%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 41.49%

Profit Growth Qtr (YOY | QoQ):
31.54% | -24.44%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
51.52% | 63.87% | 41.49%

EPS Rs.

EPS (TTM): 7.60 Rs.

EPS Qtr (Last Year | Latest):
1.39 Rs. | 1.83 Rs.

EPS Annual (Last Annual | Annual March):
5.50 Rs. | 7.16 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-25.41% | -49.71%

Net Profit Rs. Cr.

Net Profit (TTM): 1614.50 Rs. Cr.

Net Profit (Annual - March): 1521.48 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
296.55| 515.58 | 389.57

EBITDA Rs. Cr.

EBITDA (Quarter): 671.01 Rs. Cr.
EBITDA (Previous Yr Ql): 608.56 Rs. Cr.

EBITDA (Annual - March): 2531.29 Rs. Cr.
EBITDA (Previous Annual): 2212.62 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
29.28% | 27.76%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 49.65%

OPM Qtr (Previous | Current):
49.95% | 47.49%

OPM Annual (5 Yrs | Last Yr | March):
50.80% | 52.29% | 50.54%

Return on Equity %

ROE: 16.24%

ROE (5 Yrs | 3 Yrs | Last Yr):
16.19% | 17.94% | 18.96%

Return on Capital Employed %

ROCE: 13.92%

ROCE (5 Yrs | 3 Yrs | Last Yr):
13.53% | 15.68% | 16.41%

Return on Assets %

ROA (TTM): 9.55%

ROA (5 Yrs | 3 Yrs | Last Yr):
7.04% | 9.21% | 9.95%

PEG Ratio: 0.61
Dividend Yield: 0.27%

PE 3 Yrs: 48.46
PE 5 Yrs: 48.46

Dividend Yield: 0.27%

👥 Company

JSW Infrastructure Ltd

JSWINFRA

Promoter Holding: %

JSW Steel Ltd (JSWSTEEL)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1109.00
% Change: 0.54% (Prev Close: 1103.00)

Volume: 10,58,374
% Change: -67.12% (Prev Volume: 32,19,380)

Delivery: 5,34,509
Delivery % : 50.50
% Change: -57.02% (Prev Delivery: 12,43,579)

Turnover: 11,681 Lacs
% Change: -67.07% (Prev Turnover: 35,477)

💹 EOD Valuation

P/E Ratio: 56.01
P/B Ratio: 3.41
Market Cap: 271206 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: JSWSTEEL
Market Cap: 251050 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 1089.65
52 Week Low: 879.60

All-Time High: 1089.65 Rs.
All-Time Low: 16.01 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
1.78% | 6.70% | 6.04% | 14.91% | 16.28%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 45.30%

Change (3Y | 1Y): 0.28% | 0.46%

Pledged %: 12.41%

FII Holding

FII Holding: 25.42%

Change (3Y | 1Y): 14.81% | -0.36%

DII Holding

DII Holding: 10.93%

Change (3Y | 1Y): 1.86% | 0.41%

Public Holding: 17.59%

🏦 Financial Strength

Debt to Equity: 1.24
Debt: 98752.00 Rs. Cr.

Book Value: 325.08 Rs.
Current Ratio: 1.07
Interest Coverage: 1.85
Free Cash Flow: 8264.00 Rs. Cr.

📈 Growth & Sales

Sales Growth: -3.82%

Sales Growth Qtr (YOY | QoQ):
0.48% | -3.73%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
18.15% | 4.87% | -3.82%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -26.76%

Profit Growth Qtr (YOY | QoQ):
158.46% | 47.17%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-3.34% | -43.26% | -26.76%

EPS Rs.

EPS (TTM): 19.80 Rs.

EPS Qtr (Last Year | Latest):
3.46 Rs. | 8.93 Rs.

EPS Annual (Last Annual | Annual March):
36.03 Rs. | 14.33 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-3.56% | -43.48%

Net Profit Rs. Cr.

Net Profit (TTM): 4833.00 Rs. Cr.

Net Profit (Annual - March): 3491.00 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
867.00| 1501.00 | 2209.00

EBITDA Rs. Cr.

EBITDA (Quarter): 7826.00 Rs. Cr.
EBITDA (Previous Yr Ql): 5662.00 Rs. Cr.

EBITDA (Annual - March): 23419.00 Rs. Cr.
EBITDA (Previous Annual): 29161.00 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
13.65% | -17.40%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 14.53%

OPM Qtr (Previous | Current):
13.69% | 17.33%

OPM Annual (5 Yrs | Last Yr | March):
17.48% | 16.09% | 13.46%

Return on Equity %

ROE: 4.94%

ROE (5 Yrs | 3 Yrs | Last Yr):
14.37% | 7.42% | 11.79%

Return on Capital Employed %

ROCE: 8.11%

ROCE (5 Yrs | 3 Yrs | Last Yr):
14.78% | 9.91% | 13.30%

Return on Assets %

ROA (TTM): 1.65%

ROA (5 Yrs | 3 Yrs | Last Yr):
5.12% | 2.47% | 3.92%

PEG Ratio: -1.14
Dividend Yield: 0.27%

PE 3 Yrs: 36.91
PE 5 Yrs: 32.19

Dividend Yield: 0.27%

👥 Company

JSW Steel Ltd

JSWSTEEL

Promoter Holding: %