IRCON International Ltd (IRCON)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 173.50
% Change: 0.87% (Prev Close: 172.00)

Volume: 34,83,772
% Change: 123.30% (Prev Volume: 15,60,147)

Delivery: 10,89,787
Delivery % : 31.28
% Change: 86.04% (Prev Delivery: 5,85,788)

Turnover: 6,061 Lacs
% Change: 126.52% (Prev Turnover: 2,676)

💹 EOD Valuation

P/E Ratio: 24.44
P/B Ratio: 2.58
Market Cap: 16318 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: IRCON
Market Cap: 15078 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 257.40
52 Week Low: 134.24

All-Time High: 351.65 Rs.
All-Time Low: 29.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-1.73% | -21.25% | 13.26% | -32.86% | 59.26%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 65.17%

Change (3Y | 1Y): -8.01% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 4.58%

Change (3Y | 1Y): 2.44% | 0.47%

DII Holding

DII Holding: 1.60%

Change (3Y | 1Y): 0.53% | 0.03%

Public Holding: 28.37%

🏦 Financial Strength

Debt to Equity: 0.68
Debt: 4299.15 Rs. Cr.

Book Value: 67.26 Rs.
Current Ratio: 1.53
Interest Coverage: 4.53
Free Cash Flow: -2160.62 Rs. Cr.

📈 Growth & Sales

Sales Growth: -14.44%

Sales Growth Qtr (YOY | QoQ):
-21.90% | -47.65%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
14.82% | 13.39% | -14.44%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -30.87%

Profit Growth Qtr (YOY | QoQ):
-26.54% | -22.51%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
8.27% | 5.15% | -30.87%

EPS Rs.

EPS (TTM): 7.10 Rs.

EPS Qtr (Last Year | Latest):
2.38 Rs. | 1.75 Rs.

EPS Annual (Last Annual | Annual March):
9.88 Rs. | 7.73 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
8.27% | 5.15%

Net Profit Rs. Cr.

Net Profit (TTM): 667.90 Rs. Cr.

Net Profit (Annual - March): 727.83 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
224.03| 211.78 | 164.10

EBITDA Rs. Cr.

EBITDA (Quarter): 323.89 Rs. Cr.
EBITDA (Previous Yr Ql): 357.43 Rs. Cr.

EBITDA (Annual - March): 1227.80 Rs. Cr.
EBITDA (Previous Annual): 1480.35 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
10.26% | 13.09%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 7.67%

OPM Qtr (Previous | Current):
7.45% | 11.19%

OPM Annual (5 Yrs | Last Yr | March):
8.08% | 8.86% | 7.88%

Return on Equity %

ROE: 11.33%

ROE (5 Yrs | 3 Yrs | Last Yr):
13.16% | 14.24% | 16.37%

Return on Capital Employed %

ROCE: 11.60%

ROCE (5 Yrs | 3 Yrs | Last Yr):
14.56% | 15.16% | 18.15%

Return on Assets %

ROA (TTM): 3.74%

ROA (5 Yrs | 3 Yrs | Last Yr):
4.51% | 4.78% | 5.50%

PEG Ratio: 4.38
Dividend Yield: 1.65%

PE 3 Yrs: 19.27
PE 5 Yrs: 11.46

Dividend Yield: 1.65%

👥 Company

IRCON International Ltd

IRCON

Promoter Holding: %

Isgec Heavy Engineering Ltd (ISGEC)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 992.00
% Change: -1.10% (Prev Close: 1003.00)

Volume: 15,369
% Change: 23.56% (Prev Volume: 12,438)

Delivery: 8,201
Delivery % : 53.36
% Change: 6.30% (Prev Delivery: 7,715)

Turnover: 154 Lacs
% Change: 22.25% (Prev Turnover: 126)

💹 EOD Valuation

P/E Ratio: 27.90
P/B Ratio: 2.66
Market Cap: 7291 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: ISGEC
Market Cap: 7201 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 1677.25
52 Week Low: 842.05

All-Time High: 1677.25 Rs.
All-Time Low: 5.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-4.85% | -16.68% | 2.85% | -25.69% | 29.18%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 62.43%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 3.53%

Change (3Y | 1Y): 1.18% | 0.06%

DII Holding

DII Holding: 10.63%

Change (3Y | 1Y): 3.24% | -0.48%

Public Holding: 23.39%

🏦 Financial Strength

Debt to Equity: 0.31
Debt: 860.51 Rs. Cr.

Book Value: 372.47 Rs.
Current Ratio: 1.33
Interest Coverage: 8.01
Free Cash Flow: -118.84 Rs. Cr.

📈 Growth & Sales

Sales Growth: -2.31%

Sales Growth Qtr (YOY | QoQ):
-12.90% | -23.13%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
1.77% | 5.31% | -2.31%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 1.14%

Profit Growth Qtr (YOY | QoQ):
-12.06% | -34.80%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
11.59% | 31.69% | 1.14%

EPS Rs.

EPS (TTM): 35.55 Rs.

EPS Qtr (Last Year | Latest):
8.90 Rs. | 7.83 Rs.

EPS Annual (Last Annual | Annual March):
33.14 Rs. | 33.89 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
11.59% | 31.69%

Net Profit Rs. Cr.

Net Profit (TTM): 280.80 Rs. Cr.

Net Profit (Annual - March): 263.92 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
67.17| 98.06 | 63.94

EBITDA Rs. Cr.

EBITDA (Quarter): 138.00 Rs. Cr.
EBITDA (Previous Yr Ql): 133.56 Rs. Cr.

EBITDA (Annual - March): 631.53 Rs. Cr.
EBITDA (Previous Annual): 564.69 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
11.08% | 22.21%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 8.51%

OPM Qtr (Previous | Current):
8.72% | 8.96%

OPM Annual (5 Yrs | Last Yr | March):
8.08% | 8.80% | 9.31%

Return on Equity %

ROE: 9.37%

ROE (5 Yrs | 3 Yrs | Last Yr):
9.24% | 9.41% | 9.98%

Return on Capital Employed %

ROCE: 14.83%

ROCE (5 Yrs | 3 Yrs | Last Yr):
12.07% | 12.90% | 13.12%

Return on Assets %

ROA (TTM): 3.30%

ROA (5 Yrs | 3 Yrs | Last Yr):
3.09% | 3.22% | 3.39%

PEG Ratio: 0.87
Dividend Yield: 0.41%

PE 3 Yrs: 28.70
PE 5 Yrs: 27.41

Dividend Yield: 0.41%

👥 Company

Isgec Heavy Engineering Ltd

ISGEC

Promoter Holding: %

ITC Ltd (ITC)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 410.00
% Change: 0.39% (Prev Close: 408.40)

Volume: 88,25,896
% Change: 18.96% (Prev Volume: 74,19,022)

Delivery: 58,63,268
Delivery % : 66.43
% Change: 32.77% (Prev Delivery: 44,16,168)

Turnover: 36,167 Lacs
% Change: 19.42% (Prev Turnover: 30,285)

💹 EOD Valuation

P/E Ratio: 14.70
P/B Ratio: 7.33
Market Cap: 513595 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: ITC
Market Cap: 513280 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 495.46
52 Week Low: 390.15

All-Time High: 495.46 Rs.
All-Time Low: 27.54 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-0.58% | -2.21% | 1.94% | -13.25% | 10.13%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 37.98%

Change (3Y | 1Y): 25.30% | -1.89%

DII Holding

DII Holding: 46.91%

Change (3Y | 1Y): 4.09% | 1.72%

Public Holding: 15.07%

🏦 Financial Strength

Debt to Equity: 0.00
Debt: 284.54 Rs. Cr.

Book Value: 55.96 Rs.
Current Ratio: 1.93
Interest Coverage: 525.48
Free Cash Flow: 15523.76 Rs. Cr.

📈 Growth & Sales

Sales Growth: 13.26%

Sales Growth Qtr (YOY | QoQ):
20.91% | 14.55%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
8.81% | 7.49% | 13.26%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 0.09%

Profit Growth Qtr (YOY | QoQ):
4.71% | -73.02%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
5.04% | 9.11% | 0.09%

EPS Rs.

EPS (TTM): 27.89 Rs.

EPS Qtr (Last Year | Latest):
4.08 Rs. | 4.19 Rs.

EPS Annual (Last Annual | Annual March):
16.39 Rs. | 27.77 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
4.66% | 8.55%

Net Profit Rs. Cr.

Net Profit (TTM): 35218.90 Rs. Cr.

Net Profit (Annual - March): 35052.48 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
5176.99| 19807.88 | 5343.41

EBITDA Rs. Cr.

EBITDA (Quarter): 7567.44 Rs. Cr.
EBITDA (Previous Yr Ql): 7231.30 Rs. Cr.

EBITDA (Annual - March): 28479.56 Rs. Cr.
EBITDA (Previous Annual): 27895.18 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
5.35% | 8.21%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 33.21%

OPM Qtr (Previous | Current):
34.74% | 31.71%

OPM Annual (5 Yrs | Last Yr | March):
35.31% | 37.08% | 34.30%

Return on Equity %

ROE: 27.32%

ROE (5 Yrs | 3 Yrs | Last Yr):
26.08% | 27.99% | 27.65%

Return on Capital Employed %

ROCE: 36.79%

ROCE (5 Yrs | 3 Yrs | Last Yr):
34.81% | 37.39% | 36.37%

Return on Assets %

ROA (TTM): 22.16%

ROA (5 Yrs | 3 Yrs | Last Yr):
21.39% | 22.89% | 22.69%

PEG Ratio: 2.81
Dividend Yield: 3.50%

PE 3 Yrs: 26.09
PE 5 Yrs: 23.84

Dividend Yield: 3.50%

👥 Company

ITC Ltd

ITC

Promoter Holding: %

ITD Cementation India Ltd (ITDCEM)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 784.00
% Change: 6.23% (Prev Close: 738.00)

Volume: 12,52,420
% Change: 187.69% (Prev Volume: 4,35,332)

Delivery: 4,60,538
Delivery % : 36.77
% Change: 149.00% (Prev Delivery: 1,84,952)

Turnover: 9,669 Lacs
% Change: 203.15% (Prev Turnover: 3,189)

💹 EOD Valuation

P/E Ratio: 32.86
P/B Ratio: 7.35
Market Cap: 13469 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: ITDCEM
Market Cap: 12164 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 944.00
52 Week Low: 466.60

All-Time High: 944.00 Rs.
All-Time Low: 5.73 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-3.18% | -3.07% | 35.47% | 31.75% | 84.99%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 67.46%

Change (3Y | 1Y): 20.82% | 20.82%

Pledged %: 0.00%

FII Holding

FII Holding: 9.21%

Change (3Y | 1Y): -1.26% | -4.74%

DII Holding

DII Holding: 0.79%

Change (3Y | 1Y): -10.83% | -5.35%

Public Holding: 22.55%

🏦 Financial Strength

Debt to Equity: 0.52
Debt: 961.25 Rs. Cr.

Book Value: 106.72 Rs.
Current Ratio: 1.14
Interest Coverage: 3.35
Free Cash Flow: 30.20 Rs. Cr.

📈 Growth & Sales

Sales Growth: 11.99%

Sales Growth Qtr (YOY | QoQ):
6.76% | 2.53%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
26.03% | 33.67% | 11.99%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 27.39%

Profit Growth Qtr (YOY | QoQ):
36.96% | 20.45%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
37.51% | 75.80% | 27.39%

EPS Rs.

EPS (TTM): 23.86 Rs.

EPS Qtr (Last Year | Latest):
5.83 Rs. | 7.99 Rs.

EPS Annual (Last Annual | Annual March):
15.93 Rs. | 21.70 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
37.51% | 75.80%

Net Profit Rs. Cr.

Net Profit (TTM): 410.35 Rs. Cr.

Net Profit (Annual - March): 373.34 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
100.19| 113.91 | 137.21

EBITDA Rs. Cr.

EBITDA (Quarter): 254.43 Rs. Cr.
EBITDA (Previous Yr Ql): 237.40 Rs. Cr.

EBITDA (Annual - March): 908.73 Rs. Cr.
EBITDA (Previous Annual): 802.99 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
19.65% | 39.47%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 9.49%

OPM Qtr (Previous | Current):
10.41% | 9.16%

OPM Annual (5 Yrs | Last Yr | March):
8.86% | 9.65% | 9.54%

Return on Equity %

ROE: 21.78%

ROE (5 Yrs | 3 Yrs | Last Yr):
13.12% | 17.94% | 19.76%

Return on Capital Employed %

ROCE: 27.64%

ROCE (5 Yrs | 3 Yrs | Last Yr):
19.58% | 24.51% | 27.08%

Return on Assets %

ROA (TTM): 5.84%

ROA (5 Yrs | 3 Yrs | Last Yr):
3.21% | 4.55% | 4.94%

PEG Ratio: 0.39
Dividend Yield: 0.28%

PE 3 Yrs: 26.13
PE 5 Yrs: 25.65

Dividend Yield: 0.28%

👥 Company

ITD Cementation India Ltd

ITDCEM

Promoter Holding: %

ITI Ltd (ITI)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 309.00
% Change: -1.51% (Prev Close: 313.75)

Volume: 2,58,510
% Change: -56.69% (Prev Volume: 5,96,915)

Delivery: 89,460
Delivery % : 34.61
% Change: -40.56% (Prev Delivery: 1,50,512)

Turnover: 800 Lacs
% Change: -56.99% (Prev Turnover: 1,859)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 18.90
Market Cap: 29692 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: ITI
Market Cap: 27304 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 592.85
52 Week Low: 210.00

All-Time High: 592.85 Rs.
All-Time Low: 12.20 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
8.86% | -3.09% | 17.99% | 5.97% | 39.83%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 90.02%

Change (3Y | 1Y): -0.07% | 0.02%

Pledged %: 0.00%

FII Holding

FII Holding: 0.01%

Change (3Y | 1Y): -0.04% | 0.01%

DII Holding

DII Holding: 0.04%

Change (3Y | 1Y): 0.02% | 0.00%

Public Holding: 2.04%

🏦 Financial Strength

Debt to Equity: 0.94
Debt: 1480.80 Rs. Cr.

Book Value: 16.35 Rs.
Current Ratio: 0.88
Interest Coverage: -0.19
Free Cash Flow: 44.43 Rs. Cr.

📈 Growth & Sales

Sales Growth: 120.98%

Sales Growth Qtr (YOY | QoQ):
-4.23% | -52.38%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
11.93% | 24.80% | 120.98%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 50.42%

Profit Growth Qtr (YOY | QoQ):
7.58% | -1208.26%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 50.42%

EPS Rs.

EPS (TTM): -2.14 Rs.

EPS Qtr (Last Year | Latest):
-0.95 Rs. | -0.66 Rs.

EPS Annual (Last Annual | Annual March):
-5.92 Rs. | -2.43 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): -205.39 Rs. Cr.

Net Profit (Annual - March): -233.15 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-91.08| -4.84 | -63.32

EBITDA Rs. Cr.

EBITDA (Quarter): 5.71 Rs. Cr.
EBITDA (Previous Yr Ql): 2.42 Rs. Cr.

EBITDA (Annual - March): 25.31 Rs. Cr.
EBITDA (Previous Annual): -273.88 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
-40.15% | -58.85%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): -1.52%

OPM Qtr (Previous | Current):
-2.69% | -1.47%

OPM Annual (5 Yrs | Last Yr | March):
-3.54% | -25.16% | -1.66%

Return on Equity %

ROE: -16.15%

ROE (5 Yrs | 3 Yrs | Last Yr):
-9.70% | -19.44% | -27.80%

Return on Capital Employed %

ROCE: -1.33%

ROCE (5 Yrs | 3 Yrs | Last Yr):
-0.20% | -4.45% | -8.43%

Return on Assets %

ROA (TTM): -2.69%

ROA (5 Yrs | 3 Yrs | Last Yr):
-2.20% | -4.14% | -5.95%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 121.62
PE 5 Yrs: 145.45

Dividend Yield: 0.00%

👥 Company

ITI Ltd

ITI

Promoter Holding: %