Kaynes Technology India Ltd (KAYNES)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 7113.00
% Change: 0.94% (Prev Close: 7047.00)

Volume: 5,34,418
% Change: -38.82% (Prev Volume: 8,73,566)

Delivery: 1,31,690
Delivery % : 24.64
% Change: -20.79% (Prev Delivery: 1,66,262)

Turnover: 37,773 Lacs
% Change: -38.56% (Prev Turnover: 61,475)

💹 EOD Valuation

P/E Ratio: 144.93
P/B Ratio: 16.03
Market Cap: 47657 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: KAYNES
Market Cap: 40998 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 7824.95
52 Week Low: 3825.15

All-Time High: 7824.95 Rs.
All-Time Low: 625.05 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
6.62% | 17.67% | 51.31% | 37.97% | 0.00%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 53.52%

Change (3Y | 1Y): 0.00% | -4.23%

Pledged %: 0.00%

FII Holding

FII Holding: 10.71%

Change (3Y | 1Y): 0.00% | -0.46%

DII Holding

DII Holding: 22.39%

Change (3Y | 1Y): 0.00% | 5.41%

Public Holding: 13.36%

🏦 Financial Strength

Debt to Equity: 0.32
Debt: 902.98 Rs. Cr.

Book Value: 443.72 Rs.
Current Ratio: 1.60
Interest Coverage: 4.77
Free Cash Flow: -1031.07 Rs. Cr.

📈 Growth & Sales

Sales Growth: 43.74%

Sales Growth Qtr (YOY | QoQ):
33.63% | -31.59%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
49.23% | 56.80% | 43.74%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 51.51%

Profit Growth Qtr (YOY | QoQ):
46.93% | -35.79%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
95.23% | 90.10% | 51.51%

EPS Rs.

EPS (TTM): 49.08 Rs.

EPS Qtr (Last Year | Latest):
7.94 Rs. | 11.14 Rs.

EPS Annual (Last Annual | Annual March):
28.68 Rs. | 45.84 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
24.68% | 70.47%

Net Profit Rs. Cr.

Net Profit (TTM): 317.48 Rs. Cr.

Net Profit (Annual - March): 293.43 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
50.78| 116.20 | 74.61

EBITDA Rs. Cr.

EBITDA (Quarter): 140.14 Rs. Cr.
EBITDA (Previous Yr Ql): 95.20 Rs. Cr.

EBITDA (Annual - March): 513.10 Rs. Cr.
EBITDA (Previous Annual): 310.30 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
62.70% | 72.91%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 15.81%

OPM Qtr (Previous | Current):
17.05% | 16.78%

OPM Annual (5 Yrs | Last Yr | March):
14.46% | 14.23% | 15.29%

Return on Equity %

ROE: 10.74%

ROE (5 Yrs | 3 Yrs | Last Yr):
11.68% | 11.33% | 10.53%

Return on Capital Employed %

ROCE: 14.28%

ROCE (5 Yrs | 3 Yrs | Last Yr):
17.89% | 16.78% | 14.53%

Return on Assets %

ROA (TTM): 7.24%

ROA (5 Yrs | 3 Yrs | Last Yr):
6.95% | 8.10% | 7.75%

PEG Ratio: 1.43
Dividend Yield: 0.00%

PE 3 Yrs: 118.48
PE 5 Yrs: 118.48

Dividend Yield: 0.00%

👥 Company

Kaynes Technology India Ltd

KAYNES

Promoter Holding: %

Kec International Ltd (KEC)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 879.00
% Change: 2.47% (Prev Close: 857.85)

Volume: 9,11,925
% Change: 163.65% (Prev Volume: 3,45,891)

Delivery: 4,68,714
Delivery % : 51.40
% Change: 163.82% (Prev Delivery: 1,77,663)

Turnover: 7,962 Lacs
% Change: 168.57% (Prev Turnover: 2,965)

💹 EOD Valuation

P/E Ratio: 38.50
P/B Ratio: 4.38
Market Cap: 23399 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: KEC
Market Cap: 21512 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 1313.25
52 Week Low: 605.05

All-Time High: 1313.25 Rs.
All-Time Low: 21.60 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
0.69% | -4.67% | 17.25% | -9.05% | 28.26%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 50.10%

Change (3Y | 1Y): -1.78% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 16.02%

Change (3Y | 1Y): 3.85% | 0.60%

DII Holding

DII Holding: 22.55%

Change (3Y | 1Y): -3.92% | -1.63%

Public Holding: 11.32%

🏦 Financial Strength

Debt to Equity: 0.74
Debt: 3957.48 Rs. Cr.

Book Value: 200.88 Rs.
Current Ratio: 1.19
Interest Coverage: 2.17
Free Cash Flow: 269.95 Rs. Cr.

📈 Growth & Sales

Sales Growth: 10.78%

Sales Growth Qtr (YOY | QoQ):
11.33% | -26.91%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
12.80% | 16.71% | 10.78%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 55.03%

Profit Growth Qtr (YOY | QoQ):
42.27% | -53.54%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.06% | 17.07% | 55.03%

EPS Rs.

EPS (TTM): 22.83 Rs.

EPS Qtr (Last Year | Latest):
3.41 Rs. | 4.68 Rs.

EPS Annual (Last Annual | Annual March):
13.49 Rs. | 21.44 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-0.64% | 15.71%

Net Profit Rs. Cr.

Net Profit (TTM): 607.77 Rs. Cr.

Net Profit (Annual - March): 570.74 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
87.58| 268.20 | 124.60

EBITDA Rs. Cr.

EBITDA (Quarter): 355.49 Rs. Cr.
EBITDA (Previous Yr Ql): 313.50 Rs. Cr.

EBITDA (Annual - March): 1744.87 Rs. Cr.
EBITDA (Previous Annual): 1407.75 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
5.41% | 19.86%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 7.08%

OPM Qtr (Previous | Current):
7.84% | 6.97%

OPM Annual (5 Yrs | Last Yr | March):
7.22% | 6.82% | 7.70%

Return on Equity %

ROE: 12.02%

ROE (5 Yrs | 3 Yrs | Last Yr):
10.52% | 8.82% | 8.80%

Return on Capital Employed %

ROCE: 17.98%

ROCE (5 Yrs | 3 Yrs | Last Yr):
16.12% | 15.27% | 16.07%

Return on Assets %

ROA (TTM): 2.75%

ROA (5 Yrs | 3 Yrs | Last Yr):
2.42% | 1.90% | 1.91%

PEG Ratio: 2.07
Dividend Yield: 0.68%

PE 3 Yrs: 59.92
PE 5 Yrs: 40.59

Dividend Yield: 0.68%

👥 Company

Kec International Ltd

KEC

Promoter Holding: %

KEI Industries Ltd (KEI)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 4027.90
% Change: -0.74% (Prev Close: 4058.00)

Volume: 98,221
% Change: 6.70% (Prev Volume: 92,057)

Delivery: 44,306
Delivery % : 45.11
% Change: 26.01% (Prev Delivery: 35,161)

Turnover: 3,959 Lacs
% Change: 5.86% (Prev Turnover: 3,740)

💹 EOD Valuation

P/E Ratio: 51.25
P/B Ratio: 6.65
Market Cap: 38507 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: KEI
Market Cap: 36411 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 4725.00
52 Week Low: 2424.00

All-Time High: 5040.40 Rs.
All-Time Low: 6.50 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
5.36% | 7.30% | 24.74% | -10.42% | 39.72%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 35.02%

Change (3Y | 1Y): -3.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 26.59%

Change (3Y | 1Y): 0.13% | 0.76%

DII Holding

DII Holding: 25.63%

Change (3Y | 1Y): 6.14% | 2.12%

Public Holding: 12.77%

🏦 Financial Strength

Debt to Equity: 0.04
Debt: 217.21 Rs. Cr.

Book Value: 605.50 Rs.
Current Ratio: 4.18
Interest Coverage: 18.81
Free Cash Flow: -726.46 Rs. Cr.

📈 Growth & Sales

Sales Growth: 22.12%

Sales Growth Qtr (YOY | QoQ):
25.44% | -11.13%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
14.78% | 19.35% | 22.12%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 21.65%

Profit Growth Qtr (YOY | QoQ):
30.28% | -13.60%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
22.11% | 22.78% | 21.65%

EPS Rs.

EPS (TTM): 78.59 Rs.

EPS Qtr (Last Year | Latest):
16.65 Rs. | 20.49 Rs.

EPS Annual (Last Annual | Annual March):
64.35 Rs. | 72.88 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
20.52% | 20.40%

Net Profit Rs. Cr.

Net Profit (TTM): 741.92 Rs. Cr.

Net Profit (Annual - March): 696.41 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
150.25| 226.55 | 195.75

EBITDA Rs. Cr.

EBITDA (Quarter): 297.62 Rs. Cr.
EBITDA (Previous Yr Ql): 232.41 Rs. Cr.

EBITDA (Annual - March): 1062.07 Rs. Cr.
EBITDA (Previous Annual): 886.46 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
15.63% | 20.74%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 10.00%

OPM Qtr (Previous | Current):
10.34% | 9.96%

OPM Annual (5 Yrs | Last Yr | March):
10.36% | 10.52% | 10.18%

Return on Equity %

ROE: 15.58%

ROE (5 Yrs | 3 Yrs | Last Yr):
18.05% | 18.09% | 20.25%

Return on Capital Employed %

ROCE: 21.29%

ROCE (5 Yrs | 3 Yrs | Last Yr):
23.83% | 24.77% | 27.21%

Return on Assets %

ROA (TTM): 11.70%

ROA (5 Yrs | 3 Yrs | Last Yr):
11.73% | 12.86% | 13.79%

PEG Ratio: 2.15
Dividend Yield: 0.10%

PE 3 Yrs: 48.86
PE 5 Yrs: 33.70

Dividend Yield: 0.10%

👥 Company

KEI Industries Ltd

KEI

Promoter Holding: %

Kfin Technologies Ltd (KFINTECH)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1097.90
% Change: -0.19% (Prev Close: 1100.00)

Volume: 3,77,783
% Change: -3.95% (Prev Volume: 3,93,307)

Delivery: 1,73,796
Delivery % : 46.00
% Change: 11.95% (Prev Delivery: 1,55,241)

Turnover: 4,139 Lacs
% Change: -4.16% (Prev Turnover: 4,319)

💹 EOD Valuation

P/E Ratio: 55.20
P/B Ratio: 13.42
Market Cap: 18906 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: KFINTECH
Market Cap: 17587 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 1641.35
52 Week Low: 783.90

All-Time High: 1641.35 Rs.
All-Time Low: 271.05 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-4.78% | -14.52% | 14.79% | 5.92% | 0.00%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 22.90%

Change (3Y | 1Y): 0.00% | -10.01%

Pledged %: 0.00%

FII Holding

FII Holding: 27.81%

Change (3Y | 1Y): 0.00% | 5.25%

DII Holding

DII Holding: 23.71%

Change (3Y | 1Y): 0.00% | 3.34%

Public Holding: 25.59%

🏦 Financial Strength

Debt to Equity: 0.03
Debt: 46.52 Rs. Cr.

Book Value: 81.81 Rs.
Current Ratio: 2.53
Interest Coverage: 100.93
Free Cash Flow: 313.22 Rs. Cr.

📈 Growth & Sales

Sales Growth: 26.15%

Sales Growth Qtr (YOY | QoQ):
15.36% | -3.06%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
19.38% | 19.48% | 26.15%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 26.25%

Profit Growth Qtr (YOY | QoQ):
13.50% | -9.16%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
134.47% | 28.93% | 26.25%

EPS Rs.

EPS (TTM): 19.89 Rs.

EPS Qtr (Last Year | Latest):
3.97 Rs. | 4.49 Rs.

EPS Annual (Last Annual | Annual March):
14.39 Rs. | 19.33 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
128.37% | 27.79%

Net Profit Rs. Cr.

Net Profit (TTM): 341.81 Rs. Cr.

Net Profit (Annual - March): 332.63 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
68.07| 85.05 | 77.26

EBITDA Rs. Cr.

EBITDA (Quarter): 123.63 Rs. Cr.
EBITDA (Previous Yr Ql): 107.75 Rs. Cr.

EBITDA (Annual - March): 497.37 Rs. Cr.
EBITDA (Previous Annual): 388.90 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
24.85% | 19.17%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 43.73%

OPM Qtr (Previous | Current):
43.25% | 41.45%

OPM Annual (5 Yrs | Last Yr | March):
43.57% | 43.49% | 43.92%

Return on Equity %

ROE: 24.97%

ROE (5 Yrs | 3 Yrs | Last Yr):
21.58% | 25.02% | 24.47%

Return on Capital Employed %

ROCE: 32.75%

ROCE (5 Yrs | 3 Yrs | Last Yr):
28.25% | 30.78% | 30.26%

Return on Assets %

ROA (TTM): 20.08%

ROA (5 Yrs | 3 Yrs | Last Yr):
12.75% | 18.57% | 18.44%

PEG Ratio: 1.78
Dividend Yield: 0.73%

PE 3 Yrs: 48.44
PE 5 Yrs: 48.44

Dividend Yield: 0.73%

👥 Company

Kfin Technologies Ltd

KFINTECH

Promoter Holding: %

Kirloskar Brothers Ltd (KIRLOSBROS)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1967.50
% Change: -0.12% (Prev Close: 1969.80)

Volume: 31,198
% Change: -14.91% (Prev Volume: 36,666)

Delivery: 12,933
Delivery % : 41.45
% Change: -32.50% (Prev Delivery: 19,159)

Turnover: 618 Lacs
% Change: -15.34% (Prev Turnover: 730)

💹 EOD Valuation

P/E Ratio: 37.49
P/B Ratio: 7.47
Market Cap: 15622 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: KIRLOSBROS
Market Cap: 15418 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 2475.55
52 Week Low: 1422.35

All-Time High: 2684.70 Rs.
All-Time Low: 67.20 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
9.36% | 15.03% | 20.34% | 20.66% | 82.74%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 65.95%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 6.27%

Change (3Y | 1Y): 4.60% | 0.17%

DII Holding

DII Holding: 9.79%

Change (3Y | 1Y): 0.77% | 0.18%

Public Holding: 18.01%

🏦 Financial Strength

Debt to Equity: 0.09
Debt: 181.53 Rs. Cr.

Book Value: 263.55 Rs.
Current Ratio: 1.59
Interest Coverage: 23.44
Free Cash Flow: 296.89 Rs. Cr.

📈 Growth & Sales

Sales Growth: 7.45%

Sales Growth Qtr (YOY | QoQ):
-5.03% | -23.59%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
7.46% | 13.68% | 7.45%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 21.26%

Profit Growth Qtr (YOY | QoQ):
2.78% | -51.02%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
41.86% | 64.61% | 21.26%

EPS Rs.

EPS (TTM): 52.48 Rs.

EPS Qtr (Last Year | Latest):
8.20 Rs. | 8.40 Rs.

EPS Annual (Last Annual | Annual March):
43.84 Rs. | 52.29 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
41.86% | 64.61%

Net Profit Rs. Cr.

Net Profit (TTM): 420.50 Rs. Cr.

Net Profit (Annual - March): 418.70 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
65.60| 137.80 | 67.50

EBITDA Rs. Cr.

EBITDA (Quarter): 127.60 Rs. Cr.
EBITDA (Previous Yr Ql): 127.00 Rs. Cr.

EBITDA (Annual - March): 668.74 Rs. Cr.
EBITDA (Previous Annual): 571.15 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
22.32% | 41.64%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 13.72%

OPM Qtr (Previous | Current):
14.79% | 11.41%

OPM Annual (5 Yrs | Last Yr | March):
10.99% | 12.99% | 13.56%

Return on Equity %

ROE: 21.62%

ROE (5 Yrs | 3 Yrs | Last Yr):
17.89% | 20.73% | 21.68%

Return on Capital Employed %

ROCE: 27.59%

ROCE (5 Yrs | 3 Yrs | Last Yr):
20.55% | 25.53% | 27.30%

Return on Assets %

ROA (TTM): 11.89%

ROA (5 Yrs | 3 Yrs | Last Yr):
7.94% | 10.22% | 10.73%

PEG Ratio: 0.56
Dividend Yield: 0.36%

PE 3 Yrs: 28.55
PE 5 Yrs: 23.55

Dividend Yield: 0.36%

👥 Company

Kirloskar Brothers Ltd

KIRLOSBROS

Promoter Holding: %