Equity Info – Page 186

Expleo Solutions Ltd (EXPLEOSOL)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 980.00
% Change: -3.67% (Prev Close: 1017.30)

Volume: 37,379
% Change: 474.27% (Prev Volume: 6,509)

Delivery: 23,012
Delivery % : 61.56
% Change: 410.02% (Prev Delivery: 4,512)

Turnover: 369 Lacs
% Change: 453.21% (Prev Turnover: 67)

💹 EOD Valuation

P/E Ratio: 15.24
P/B Ratio: 2.39
Market Cap: 1519 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: EXPLEOSOL
Market Cap: 1611 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 1567.45
52 Week Low: 686.00

All-Time High: 1874.00 Rs.
All-Time Low: 30.10 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-11.98% | 0.19% | 15.65% | -21.76% | -8.24%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 71.05%

Change (3Y | 1Y): 14.88% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.09%

Change (3Y | 1Y): 0.09% | -0.24%

DII Holding

DII Holding: 0.84%

Change (3Y | 1Y): -1.55% | -0.07%

Public Holding: 28.03%

🏦 Financial Strength

Debt to Equity: 0.05
Debt: 29.80 Rs. Cr.

Book Value: 409.70 Rs.
Current Ratio: 3.90
Interest Coverage: 42.66
Free Cash Flow: 171.57 Rs. Cr.

📈 Growth & Sales

Sales Growth: 4.07%

Sales Growth Qtr (YOY | QoQ):
2.97% | 1.51%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
30.55% | 11.34% | 4.07%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 5.97%

Profit Growth Qtr (YOY | QoQ):
-14.52% | -15.16%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
20.52% | 14.46% | 5.97%

EPS Rs.

EPS (TTM): 64.29 Rs.

EPS Qtr (Last Year | Latest):
15.40 Rs. | 13.16 Rs.

EPS Annual (Last Annual | Annual March):
58.27 Rs. | 66.52 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
10.93% | -0.32%

Net Profit Rs. Cr.

Net Profit (TTM): 99.78 Rs. Cr.

Net Profit (Annual - March): 103.24 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
23.90| 24.08 | 20.43

EBITDA Rs. Cr.

EBITDA (Quarter): 36.67 Rs. Cr.
EBITDA (Previous Yr Ql): 40.99 Rs. Cr.

EBITDA (Annual - March): 179.17 Rs. Cr.
EBITDA (Previous Annual): 155.99 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
24.06% | 11.29%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 14.58%

OPM Qtr (Previous | Current):
15.64% | 11.45%

OPM Annual (5 Yrs | Last Yr | March):
17.99% | 15.39% | 16.17%

Return on Equity %

ROE: 16.26%

ROE (5 Yrs | 3 Yrs | Last Yr):
20.79% | 19.63% | 15.87%

Return on Capital Employed %

ROCE: 21.47%

ROCE (5 Yrs | 3 Yrs | Last Yr):
31.07% | 26.93% | 20.49%

Return on Assets %

ROA (TTM): 12.71%

ROA (5 Yrs | 3 Yrs | Last Yr):
16.36% | 14.98% | 12.11%

PEG Ratio: 1.12
Dividend Yield: 4.82%

PE 3 Yrs: 16.27
PE 5 Yrs: 16.90

Dividend Yield: 4.82%

👥 Company

Expleo Solutions Ltd

EXPLEOSOL

Promoter Holding: %

Exxaro Tiles Ltd (EXXARO)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 7.92
% Change: -1.00% (Prev Close: 8.00)

Volume: 1,20,229
% Change: -56.23% (Prev Volume: 2,74,678)

Delivery: 0
Delivery % : 0.00
% Change: 0.00% (Prev Delivery: 0)

Turnover: 9 Lacs
% Change: -56.17% (Prev Turnover: 21)

💹 EOD Valuation

P/E Ratio: 72.00
P/B Ratio: 1.28
Market Cap: 354 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: EXXARO
Market Cap: 348 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 11.60
52 Week Low: 5.22

All-Time High: 17.28 Rs.
All-Time Low: 5.22 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
3.21% | -11.84% | 6.91% | -2.31% | -10.80%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 42.07%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 4.52%

Change (3Y | 1Y): 0.39% | -0.05%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): -4.86% | 0.00%

Public Holding: 53.41%

🏦 Financial Strength

Debt to Equity: 0.33
Debt: 92.17 Rs. Cr.

Book Value: 6.19 Rs.
Current Ratio: 1.58
Interest Coverage: 1.71
Free Cash Flow: 15.90 Rs. Cr.

📈 Growth & Sales

Sales Growth: 7.58%

Sales Growth Qtr (YOY | QoQ):
8.42% | -31.64%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | -2.28% | 7.58%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 312.09%

Profit Growth Qtr (YOY | QoQ):
119.10% | -76.92%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | -76.33% | 312.09%

EPS Rs.

EPS (TTM): 0.11 Rs.

EPS Qtr (Last Year | Latest):
-0.09 Rs. | 0.02 Rs.

EPS Annual (Last Annual | Annual March):
0.05 Rs. | 0.00 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | -76.33%

Net Profit Rs. Cr.

Net Profit (TTM): 4.93 Rs. Cr.

Net Profit (Annual - March): -0.12 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-4.24| 3.51 | 0.81

EBITDA Rs. Cr.

EBITDA (Quarter): 6.15 Rs. Cr.
EBITDA (Previous Yr Ql): 0.38 Rs. Cr.

EBITDA (Annual - March): 23.84 Rs. Cr.
EBITDA (Previous Annual): 26.16 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
0.00% | -21.75%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 9.25%

OPM Qtr (Previous | Current):
10.22% | 9.41%

OPM Annual (5 Yrs | Last Yr | March):
11.84% | 8.14% | 7.49%

Return on Equity %

ROE: 0.09%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 1.22% | 0.71%

Return on Capital Employed %

ROCE: 3.85%

ROCE (5 Yrs | 3 Yrs | Last Yr):
6.47% | 4.75% | 4.53%

Return on Assets %

ROA (TTM): 0.05%

ROA (5 Yrs | 3 Yrs | Last Yr):
0.00% | 0.75% | 0.41%

PEG Ratio: -1.00
Dividend Yield: 0.00%

PE 3 Yrs: 77.60
PE 5 Yrs: 76.00

Dividend Yield: 0.00%

👥 Company

Exxaro Tiles Ltd

EXXARO

Promoter Holding: %

Davangere Sugar Company Ltd (DAVANGERE)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 3.72
% Change: -4.12% (Prev Close: 3.88)

Volume: 1,80,27,236
% Change: -31.58% (Prev Volume: 2,63,47,546)

Delivery: 1,35,18,370
Delivery % : 74.99
% Change: -25.48% (Prev Delivery: 1,81,41,099)

Turnover: 670 Lacs
% Change: -35.05% (Prev Turnover: 1,031)

💹 EOD Valuation

P/E Ratio: 46.50
P/B Ratio: 1.56
Market Cap: 532 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: DAVANGERE
Market Cap: 498 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 14.58
52 Week Low: 3.03

All-Time High: 22.67 Rs.
All-Time Low: 2.36 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-36.49% | -42.16% | -53.36% | -70.81% | -15.87%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 47.87%

Change (3Y | 1Y): -26.20% | -4.45%

Pledged %: 0.00%

FII Holding

FII Holding: 0.01%

Change (3Y | 1Y): 0.01% | 0.01%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 52.11%

🏦 Financial Strength

Debt to Equity: 0.82
Debt: 281.94 Rs. Cr.

Book Value: 2.39 Rs.
Current Ratio: 1.68
Interest Coverage: 1.45
Free Cash Flow: -7.66 Rs. Cr.

📈 Growth & Sales

Sales Growth: -9.74%

Sales Growth Qtr (YOY | QoQ):
-47.18% | -57.71%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
1.17% | 20.06% | -9.74%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -6.38%

Profit Growth Qtr (YOY | QoQ):
38.30% | -32.99%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
36.72% | 24.42% | -6.38%

EPS Rs.

EPS (TTM): 0.08 Rs.

EPS Qtr (Last Year | Latest):
0.01 Rs. | 0.01 Rs.

EPS Annual (Last Annual | Annual March):
0.09 Rs. | 0.08 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
36.71% | 24.41%

Net Profit Rs. Cr.

Net Profit (TTM): 11.30 Rs. Cr.

Net Profit (Annual - March): 10.94 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
0.94| 1.94 | 1.30

EBITDA Rs. Cr.

EBITDA (Quarter): 11.85 Rs. Cr.
EBITDA (Previous Yr Ql): 9.82 Rs. Cr.

EBITDA (Annual - March): 53.75 Rs. Cr.
EBITDA (Previous Annual): 51.77 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
9.87% | 15.78%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 27.85%

OPM Qtr (Previous | Current):
17.01% | 47.32%

OPM Annual (5 Yrs | Last Yr | March):
20.14% | 20.93% | 24.18%

Return on Equity %

ROE: 3.22%

ROE (5 Yrs | 3 Yrs | Last Yr):
3.10% | 3.85% | 3.75%

Return on Capital Employed %

ROCE: 6.80%

ROCE (5 Yrs | 3 Yrs | Last Yr):
5.81% | 7.35% | 6.86%

Return on Assets %

ROA (TTM): 1.60%

ROA (5 Yrs | 3 Yrs | Last Yr):
1.49% | 1.93% | 1.91%

PEG Ratio: 1.80
Dividend Yield: 0.00%

PE 3 Yrs: 160.78
PE 5 Yrs: 158.00

Dividend Yield: 0.00%

👥 Company

Davangere Sugar Company Ltd

DAVANGERE

Promoter Holding: %

Deepak Builders & Engineers India Ltd (DBEIL)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 150.90
% Change: 2.79% (Prev Close: 146.80)

Volume: 2,17,269
% Change: 45.84% (Prev Volume: 1,48,979)

Delivery: 1,22,430
Delivery % : 56.35
% Change: 27.55% (Prev Delivery: 95,986)

Turnover: 326 Lacs
% Change: 51.48% (Prev Turnover: 215)

💹 EOD Valuation

P/E Ratio: 11.33
P/B Ratio: 1.70
Market Cap: 703 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: DBEIL
Market Cap: 608 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 214.00
52 Week Low: 128.45

All-Time High: 214.00 Rs.
All-Time Low: 128.45 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-2.74% | -10.72% | -9.30% | 0.00% | 0.00%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 72.50%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.08%

Change (3Y | 1Y): 0.00% | 0.00%

DII Holding

DII Holding: 3.79%

Change (3Y | 1Y): 0.00% | 0.65%

Public Holding: 23.64%

🏦 Financial Strength

Debt to Equity: 0.33
Debt: 135.08 Rs. Cr.

Book Value: 88.63 Rs.
Current Ratio: 2.75
Interest Coverage: 3.91
Free Cash Flow: -142.95 Rs. Cr.

📈 Growth & Sales

Sales Growth: 4.81%

Sales Growth Qtr (YOY | QoQ):
1.42% | -52.48%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
13.43% | 17.07% | 4.81%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -20.83%

Profit Growth Qtr (YOY | QoQ):
5.49% | 33.84%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
32.88% | 47.57% | -20.83%

EPS Rs.

EPS (TTM): 13.32 Rs.

EPS Qtr (Last Year | Latest):
3.96 Rs. | 3.22 Rs.

EPS Annual (Last Annual | Annual March):
16.84 Rs. | 12.18 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
26.12% | 35.27%

Net Profit Rs. Cr.

Net Profit (TTM): 57.53 Rs. Cr.

Net Profit (Annual - March): 56.75 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
14.21| 11.20 | 14.99

EBITDA Rs. Cr.

EBITDA (Quarter): 27.42 Rs. Cr.
EBITDA (Previous Yr Ql): 31.44 Rs. Cr.

EBITDA (Annual - March): 115.55 Rs. Cr.
EBITDA (Previous Annual): 117.72 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
27.33% | 38.09%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 18.31%

OPM Qtr (Previous | Current):
10.11% | 24.68%

OPM Annual (5 Yrs | Last Yr | March):
15.64% | 22.06% | 19.03%

Return on Equity %

ROE: 19.81%

ROE (5 Yrs | 3 Yrs | Last Yr):
25.67% | 27.26% | 46.45%

Return on Capital Employed %

ROCE: 25.15%

ROCE (5 Yrs | 3 Yrs | Last Yr):
28.95% | 31.50% | 43.03%

Return on Assets %

ROA (TTM): 8.16%

ROA (5 Yrs | 3 Yrs | Last Yr):
7.51% | 8.59% | 12.01%

PEG Ratio: 0.22
Dividend Yield: 0.00%

PE 3 Yrs: 9.93
PE 5 Yrs: 9.93

Dividend Yield: 0.00%

👥 Company

Deepak Builders & Engineers India Ltd

DBEIL

Promoter Holding: %

Dhampur Bio Organics Ltd (DBOL)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 84.65
% Change: 0.71% (Prev Close: 84.05)

Volume: 25,641
% Change: 29.18% (Prev Volume: 19,849)

Delivery: 21,445
Delivery % : 83.64
% Change: 68.95% (Prev Delivery: 12,693)

Turnover: 22 Lacs
% Change: 29.32% (Prev Turnover: 17)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 0.56
Market Cap: 562 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: DBOL
Market Cap: 567 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 163.93
52 Week Low: 57.34

All-Time High: 229.00 Rs.
All-Time Low: 57.34 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
13.24% | 13.21% | 35.32% | -37.61% | 0.00%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 50.78%

Change (3Y | 1Y): 1.70% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.43%

Change (3Y | 1Y): -8.12% | -0.11%

DII Holding

DII Holding: 0.45%

Change (3Y | 1Y): -0.04% | 0.00%

Public Holding: 48.33%

🏦 Financial Strength

Debt to Equity: 1.15
Debt: 1162.34 Rs. Cr.

Book Value: 152.40 Rs.
Current Ratio: 1.14
Interest Coverage: 0.76
Free Cash Flow: -15.21 Rs. Cr.

📈 Growth & Sales

Sales Growth: 9.84%

Sales Growth Qtr (YOY | QoQ):
12.53% | 13.19%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 5.98% | 9.84%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -116.70%

Profit Growth Qtr (YOY | QoQ):
-18433.33% | -149.11%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | -46.19% | -116.70%

EPS Rs.

EPS (TTM): -1.12 Rs.

EPS Qtr (Last Year | Latest):
0.02 Rs. | -3.31 Rs.

EPS Annual (Last Annual | Annual March):
7.00 Rs. | 2.21 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): -7.43 Rs. Cr.

Net Profit (Annual - March): 14.69 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
0.12| 44.80 | -22.00

EBITDA Rs. Cr.

EBITDA (Quarter): 2.96 Rs. Cr.
EBITDA (Previous Yr Ql): 33.72 Rs. Cr.

EBITDA (Annual - March): 138.14 Rs. Cr.
EBITDA (Previous Annual): 146.51 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
0.00% | -9.88%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 5.38%

OPM Qtr (Previous | Current):
20.61% | 0.26%

OPM Annual (5 Yrs | Last Yr | March):
0.00% | 7.51% | 7.24%

Return on Equity %

ROE: 1.56%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 5.55% | 3.67%

Return on Capital Employed %

ROCE: 3.97%

ROCE (5 Yrs | 3 Yrs | Last Yr):
7.47% | 6.33% | 5.02%

Return on Assets %

ROA (TTM): 0.67%

ROA (5 Yrs | 3 Yrs | Last Yr):
0.00% | 2.60% | 1.67%

PEG Ratio: 0.00
Dividend Yield: 1.46%

PE 3 Yrs: 19.94
PE 5 Yrs: 19.94

Dividend Yield: 1.46%

👥 Company

Dhampur Bio Organics Ltd

DBOL

Promoter Holding: %