Happy Forgings Ltd (HAPPYFORGE)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 873.20
% Change: -0.94% (Prev Close: 881.50)

Volume: 16,378
% Change: 9.96% (Prev Volume: 14,894)

Delivery: 9,960
Delivery % : 60.81
% Change: 16.76% (Prev Delivery: 8,530)

Turnover: 144 Lacs
% Change: 9.54% (Prev Turnover: 131)

💹 EOD Valuation

P/E Ratio: 30.54
P/B Ratio: 4.45
Market Cap: 8234 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: HAPPYFORGE
Market Cap: 8499 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 1250.80
52 Week Low: 716.10

All-Time High: 1299.95 Rs.
All-Time Low: 716.10 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-7.36% | -6.61% | 11.31% | -24.02% | 0.00%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 78.54%

Change (3Y | 1Y): 0.00% | -0.03%

Pledged %: 0.00%

FII Holding

FII Holding: 2.17%

Change (3Y | 1Y): 0.00% | -0.02%

DII Holding

DII Holding: 16.98%

Change (3Y | 1Y): 0.00% | -0.09%

Public Holding: 2.31%

🏦 Financial Strength

Debt to Equity: 0.12
Debt: 227.29 Rs. Cr.

Book Value: 196.27 Rs.
Current Ratio: 2.58
Interest Coverage: 43.79
Free Cash Flow: 11.94 Rs. Cr.

📈 Growth & Sales

Sales Growth: 3.75%

Sales Growth Qtr (YOY | QoQ):
3.61% | 0.52%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
20.35% | 17.88% | 3.75%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 10.96%

Profit Growth Qtr (YOY | QoQ):
2.87% | -3.07%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
27.44% | 23.45% | 10.96%

EPS Rs.

EPS (TTM): 28.59 Rs.

EPS Qtr (Last Year | Latest):
6.78 Rs. | 6.97 Rs.

EPS Annual (Last Annual | Annual March):
25.79 Rs. | 28.39 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
-49.79% | 21.34%

Net Profit Rs. Cr.

Net Profit (TTM): 269.41 Rs. Cr.

Net Profit (Annual - March): 267.57 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
63.86| 67.77 | 65.69

EBITDA Rs. Cr.

EBITDA (Quarter): 111.50 Rs. Cr.
EBITDA (Previous Yr Ql): 105.26 Rs. Cr.

EBITDA (Annual - March): 444.39 Rs. Cr.
EBITDA (Previous Annual): 400.90 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
24.46% | 23.32%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 28.87%

OPM Qtr (Previous | Current):
29.06% | 28.59%

OPM Annual (5 Yrs | Last Yr | March):
28.19% | 28.53% | 28.88%

Return on Equity %

ROE: 15.46%

ROE (5 Yrs | 3 Yrs | Last Yr):
18.10% | 18.35% | 18.69%

Return on Capital Employed %

ROCE: 19.17%

ROCE (5 Yrs | 3 Yrs | Last Yr):
21.51% | 22.68% | 22.69%

Return on Assets %

ROA (TTM): 13.05%

ROA (5 Yrs | 3 Yrs | Last Yr):
13.99% | 15.06% | 15.13%

PEG Ratio: 1.35
Dividend Yield: 0.33%

PE 3 Yrs: 39.69
PE 5 Yrs: 39.69

Dividend Yield: 0.33%

👥 Company

Happy Forgings Ltd

HAPPYFORGE

Promoter Holding: %

Hardwyn India Ltd (HARDWYN)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 13.28
% Change: -1.63% (Prev Close: 13.50)

Volume: 2,51,351
% Change: -45.49% (Prev Volume: 4,61,146)

Delivery: 1,56,640
Delivery % : 62.32
% Change: -46.06% (Prev Delivery: 2,90,376)

Turnover: 34 Lacs
% Change: -45.97% (Prev Turnover: 62)

💹 EOD Valuation

P/E Ratio: 47.43
P/B Ratio: 1.65
Market Cap: 649 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: HARDWYN
Market Cap: 658 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 33.93
52 Week Low: 10.75

All-Time High: 40.82 Rs.
All-Time Low: 0.20 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-2.47% | -7.52% | 3.95% | -41.42% | 3.57%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 43.77%

Change (3Y | 1Y): -31.08% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.01%

Change (3Y | 1Y): 0.01% | -0.90%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 55.77%

🏦 Financial Strength

Debt to Equity: 0.03
Debt: 9.88 Rs. Cr.

Book Value: 8.05 Rs.
Current Ratio: 1.73
Interest Coverage: 16.80
Free Cash Flow: -3.26 Rs. Cr.

📈 Growth & Sales

Sales Growth: 18.93%

Sales Growth Qtr (YOY | QoQ):
4.91% | -5.92%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 18.93%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 29.25%

Profit Growth Qtr (YOY | QoQ):
170.90% | 95.16%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 29.25%

EPS Rs.

EPS (TTM): 0.28 Rs.

EPS Qtr (Last Year | Latest):
0.03 Rs. | 0.07 Rs.

EPS Annual (Last Annual | Annual March):
0.21 Rs. | 0.23 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): 13.52 Rs. Cr.

Net Profit (Annual - March): 11.23 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
1.34| 1.86 | 3.63

EBITDA Rs. Cr.

EBITDA (Quarter): 5.74 Rs. Cr.
EBITDA (Previous Yr Ql): 2.47 Rs. Cr.

EBITDA (Annual - March): 18.81 Rs. Cr.
EBITDA (Previous Annual): 16.98 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
0.00% | 0.00%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 11.41%

OPM Qtr (Previous | Current):
6.53% | 13.25%

OPM Annual (5 Yrs | Last Yr | March):
0.00% | 10.78% | 9.77%

Return on Equity %

ROE: 2.89%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 0.00% | 2.71%

Return on Capital Employed %

ROCE: 4.23%

ROCE (5 Yrs | 3 Yrs | Last Yr):
4.14% | 4.14% | 4.05%

Return on Assets %

ROA (TTM): 2.47%

ROA (5 Yrs | 3 Yrs | Last Yr):
0.00% | 0.00% | 2.37%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 107.48
PE 5 Yrs: 107.48

Dividend Yield: 0.00%

👥 Company

Hardwyn India Ltd

HARDWYN

Promoter Holding: %

Harsha Engineers International Ltd (HARSHA)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 412.00
% Change: 0.73% (Prev Close: 409.00)

Volume: 1,77,586
% Change: 663.88% (Prev Volume: 23,248)

Delivery: 47,675
Delivery % : 26.85
% Change: 284.17% (Prev Delivery: 12,410)

Turnover: 734 Lacs
% Change: 677.38% (Prev Turnover: 94)

💹 EOD Valuation

P/E Ratio: 41.12
P/B Ratio: 2.99
Market Cap: 3749 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: HARSHA
Market Cap: 3611 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 560.00
52 Week Low: 329.95

All-Time High: 613.85 Rs.
All-Time Low: 309.00 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-1.73% | -6.77% | -0.40% | -21.13% | 0.00%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 74.72%

Change (3Y | 1Y): 0.00% | 0.11%

Pledged %: 0.00%

FII Holding

FII Holding: 0.88%

Change (3Y | 1Y): 0.00% | 0.34%

DII Holding

DII Holding: 11.86%

Change (3Y | 1Y): 0.00% | 3.22%

Public Holding: 12.55%

🏦 Financial Strength

Debt to Equity: 0.16
Debt: 200.46 Rs. Cr.

Book Value: 137.75 Rs.
Current Ratio: 2.44
Interest Coverage: 19.92
Free Cash Flow: -2.27 Rs. Cr.

📈 Growth & Sales

Sales Growth: 3.05%

Sales Growth Qtr (YOY | QoQ):
6.45% | -2.06%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
9.71% | 2.13% | 3.05%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -11.07%

Profit Growth Qtr (YOY | QoQ):
5.21% | 1687.03%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
36.87% | 4.95% | -11.07%

EPS Rs.

EPS (TTM): 10.02 Rs.

EPS Qtr (Last Year | Latest):
3.96 Rs. | 4.17 Rs.

EPS Annual (Last Annual | Annual March):
12.24 Rs. | 9.81 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
21.41% | -0.64%

Net Profit Rs. Cr.

Net Profit (TTM): 91.19 Rs. Cr.

Net Profit (Annual - March): 89.31 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
36.05| -2.39 | 37.93

EBITDA Rs. Cr.

EBITDA (Quarter): 66.16 Rs. Cr.
EBITDA (Previous Yr Ql): 63.07 Rs. Cr.

EBITDA (Annual - March): 210.85 Rs. Cr.
EBITDA (Previous Annual): 197.74 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
16.08% | 4.16%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 12.25%

OPM Qtr (Previous | Current):
9.43% | 15.17%

OPM Annual (5 Yrs | Last Yr | March):
13.01% | 12.29% | 12.44%

Return on Equity %

ROE: 8.75%

ROE (5 Yrs | 3 Yrs | Last Yr):
11.87% | 10.79% | 9.71%

Return on Capital Employed %

ROCE: 12.14%

ROCE (5 Yrs | 3 Yrs | Last Yr):
14.12% | 13.73% | 12.16%

Return on Assets %

ROA (TTM): 6.53%

ROA (5 Yrs | 3 Yrs | Last Yr):
7.29% | 7.74% | 7.25%

PEG Ratio: 6.67
Dividend Yield: 0.25%

PE 3 Yrs: 33.72
PE 5 Yrs: 33.72

Dividend Yield: 0.25%

👥 Company

Harsha Engineers International Ltd

HARSHA

Promoter Holding: %

Hatsun Agro Product Ltd (HATSUN)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 904.00
% Change: 0.35% (Prev Close: 900.85)

Volume: 33,992
% Change: 1.23% (Prev Volume: 33,580)

Delivery: 16,584
Delivery % : 48.79
% Change: -17.90% (Prev Delivery: 20,200)

Turnover: 311 Lacs
% Change: 1.91% (Prev Turnover: 305)

💹 EOD Valuation

P/E Ratio: 66.47
P/B Ratio: 11.68
Market Cap: 20132 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: HATSUN
Market Cap: 19841 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 1345.00
52 Week Low: 817.05

All-Time High: 1505.54 Rs.
All-Time Low: 2.62 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
1.07% | -8.53% | 1.58% | -32.18% | -2.44%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 73.17%

Change (3Y | 1Y): -1.09% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 3.39%

Change (3Y | 1Y): -0.84% | -0.01%

DII Holding

DII Holding: 10.22%

Change (3Y | 1Y): 3.60% | 0.14%

Public Holding: 13.23%

🏦 Financial Strength

Debt to Equity: 1.49
Debt: 2566.26 Rs. Cr.

Book Value: 77.41 Rs.
Current Ratio: 0.64
Interest Coverage: 3.30
Free Cash Flow: 802.13 Rs. Cr.

📈 Growth & Sales

Sales Growth: 7.45%

Sales Growth Qtr (YOY | QoQ):
6.73% | 14.68%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
10.30% | 10.81% | 7.45%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -4.62%

Profit Growth Qtr (YOY | QoQ):
13.44% | 198.31%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
20.14% | 9.41% | -4.62%

EPS Rs.

EPS (TTM): 13.60 Rs.

EPS Qtr (Last Year | Latest):
5.86 Rs. | 6.65 Rs.

EPS Annual (Last Annual | Annual March):
12.00 Rs. | 12.81 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
20.14% | 9.40%

Net Profit Rs. Cr.

Net Profit (TTM): 302.98 Rs. Cr.

Net Profit (Annual - March): 285.44 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
130.54| 49.64 | 148.08

EBITDA Rs. Cr.

EBITDA (Quarter): 373.60 Rs. Cr.
EBITDA (Previous Yr Ql): 332.48 Rs. Cr.

EBITDA (Annual - March): 1026.99 Rs. Cr.
EBITDA (Previous Annual): 904.51 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
12.94% | 12.24%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 11.94%

OPM Qtr (Previous | Current):
10.32% | 14.61%

OPM Annual (5 Yrs | Last Yr | March):
11.55% | 11.25% | 11.70%

Return on Equity %

ROE: 17.05%

ROE (5 Yrs | 3 Yrs | Last Yr):
17.96% | 15.77% | 17.02%

Return on Capital Employed %

ROCE: 13.12%

ROCE (5 Yrs | 3 Yrs | Last Yr):
14.49% | 12.42% | 13.19%

Return on Assets %

ROA (TTM): 5.88%

ROA (5 Yrs | 3 Yrs | Last Yr):
6.26% | 5.47% | 6.07%

PEG Ratio: 6.96
Dividend Yield: 0.67%

PE 3 Yrs: 98.03
PE 5 Yrs: 93.59

Dividend Yield: 0.67%

👥 Company

Hatsun Agro Product Ltd

HATSUN

Promoter Holding: %

HCL Infosystems Ltd (HCL-INSYS)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 15.88
% Change: 0.83% (Prev Close: 15.75)

Volume: 1,55,538
% Change: -10.84% (Prev Volume: 1,74,442)

Delivery: 98,467
Delivery % : 63.31
% Change: 0.00% (Prev Delivery: 0)

Turnover: 25 Lacs
% Change: -11.48% (Prev Turnover: 28)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 0.00
Market Cap: 523 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: HCL-INSYS
Market Cap: 513 Rs. Cr.
Face Value: 2.00 Rs.

52 Week High: 24.50
52 Week Low: 11.78

All-Time High: 297.76 Rs.
All-Time Low: 3.20 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
6.42% | -8.90% | 16.18% | 0.06% | -4.22%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 62.89%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.01%

Change (3Y | 1Y): 0.01% | 0.01%

DII Holding

DII Holding: 0.04%

Change (3Y | 1Y): -0.12% | 0.00%

Public Holding: 37.07%

🏦 Financial Strength

Debt to Equity: 0.00
Debt: 355.00 Rs. Cr.

Book Value: -8.84 Rs.
Current Ratio: 0.28
Interest Coverage: -194.21
Free Cash Flow: -22.16 Rs. Cr.

📈 Growth & Sales

Sales Growth: -14.71%

Sales Growth Qtr (YOY | QoQ):
-5.89% | 51.18%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-57.69% | -29.23% | -14.71%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -4.79%

Profit Growth Qtr (YOY | QoQ):
-8.96% | -15.38%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
12.54% | 18.05% | -4.79%

EPS Rs.

EPS (TTM): -0.65 Rs.

EPS Qtr (Last Year | Latest):
-0.13 Rs. | -0.14 Rs.

EPS Annual (Last Annual | Annual March):
-0.48 Rs. | -0.64 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
12.54% | 18.05%

Net Profit Rs. Cr.

Net Profit (TTM): -21.49 Rs. Cr.

Net Profit (Annual - March): -21.11 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-4.13| -3.90 | -4.50

EBITDA Rs. Cr.

EBITDA (Quarter): -4.40 Rs. Cr.
EBITDA (Previous Yr Ql): -3.98 Rs. Cr.

EBITDA (Annual - March): -25.83 Rs. Cr.
EBITDA (Previous Annual): -25.69 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
0.00% | 15.98%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): -213.45%

OPM Qtr (Previous | Current):
-303.66% | -144.10%

OPM Annual (5 Yrs | Last Yr | March):
-103.14% | -172.52% | -208.41%

Return on Equity %

ROE: 0.00%

ROE (5 Yrs | 3 Yrs | Last Yr):
0.00% | 0.00% | 0.00%

Return on Capital Employed %

ROCE: -35.14%

ROCE (5 Yrs | 3 Yrs | Last Yr):
-31.29% | -31.84% | -28.03%

Return on Assets %

ROA (TTM): -6.06%

ROA (5 Yrs | 3 Yrs | Last Yr):
-11.79% | -7.47% | -5.79%

PEG Ratio: 0.00
Dividend Yield: 0.00%

PE 3 Yrs: 0.00
PE 5 Yrs: 0.00

Dividend Yield: 0.00%

👥 Company

HCL Infosystems Ltd

HCL-INSYS

Promoter Holding: %