Maheshwari Logistics Ltd (MAHESHWARI)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 58.66
% Change: -2.75% (Prev Close: 60.32)

Volume: 18,739
% Change: 38.73% (Prev Volume: 13,508)

Delivery: 12,552
Delivery % : 66.98
% Change: 69.39% (Prev Delivery: 7,410)

Turnover: 11 Lacs
% Change: 34.67% (Prev Turnover: 8)

💹 EOD Valuation

P/E Ratio: 9.55
P/B Ratio: 0.88
Market Cap: 174 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MAHESHWARI
Market Cap: 174 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 72.95
52 Week Low: 53.52

All-Time High: 170.00 Rs.
All-Time Low: 35.13 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-1.14% | 0.39% | 1.85% | -15.06% | -7.42%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 57.14%

Change (3Y | 1Y): -0.26% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 41.63%

🏦 Financial Strength

Debt to Equity: 1.27
Debt: 251.54 Rs. Cr.

Book Value: 67.01 Rs.
Current Ratio: 1.37
Interest Coverage: 1.82
Free Cash Flow: 37.17 Rs. Cr.

📈 Growth & Sales

Sales Growth: -4.62%

Sales Growth Qtr (YOY | QoQ):
4.49% | 2.89%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
4.65% | -2.76% | -4.62%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 32.31%

Profit Growth Qtr (YOY | QoQ):
16.18% | -30.03%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
3.68% | 0.83% | 32.31%

EPS Rs.

EPS (TTM): 6.14 Rs.

EPS Qtr (Last Year | Latest):
1.27 Rs. | 1.48 Rs.

EPS Annual (Last Annual | Annual March):
4.40 Rs. | 5.93 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
3.68% | 0.83%

Net Profit Rs. Cr.

Net Profit (TTM): 18.18 Rs. Cr.

Net Profit (Annual - March): 17.56 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
3.77| 6.26 | 4.38

EBITDA Rs. Cr.

EBITDA (Quarter): 18.23 Rs. Cr.
EBITDA (Previous Yr Ql): 15.07 Rs. Cr.

EBITDA (Annual - March): 69.98 Rs. Cr.
EBITDA (Previous Annual): 55.95 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
5.53% | 8.70%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 7.01%

OPM Qtr (Previous | Current):
6.78% | 6.61%

OPM Annual (5 Yrs | Last Yr | March):
5.44% | 5.11% | 6.79%

Return on Equity %

ROE: 9.28%

ROE (5 Yrs | 3 Yrs | Last Yr):
8.64% | 8.25% | 6.96%

Return on Capital Employed %

ROCE: 12.60%

ROCE (5 Yrs | 3 Yrs | Last Yr):
12.12% | 11.73% | 11.10%

Return on Assets %

ROA (TTM): 3.13%

ROA (5 Yrs | 3 Yrs | Last Yr):
3.07% | 2.84% | 2.40%

PEG Ratio: 11.54
Dividend Yield: 0.00%

PE 3 Yrs: 15.09
PE 5 Yrs: 15.42

Dividend Yield: 0.00%

👥 Company

Maheshwari Logistics Ltd

MAHESHWARI

Promoter Holding: %

Mahindra Logistics Ltd (MAHLOG)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 322.00
% Change: -0.12% (Prev Close: 322.40)

Volume: 88,933
% Change: 61.76% (Prev Volume: 54,977)

Delivery: 45,406
Delivery % : 51.06
% Change: 45.81% (Prev Delivery: 31,140)

Turnover: 287 Lacs
% Change: 62.21% (Prev Turnover: 177)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 7.29
Market Cap: 3194 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MAHLOG
Market Cap: 3143 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 469.03
52 Week Low: 217.38

All-Time High: 749.24 Rs.
All-Time Low: 177.96 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
1.60% | 6.58% | 29.44% | -26.70% | -10.78%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 57.97%

Change (3Y | 1Y): -0.15% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 3.88%

Change (3Y | 1Y): -16.20% | -1.34%

DII Holding

DII Holding: 13.65%

Change (3Y | 1Y): 0.16% | -0.20%

Public Holding: 22.87%

🏦 Financial Strength

Debt to Equity: 1.98
Debt: 868.78 Rs. Cr.

Book Value: 44.14 Rs.
Current Ratio: 1.00
Interest Coverage: 0.87
Free Cash Flow: 167.31 Rs. Cr.

📈 Growth & Sales

Sales Growth: 12.01%

Sales Growth Qtr (YOY | QoQ):
14.41% | 3.51%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
11.95% | 13.81% | 12.01%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 34.05%

Profit Growth Qtr (YOY | QoQ):
-15.88% | -78.45%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
0.00% | 0.00% | 34.05%

EPS Rs.

EPS (TTM): -3.77 Rs.

EPS Qtr (Last Year | Latest):
-0.94 Rs. | -1.09 Rs.

EPS Annual (Last Annual | Annual March):
-5.53 Rs. | -3.61 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
0.00% | 0.00%

Net Profit Rs. Cr.

Net Profit (TTM): -31.60 Rs. Cr.

Net Profit (Annual - March): -30.00 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
-7.84| -5.29 | -9.44

EBITDA Rs. Cr.

EBITDA (Quarter): 81.32 Rs. Cr.
EBITDA (Previous Yr Ql): 71.95 Rs. Cr.

EBITDA (Annual - March): 298.69 Rs. Cr.
EBITDA (Previous Annual): 248.93 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
11.61% | 14.74%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 4.66%

OPM Qtr (Previous | Current):
4.95% | 4.69%

OPM Annual (5 Yrs | Last Yr | March):
4.53% | 4.20% | 4.66%

Return on Equity %

ROE: -7.96%

ROE (5 Yrs | 3 Yrs | Last Yr):
-0.66% | -4.35% | -10.73%

Return on Capital Employed %

ROCE: 5.64%

ROCE (5 Yrs | 3 Yrs | Last Yr):
6.03% | 5.34% | 3.03%

Return on Assets %

ROA (TTM): -1.23%

ROA (5 Yrs | 3 Yrs | Last Yr):
0.10% | -0.78% | -2.18%

PEG Ratio: 0.00
Dividend Yield: 0.79%

PE 3 Yrs: 129.60
PE 5 Yrs: 153.63

Dividend Yield: 0.79%

👥 Company

Mahindra Logistics Ltd

MAHLOG

Promoter Holding: %

Maithan Alloys Ltd (MAITHANALL)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 1086.50
% Change: -2.21% (Prev Close: 1111.00)

Volume: 14,473
% Change: -45.34% (Prev Volume: 26,478)

Delivery: 8,086
Delivery % : 55.87
% Change: -42.99% (Prev Delivery: 14,183)

Turnover: 160 Lacs
% Change: -45.64% (Prev Turnover: 294)

💹 EOD Valuation

P/E Ratio: 4.46
P/B Ratio: 0.84
Market Cap: 3162 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: MAITHANALL
Market Cap: 3032 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 1265.00
52 Week Low: 834.05

All-Time High: 1595.90 Rs.
All-Time Low: 16.92 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
2.12% | 0.49% | 13.37% | -2.29% | 1.92%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 74.96%

Change (3Y | 1Y): -0.03% | -0.03%

Pledged %: 0.00%

FII Holding

FII Holding: 1.39%

Change (3Y | 1Y): -0.38% | 0.27%

DII Holding

DII Holding: 0.17%

Change (3Y | 1Y): -0.45% | -0.03%

Public Holding: 23.48%

🏦 Financial Strength

Debt to Equity: 0.16
Debt: 588.47 Rs. Cr.

Book Value: 1286.80 Rs.
Current Ratio: 3.97
Interest Coverage: 30.99
Free Cash Flow: 20.28 Rs. Cr.

📈 Growth & Sales

Sales Growth: 21.34%

Sales Growth Qtr (YOY | QoQ):
68.58% | 45.28%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
-0.12% | -15.46% | 21.34%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -4.84%

Profit Growth Qtr (YOY | QoQ):
17.44% | 1024.86%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
27.73% | -8.46% | -4.84%

EPS Rs.

EPS (TTM): 243.82 Rs.

EPS Qtr (Last Year | Latest):
156.82 Rs. | 184.17 Rs.

EPS Annual (Last Annual | Annual March):
119.87 Rs. | 216.47 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
27.73% | -8.46%

Net Profit Rs. Cr.

Net Profit (TTM): 712.76 Rs. Cr.

Net Profit (Annual - March): 630.91 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
456.05| -58.16 | 537.90

EBITDA Rs. Cr.

EBITDA (Quarter): 714.25 Rs. Cr.
EBITDA (Previous Yr Ql): 582.41 Rs. Cr.

EBITDA (Annual - March): 897.36 Rs. Cr.
EBITDA (Previous Annual): 370.92 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
28.64% | -6.77%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 10.69%

OPM Qtr (Previous | Current):
17.57% | 10.34%

OPM Annual (5 Yrs | Last Yr | March):
20.43% | 6.71% | 9.78%

Return on Equity %

ROE: 18.30%

ROE (5 Yrs | 3 Yrs | Last Yr):
19.93% | 15.73% | 9.06%

Return on Capital Employed %

ROCE: 23.26%

ROCE (5 Yrs | 3 Yrs | Last Yr):
27.30% | 20.18% | 11.67%

Return on Assets %

ROA (TTM): 15.17%

ROA (5 Yrs | 3 Yrs | Last Yr):
17.78% | 13.58% | 8.15%

PEG Ratio: -0.50
Dividend Yield: 0.96%

PE 3 Yrs: 4.52
PE 5 Yrs: 6.29

Dividend Yield: 0.96%

👥 Company

Maithan Alloys Ltd

MAITHANALL

Promoter Holding: %

Kokuyo Camlin Ltd (KOKUYOCMLN)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 114.72
% Change: -0.33% (Prev Close: 115.10)

Volume: 54,200
% Change: -15.03% (Prev Volume: 63,784)

Delivery: 38,912
Delivery % : 71.79
% Change: -0.43% (Prev Delivery: 39,081)

Turnover: 62 Lacs
% Change: -16.34% (Prev Turnover: 74)

💹 EOD Valuation

P/E Ratio: 0.00
P/B Ratio: 3.80
Market Cap: 1151 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: KOKUYOCMLN
Market Cap: 1118 Rs. Cr.
Face Value: 1.00 Rs.

52 Week High: 230.89
52 Week Low: 91.00

All-Time High: 230.89 Rs.
All-Time Low: 6.63 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
2.85% | 4.64% | 12.59% | -44.89% | 15.23%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 74.99%

Change (3Y | 1Y): 0.00% | 0.00%

Pledged %: 0.00%

FII Holding

FII Holding: 0.20%

Change (3Y | 1Y): 0.09% | -0.01%

DII Holding

DII Holding: 0.00%

Change (3Y | 1Y): 0.00% | 0.00%

Public Holding: 24.83%

🏦 Financial Strength

Debt to Equity: 0.18
Debt: 54.10 Rs. Cr.

Book Value: 30.15 Rs.
Current Ratio: 1.97
Interest Coverage: 1.15
Free Cash Flow: 33.73 Rs. Cr.

📈 Growth & Sales

Sales Growth: -6.06%

Sales Growth Qtr (YOY | QoQ):
-0.88% | 13.68%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
3.76% | 14.46% | -6.06%

💰 Profit & Earnings

Profit Growth %

Profit Growth: -100.82%

Profit Growth Qtr (YOY | QoQ):
-38.05% | 129.16%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
7.74% | 48.84% | -100.82%

EPS Rs.

EPS (TTM): -0.03 Rs.

EPS Qtr (Last Year | Latest):
1.62 Rs. | 1.00 Rs.

EPS Annual (Last Annual | Annual March):
4.37 Rs. | 0.58 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
7.74% | 48.84%

Net Profit Rs. Cr.

Net Profit (TTM): -0.34 Rs. Cr.

Net Profit (Annual - March): 5.83 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
16.24| 4.39 | 10.06

EBITDA Rs. Cr.

EBITDA (Quarter): 19.74 Rs. Cr.
EBITDA (Previous Yr Ql): 28.64 Rs. Cr.

EBITDA (Annual - March): 34.60 Rs. Cr.
EBITDA (Previous Annual): 77.76 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
-1.47% | 25.68%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 3.38%

OPM Qtr (Previous | Current):
6.60% | 8.63%

OPM Annual (5 Yrs | Last Yr | March):
5.83% | 9.39% | 4.44%

Return on Equity %

ROE: 1.95%

ROE (5 Yrs | 3 Yrs | Last Yr):
3.82% | 8.39% | 14.50%

Return on Capital Employed %

ROCE: 3.65%

ROCE (5 Yrs | 3 Yrs | Last Yr):
5.99% | 10.90% | 17.01%

Return on Assets %

ROA (TTM): 1.23%

ROA (5 Yrs | 3 Yrs | Last Yr):
2.19% | 5.16% | 8.66%

PEG Ratio: 0.00
Dividend Yield: 0.45%

PE 3 Yrs: 42.33
PE 5 Yrs: 41.96

Dividend Yield: 0.45%

👥 Company

Kokuyo Camlin Ltd

KOKUYOCMLN

Promoter Holding: %

Kolte – Patil Developers Ltd (KOLTEPATIL)

📊 End of Day Bhavcopy

Date: 2025-09-09

Price: 462.10
% Change: -1.05% (Prev Close: 467.00)

Volume: 40,101
% Change: -28.37% (Prev Volume: 55,982)

Delivery: 23,157
Delivery % : 57.75
% Change: -5.79% (Prev Delivery: 24,581)

Turnover: 186 Lacs
% Change: -28.41% (Prev Turnover: 260)

💹 EOD Valuation

P/E Ratio: 40.97
P/B Ratio: 4.23
Market Cap: 4099 Rs. Cr.

Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: KOLTEPATIL
Market Cap: 4148 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 497.80
52 Week Low: 235.10

All-Time High: 585.00 Rs.
All-Time Low: 18.50 Rs.

Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
14.88% | 2.32% | 71.17% | 12.12% | 14.29%

👥 Shareholding Pattern

Promoter Holding

Promoter Holding: 69.45%

Change (3Y | 1Y): -5.00% | 9.93%

Pledged %: 0.00%

FII Holding

FII Holding: 8.12%

Change (3Y | 1Y): 7.14% | 3.97%

DII Holding

DII Holding: 4.49%

Change (3Y | 1Y): 0.77% | -1.10%

Public Holding: 17.94%

🏦 Financial Strength

Debt to Equity: 1.37
Debt: 1138.98 Rs. Cr.

Book Value: 109.22 Rs.
Current Ratio: 1.03
Interest Coverage: 5.42
Free Cash Flow: 224.69 Rs. Cr.

📈 Growth & Sales

Sales Growth: 27.86%

Sales Growth Qtr (YOY | QoQ):
-75.83% | -88.54%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
8.74% | 15.40% | 27.86%

💰 Profit & Earnings

Profit Growth %

Profit Growth: 176.40%

Profit Growth Qtr (YOY | QoQ):
-372.71% | -125.46%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
8.06% | 7.76% | 176.40%

EPS Rs.

EPS (TTM): 11.28 Rs.

EPS Qtr (Last Year | Latest):
0.82 Rs. | -1.92 Rs.

EPS Annual (Last Annual | Annual March):
-9.12 Rs. | 14.02 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
8.01% | 7.76%

Net Profit Rs. Cr.

Net Profit (TTM): 86.08 Rs. Cr.

Net Profit (Annual - March): 109.33 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
6.37| 66.29 | -16.88

EBITDA Rs. Cr.

EBITDA (Quarter): -11.24 Rs. Cr.
EBITDA (Previous Yr Ql): 39.68 Rs. Cr.

EBITDA (Annual - March): 227.35 Rs. Cr.
EBITDA (Previous Annual): 39.72 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
-4.10% | 3.66%

📊 Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 8.37%

OPM Qtr (Previous | Current):
14.80% | -31.51%

OPM Annual (5 Yrs | Last Yr | March):
9.87% | 1.30% | 10.24%

Return on Equity %

ROE: 13.63%

ROE (5 Yrs | 3 Yrs | Last Yr):
5.07% | 5.60% | -8.84%

Return on Capital Employed %

ROCE: 11.13%

ROCE (5 Yrs | 3 Yrs | Last Yr):
8.72% | 8.95% | 1.55%

Return on Assets %

ROA (TTM): 2.13%

ROA (5 Yrs | 3 Yrs | Last Yr):
1.12% | 1.14% | -1.54%

PEG Ratio: 6.41
Dividend Yield: 0.86%

PE 3 Yrs: 41.84
PE 5 Yrs: 35.42

Dividend Yield: 0.86%

👥 Company

Kolte - Patil Developers Ltd

KOLTEPATIL

Promoter Holding: %