Ethos Ltd (ETHOSLTD)


πŸ“Š End of Day Bhavcopy

Date: 2025-09-09

Price: 2400.00
% Change: 0.42% (Prev Close: 2390.00)

Volume: 11,265
% Change: -89.26% (Prev Volume: 1,04,910)

Delivery: 5,043
Delivery % : 44.77
% Change: -93.32% (Prev Delivery: 75,452)

Turnover: 271 Lacs
% Change: -89.44% (Prev Turnover: 2,563)

πŸ’Ή EOD Valuation

P/E Ratio: 69.50
P/B Ratio: 6.55
Market Cap: 6432 Rs. Cr.


Fundamental Data

Date: 05-09-2025

🏷️ Company Basics

Symbol: ETHOSLTD
Market Cap: 6052 Rs. Cr.
Face Value: 10.00 Rs.

52 Week High: 3404.83
52 Week Low: 1896.59

All-Time High: 3404.83 Rs.
All-Time Low: 683.34 Rs.


Stock Price Increase (% Return) %

% Return (1 mth |3 mth | 6 mth | 1 Yr | 3 Yrs | 5 Yrs):
-14.28% | -14.52% | -7.06% | -26.28% | 34.15%


πŸ‘₯ Shareholding Pattern

Promoter Holding

Promoter Holding: 50.59%

Change (3Y | 1Y): -14.57% | 0.01%

Pledged %: 0.00%

FII Holding

FII Holding: 12.93%

Change (3Y | 1Y): 5.46% | 0.37%

DII Holding

DII Holding: 18.48%

Change (3Y | 1Y): 11.53% | 0.63%

Public Holding: 18.00%


🏦 Financial Strength

Debt to Equity: 0.29
Debt: 288.72 Rs. Cr.

Book Value: 366.49 Rs.
Current Ratio: 4.96
Interest Coverage: 7.08
Free Cash Flow: -93.67 Rs. Cr.


πŸ“ˆ Growth & Sales

Sales Growth: 27.10%

Sales Growth Qtr (YOY | QoQ):
26.74% | 11.24%

Sales Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
22.28% | 29.43% | 27.10%


πŸ’° Profit & Earnings

Profit Growth %

Profit Growth: 5.20%

Profit Growth Qtr (YOY | QoQ):
-16.58% | -16.40%

Profit Growth Yrs. (5 Yrs | 3 Yrs | 1 Yr):
120.08% | 59.88% | 5.20%


EPS Rs.

EPS (TTM): 34.53 Rs.

EPS Qtr (Last Year | Latest):
8.51 Rs. | 7.11 Rs.

EPS Annual (Last Annual | Annual March):
31.08 Rs. | 35.93 Rs.

EPS Growth Variation % (5 Yrs | 3 Yrs):
107.92% | 47.17%


Net Profit Rs. Cr.

Net Profit (TTM): 92.51 Rs. Cr.

Net Profit (Annual - March): 96.29 Rs. Cr.

Net Profit Qtr (Last Year Q | Previous Q | Latest Q):
22.80| 22.75 | 19.02


EBITDA Rs. Cr.

EBITDA (Quarter): 50.85 Rs. Cr.
EBITDA (Previous Yr Ql): 49.52 Rs. Cr.

EBITDA (Annual - March): 212.51 Rs. Cr.
EBITDA (Previous Annual): 181.46 Rs. Cr.

EBITDA (5 Yrs | 3 Yrs) %:
29.01% | 35.86%


πŸ“Š Profitability Ratios

Operating Margin (OPM)

OPM (TTM): 14.35%

OPM Qtr (Previous | Current):
14.86% | 13.00%

OPM Annual (5 Yrs | Last Yr | March):
14.51% | 15.79% | 15.04%


Return on Equity %

ROE: 10.32%

ROE (5 Yrs | 3 Yrs | Last Yr):
10.84% | 11.28% | 10.94%


Return on Capital Employed %

ROCE: 13.00%

ROCE (5 Yrs | 3 Yrs | Last Yr):
13.90% | 15.17% | 14.91%


Return on Assets %

ROA (TTM): 7.46%

ROA (5 Yrs | 3 Yrs | Last Yr):
6.13% | 8.08% | 8.08%



PEG Ratio: 1.09
Dividend Yield: 0.00%

PE 3 Yrs: 73.00
PE 5 Yrs: 74.81

Dividend Yield: 0.00%


πŸ‘₯ Company

Ethos Ltd

ETHOSLTD

Promoter Holding: %